当前位置:首页 - 行情中心 - 徐工机械(000425) - 财务分析 - 现金流量表

徐工机械

(000425)

  

流通市值:653.41亿  总市值:948.52亿
流通股本:80.97亿   总股本:117.54亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,162,771,541.4699,918,736,818.4271,682,878,525.9146,992,431,996.33
向其他金融机构拆入资金净增加额673,936,793.93-82,611,643.51-
收取利息、手续费及佣金的现金76,788,037.91339,511,523.21301,341,593.92213,533,629.27
收到的税费返还662,301,633.272,170,879,337.651,963,835,931.881,187,497,036.52
收到其他与经营活动有关的现金3,231,932,987.811,634,802,043.718,420,092,599.185,565,793,472.52
经营活动现金流入的其他项目-1,144,645,195.76751,259,646.35765,760,448.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,807,730,994.38105,208,574,918.7583,202,019,940.7554,725,016,583.55
购买商品、接受劳务支付的现金19,917,709,088.3381,150,011,931.865,460,899,170.1243,697,436,606.84
客户贷款及垫款净增加额83,620,060.92---
支付利息、手续费及佣金的现金23,457,838.380,935,568.5858,367,787.737,843,573.1
支付给职工以及为职工支付的现金2,109,944,603.77,118,932,231.486,172,078,4843,505,038,048.07
支付的各项税费1,029,918,548.743,220,742,923.933,294,307,516.781,700,854,241.44
支付其他与经营活动有关的现金3,816,980,0027,914,349,749.646,172,721,157.854,016,125,164.35
经营活动现金流出的其他项目-3,715,481.6-61,859,649.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,981,630,141.9999,488,687,887.0381,158,374,116.4553,019,157,283.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额826,100,852.395,719,887,031.722,043,645,824.31,705,859,299.96
二、投资活动产生的现金流量:
收回投资收到的现金20,270,128.82678,096,754.71104,656,865.6973,306,220.19
取得投资收益收到的现金125,169,797.58558,241,533.11277,162,718.2135,508,735.23
处置固定资产、无形资产和其他长期资产收回的现金净额200,519,242.45293,865,258.6878,417,960.7148,088,598.04
处置子公司及其他营业单位收到的现金净额8,000,0001,815,278.68--
收到的其他与投资活动有关的现金40,005,318.73-242,379,408.3-
投资活动现金流入的平衡项目0000
投资活动现金流入小计393,964,487.581,532,018,825.18702,616,952.9256,903,553.46
购建固定资产、无形资产和其他长期资产支付的现金1,022,448,080.72,938,356,212.12,322,962,588.081,444,565,245.08
投资支付的现金112,026,895.55479,901,458.98428,306,069.212,840,000
取得子公司及其他营业单位支付的现金4,506,724.1531,451,486.73--
支付其他与投资活动有关的现金---359,835,006.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,138,981,700.43,449,709,157.812,751,268,657.291,807,240,251.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-745,017,212.82-1,917,690,332.63-2,048,651,704.39-1,550,336,698.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-84,650,90972,998,00068,275,000
其中:子公司吸收少数股东投资收到的现金-84,650,90972,998,00068,275,000
取得借款收到的现金13,467,074,881.732,991,544,013.1516,684,085,255.48,987,161,129.02
发行债券收到的现金-5,197,900,000--
收到其他与筹资活动有关的现金-6,570,889,009.42--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,467,074,881.744,844,983,931.5716,757,083,255.49,055,436,129.02
偿还债务支付的现金9,560,796,675.0837,375,698,966.3614,786,090,817.229,764,992,819.65
分配股利、利润或偿付利息支付的现金210,413,341.893,413,570,978.842,999,479,847.62614,433,192.98
其中:子公司支付给少数股东的股利、利润-8,239,900.521,331,829.34384,855.68
支付其他与筹资活动有关的现金15,732,192.4110,714,575,842.11620,381,399.76338,623,940.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,786,942,209.3851,503,845,787.3118,405,952,064.610,718,049,952.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,680,132,672.32-6,658,861,855.74-1,648,868,809.2-1,662,613,823.69
四、汇率变动对现金及现金等价物的影响864,455.97-101,509,319.19-141,726,899.18-191,019,208.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,762,080,767.86-2,958,174,475.84-1,795,601,588.47-1,698,110,430.42
加:期初现金及现金等价物余额15,462,989,301.2718,421,163,777.1118,421,163,777.1118,421,163,777.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额19,225,070,069.1315,462,989,301.2716,625,562,188.6416,723,053,346.69
补充资料:
净利润-5,983,454,032.59-3,732,420,500.02
资产减值准备-581,674,997.06-190,310,212.16
固定资产和投资性房地产折旧-3,374,822,101.6-1,533,972,950.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,374,822,101.6-1,533,972,950.06
无形资产摊销-701,121,704.4-339,359,595.8
长期待摊费用摊销-30,437,042.88-35,811,952.88
处置固定资产、无形资产和其他长期资产的损失-10,032,014.5-13,576,515.98
固定资产报废损失-12,007,293.62-260,934.64
公允价值变动损失-2,061,401.08--74,169,282.56
财务费用-1,471,052,424.8-976,630,247.45
投资损失--427,019,762.44--199,666,112.34
递延所得税--665,117,943.97--269,137,830.83
其中:递延所得税资产减少--719,960,549.48--284,924,344.22
递延所得税负债增加-54,842,605.51-15,786,513.39
存货的减少--2,596,285,121.28-2,019,496,955.24
经营性应收项目的减少-128,076,171.61--8,763,226,165.95
经营性应付项目的增加--3,048,568,530.39-2,331,566,351.12
其他--40,839,962.83--260,903,008.42
现金的期末余额-15,462,989,301.27-16,723,053,346.69
减:现金的期初余额-18,421,163,777.11-18,421,163,777.11
公告日期2025-04-292025-04-292024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑