流通市值:653.41亿 | 总市值:948.52亿 | ||
流通股本:80.97亿 | 总股本:117.54亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,162,771,541.46 | 99,918,736,818.42 | 71,682,878,525.91 | 46,992,431,996.33 |
向其他金融机构拆入资金净增加额 | 673,936,793.93 | - | 82,611,643.51 | - |
收取利息、手续费及佣金的现金 | 76,788,037.91 | 339,511,523.21 | 301,341,593.92 | 213,533,629.27 |
收到的税费返还 | 662,301,633.27 | 2,170,879,337.65 | 1,963,835,931.88 | 1,187,497,036.52 |
收到其他与经营活动有关的现金 | 3,231,932,987.81 | 1,634,802,043.71 | 8,420,092,599.18 | 5,565,793,472.52 |
经营活动现金流入的其他项目 | - | 1,144,645,195.76 | 751,259,646.35 | 765,760,448.91 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 27,807,730,994.38 | 105,208,574,918.75 | 83,202,019,940.75 | 54,725,016,583.55 |
购买商品、接受劳务支付的现金 | 19,917,709,088.33 | 81,150,011,931.8 | 65,460,899,170.12 | 43,697,436,606.84 |
客户贷款及垫款净增加额 | 83,620,060.92 | - | - | - |
支付利息、手续费及佣金的现金 | 23,457,838.3 | 80,935,568.58 | 58,367,787.7 | 37,843,573.1 |
支付给职工以及为职工支付的现金 | 2,109,944,603.7 | 7,118,932,231.48 | 6,172,078,484 | 3,505,038,048.07 |
支付的各项税费 | 1,029,918,548.74 | 3,220,742,923.93 | 3,294,307,516.78 | 1,700,854,241.44 |
支付其他与经营活动有关的现金 | 3,816,980,002 | 7,914,349,749.64 | 6,172,721,157.85 | 4,016,125,164.35 |
经营活动现金流出的其他项目 | - | 3,715,481.6 | - | 61,859,649.79 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 26,981,630,141.99 | 99,488,687,887.03 | 81,158,374,116.45 | 53,019,157,283.59 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 826,100,852.39 | 5,719,887,031.72 | 2,043,645,824.3 | 1,705,859,299.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 20,270,128.82 | 678,096,754.71 | 104,656,865.69 | 73,306,220.19 |
取得投资收益收到的现金 | 125,169,797.58 | 558,241,533.11 | 277,162,718.2 | 135,508,735.23 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 200,519,242.45 | 293,865,258.68 | 78,417,960.71 | 48,088,598.04 |
处置子公司及其他营业单位收到的现金净额 | 8,000,000 | 1,815,278.68 | - | - |
收到的其他与投资活动有关的现金 | 40,005,318.73 | - | 242,379,408.3 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 393,964,487.58 | 1,532,018,825.18 | 702,616,952.9 | 256,903,553.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,022,448,080.7 | 2,938,356,212.1 | 2,322,962,588.08 | 1,444,565,245.08 |
投资支付的现金 | 112,026,895.55 | 479,901,458.98 | 428,306,069.21 | 2,840,000 |
取得子公司及其他营业单位支付的现金 | 4,506,724.15 | 31,451,486.73 | - | - |
支付其他与投资活动有关的现金 | - | - | - | 359,835,006.64 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,138,981,700.4 | 3,449,709,157.81 | 2,751,268,657.29 | 1,807,240,251.72 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -745,017,212.82 | -1,917,690,332.63 | -2,048,651,704.39 | -1,550,336,698.26 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 84,650,909 | 72,998,000 | 68,275,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 84,650,909 | 72,998,000 | 68,275,000 |
取得借款收到的现金 | 13,467,074,881.7 | 32,991,544,013.15 | 16,684,085,255.4 | 8,987,161,129.02 |
发行债券收到的现金 | - | 5,197,900,000 | - | - |
收到其他与筹资活动有关的现金 | - | 6,570,889,009.42 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 13,467,074,881.7 | 44,844,983,931.57 | 16,757,083,255.4 | 9,055,436,129.02 |
偿还债务支付的现金 | 9,560,796,675.08 | 37,375,698,966.36 | 14,786,090,817.22 | 9,764,992,819.65 |
分配股利、利润或偿付利息支付的现金 | 210,413,341.89 | 3,413,570,978.84 | 2,999,479,847.62 | 614,433,192.98 |
其中:子公司支付给少数股东的股利、利润 | - | 8,239,900.52 | 1,331,829.34 | 384,855.68 |
支付其他与筹资活动有关的现金 | 15,732,192.41 | 10,714,575,842.11 | 620,381,399.76 | 338,623,940.08 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 9,786,942,209.38 | 51,503,845,787.31 | 18,405,952,064.6 | 10,718,049,952.71 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 3,680,132,672.32 | -6,658,861,855.74 | -1,648,868,809.2 | -1,662,613,823.69 |
四、汇率变动对现金及现金等价物的影响 | 864,455.97 | -101,509,319.19 | -141,726,899.18 | -191,019,208.43 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 3,762,080,767.86 | -2,958,174,475.84 | -1,795,601,588.47 | -1,698,110,430.42 |
加:期初现金及现金等价物余额 | 15,462,989,301.27 | 18,421,163,777.11 | 18,421,163,777.11 | 18,421,163,777.11 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 19,225,070,069.13 | 15,462,989,301.27 | 16,625,562,188.64 | 16,723,053,346.69 |
补充资料: | ||||
净利润 | - | 5,983,454,032.59 | - | 3,732,420,500.02 |
资产减值准备 | - | 581,674,997.06 | - | 190,310,212.16 |
固定资产和投资性房地产折旧 | - | 3,374,822,101.6 | - | 1,533,972,950.06 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,374,822,101.6 | - | 1,533,972,950.06 |
无形资产摊销 | - | 701,121,704.4 | - | 339,359,595.8 |
长期待摊费用摊销 | - | 30,437,042.88 | - | 35,811,952.88 |
处置固定资产、无形资产和其他长期资产的损失 | - | 10,032,014.5 | - | 13,576,515.98 |
固定资产报废损失 | - | 12,007,293.62 | - | 260,934.64 |
公允价值变动损失 | - | 2,061,401.08 | - | -74,169,282.56 |
财务费用 | - | 1,471,052,424.8 | - | 976,630,247.45 |
投资损失 | - | -427,019,762.44 | - | -199,666,112.34 |
递延所得税 | - | -665,117,943.97 | - | -269,137,830.83 |
其中:递延所得税资产减少 | - | -719,960,549.48 | - | -284,924,344.22 |
递延所得税负债增加 | - | 54,842,605.51 | - | 15,786,513.39 |
存货的减少 | - | -2,596,285,121.28 | - | 2,019,496,955.24 |
经营性应收项目的减少 | - | 128,076,171.61 | - | -8,763,226,165.95 |
经营性应付项目的增加 | - | -3,048,568,530.39 | - | 2,331,566,351.12 |
其他 | - | -40,839,962.83 | - | -260,903,008.42 |
现金的期末余额 | - | 15,462,989,301.27 | - | 16,723,053,346.69 |
减:现金的期初余额 | - | 18,421,163,777.11 | - | 18,421,163,777.11 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |