当前位置:首页 - 行情中心 - 东阿阿胶(000423) - 财务分析 - 现金流量表

东阿阿胶

(000423)

  

流通市值:322.48亿  总市值:323.05亿
流通股本:6.39亿   总股本:6.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,275,715,592.32,840,302,224.691,543,156,495.687,096,300,758.59
  收到的税费返还793,669.11793,669.11793,669.11-
  收到其他与经营活动有关的现金124,884,151.9389,608,534.3230,720,293.04104,681,776.55
  经营活动现金流入小计4,401,393,413.342,930,704,428.121,574,670,457.837,200,982,535.14
  购买商品、接受劳务支付的现金856,395,712.93646,237,276.57421,413,318.781,080,439,523.89
  支付给职工以及为职工支付的现金741,388,345.19516,999,713.81292,374,935.89907,204,511.34
  支付的各项税费722,698,026.81533,238,943.27252,355,891.29914,634,891.92
  支付其他与经营活动有关的现金1,681,212,936.491,152,661,235.88579,661,069.792,009,495,832.72
  经营活动现金流出小计4,001,695,021.422,849,137,169.531,545,805,215.754,911,774,759.87
  经营活动产生的现金流量净额399,698,391.9281,567,258.5928,865,242.082,289,207,775.27
二、投资活动产生的现金流量:
  收回投资收到的现金12,108,327,695.578,902,327,695.575,045,372,304.4311,770,250,466
  取得投资收益收到的现金50,977,658.6238,988,263.1420,872,595.1359,679,064.06
  处置固定资产、无形资产和其他长期资产收回的现金净额20,341,288.8610,388,382.81,516,00015,635,112.17
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金27,819,700.4321,846,061.5418,076,708.7836,844,800.83
  投资活动现金流入小计12,207,466,343.488,973,550,403.055,085,837,608.3411,882,409,443.06
  购建固定资产、无形资产和其他长期资产支付的现金281,494,510.57213,910,790.5244,325,404.282,671,902.76
  投资支付的现金11,027,427,695.577,980,427,695.573,837,000,00011,598,161,000
  取得子公司及其他营业单位支付的现金85,796,834.920,310,640.31-134,639.8295,857,132.48
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计11,394,719,041.048,214,649,126.43,881,190,764.3811,776,690,035.24
  投资活动产生的现金流量净额812,747,302.44758,901,276.651,204,646,843.96105,719,407.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,450,0009,450,0007,000,000-
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金4,930,296.974,930,296.974,930,296.9734,466,667.05
  筹资活动现金流入小计40,380,296.9714,380,296.9711,930,296.9734,466,667.05
  偿还债务支付的现金99,836,653.0923,596,531.1723,596,531.17-
  分配股利、利润或偿付利息支付的现金1,781,478,986.7921,530,380.34-1,635,056,087.76
  支付其他与筹资活动有关的现金134,470,041.34133,194,793.226,609,622.7116,400,551.64
  筹资活动现金流出小计2,015,785,681.131,078,321,704.7330,206,153.871,751,456,639.4
  筹资活动产生的现金流量净额-1,975,405,384.16-1,063,941,407.76-18,275,856.9-1,716,989,972.35
四、汇率变动对现金及现金等价物的影响4,150.053,863.11-34,892.5-156,015.32
五、现金及现金等价物净增加额-762,955,539.75-223,469,009.411,215,201,336.64677,781,195.42
  加:期初现金及现金等价物余额3,405,648,680.513,405,648,680.513,405,648,680.512,727,867,485.09
  期末现金及现金等价物余额2,642,693,140.763,182,179,671.14,620,850,017.153,405,648,680.51
补充资料:
  净利润-860,294,338.77-1,738,672,209.6
  资产减值准备-15,251,374.36-5,333,799.28
  固定资产和投资性房地产折旧-69,145,994.41-115,498,481.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,145,994.41-115,498,481.86
  无形资产摊销-8,453,580.58-13,549,232.11
  长期待摊费用摊销-4,937,797.27-6,767,766.04
  处置固定资产、无形资产和其他长期资产的损失--5,260,774.07--12,696,821.46
  固定资产报废损失-116,262.35-771,844.48
  公允价值变动损失-8,390,882.6-4,109,805.03
  财务费用--13,613,535.87--37,510,035.18
  投资损失--57,058,717.77--50,051,889.74
  递延所得税-54,228,284.73--31,036,993.99
  其中:递延所得税资产减少-48,388,840.85--40,631,348.53
    递延所得税负债增加-5,839,443.88-9,594,354.54
  存货的减少--62,050,606.66-97,320,694
  经营性应收项目的减少--158,747,293.81-253,282,358.41
  经营性应付项目的增加--656,092,251.66-157,875,847.06
  其他---2,964,542.75
  现金的期末余额-3,182,179,671.1--
  减:现金的期初余额-3,405,648,680.51-2,727,867,485.09
  加:现金等价物的期末余额---3,405,648,680.51
  现金及现金等价物的净增加额--223,469,009.41-677,781,195.42
公告日期2026-10-242026-08-212026-04-252026-03-20
审计意见(境内)标准无保留意见
TOP↑