当前位置:首页 - 行情中心 - 徐工机械(000425) - 财务分析 - 现金流量表

徐工机械

(000425)

  

流通市值:583.08亿  总市值:758.89亿
流通股本:89.98亿   总股本:117.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,448,443,719.6156,151,109,045.1527,846,366,779.51113,750,813,904.82
  向其他金融机构拆入资金净增加额-23,651,913.3972,229,412.62262,436,979.48
  收取利息、手续费及佣金的现金274,691,650212,485,946.5589,333,074.67348,390,997.71
  收到的税费返还2,811,832,336.421,780,828,436.71860,938,972.943,437,217,273.53
  收到其他与经营活动有关的现金1,670,022,843.34373,075,397.32151,875,815.722,291,538,694.42
  经营活动现金流入的其他项目---51,685,179.82
  经营活动现金流入小计83,204,990,549.3758,541,150,739.1229,020,744,055.46120,142,083,029.78
  购买商品、接受劳务支付的现金62,354,049,637.3843,772,742,031.4621,419,220,877.7985,829,904,565.53
  客户贷款及垫款净增加额15,236,569.0752,783,969.0967,628,469.27-
  支付利息、手续费及佣金的现金97,014,940.791,357,122.4530,117,061.02156,528,920.94
  支付给职工以及为职工支付的现金7,470,874,208.384,053,122,627.22,510,452,013.77,845,070,233.53
  支付的各项税费3,777,396,548.982,035,759,985.03980,273,111.094,481,898,935.15
  支付其他与经营活动有关的现金5,110,705,130.534,377,135,162.861,861,099,287.127,686,333,895.35
  经营活动现金流出的其他项目21,273,834.8---
  经营活动现金流出小计78,846,550,869.8454,382,900,898.0926,868,790,819.99105,999,736,550.5
  经营活动产生的现金流量净额4,358,439,679.534,158,249,841.032,151,953,235.4714,142,346,479.28
二、投资活动产生的现金流量:
  收回投资收到的现金391,319,849.73282,174,793.16268,065,881.35338,061,929.82
  取得投资收益收到的现金261,833,199.15180,096,817.8917,263,949.99371,291,004.12
  处置固定资产、无形资产和其他长期资产收回的现金净额183,434,569.72119,796,432.8974,394,294.39346,206,810.19
  处置子公司及其他营业单位收到的现金净额---46,936,935.75
  收到的其他与投资活动有关的现金--1,064,817,105.07-
  投资活动现金流入小计836,587,618.6582,068,043.941,424,541,230.81,102,496,679.88
  购建固定资产、无形资产和其他长期资产支付的现金6,230,442,392.894,857,493,732.571,031,292,265.764,136,793,157.03
  投资支付的现金344,873,795.31318,077,354.47141,900,307.17526,760,847.02
  支付其他与投资活动有关的现金--1,231,596,126.73-
  投资活动现金流出小计6,575,316,188.25,175,571,087.042,404,788,699.664,663,554,004.05
  投资活动产生的现金流量净额-5,738,728,569.6-4,593,503,043.1-980,247,468.86-3,561,057,324.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,404,315,350.011,401,801,6001,364,197,5608,945,000
  其中:子公司吸收少数股东投资收到的现金22,450,00022,450,000-8,945,000
  取得借款收到的现金34,942,925,457.120,523,165,029.2512,592,067,733.4649,702,535,911.32
  发行债券收到的现金---1,600,000,000
  收到其他与筹资活动有关的现金5,067,504,928.873,172,225,081.171,752,688,585.966,230,235,310.19
  筹资活动现金流入小计41,414,745,735.9825,097,191,710.4215,708,953,879.4257,541,716,221.51
  偿还债务支付的现金39,596,736,345.1820,983,000,876.569,305,696,522.2451,812,130,004.27
  分配股利、利润或偿付利息支付的现金3,174,400,277.62571,227,635.93246,023,915.583,189,587,724.97
  其中:子公司支付给少数股东的股利、利润---10,614,654.12
  支付其他与筹资活动有关的现金5,683,392,486.494,933,844,617.53745,008,484.9311,171,515,975.33
  筹资活动现金流出小计48,454,529,109.2926,488,073,130.0210,296,728,922.7566,173,233,704.57
  筹资活动产生的现金流量净额-7,039,783,373.31-1,390,881,419.65,412,224,956.67-8,631,517,483.06
四、汇率变动对现金及现金等价物的影响-137,007,371.0244,459,483.54-61,638,801.74-131,113,876.01
五、现金及现金等价物净增加额-8,557,079,634.4-1,781,675,138.136,522,291,921.541,818,657,796.04
  加:期初现金及现金等价物余额17,282,529,704.8117,282,529,704.817,282,529,704.815,463,871,908.76
  期末现金及现金等价物余额8,725,450,070.4115,500,854,566.6723,804,821,626.3417,282,529,704.8
补充资料:
  净利润-4,005,297,072.86-6,685,887,149.97
  资产减值准备-352,063,993.25-827,540,067.1
  固定资产和投资性房地产折旧-1,563,475,636.22-3,317,496,100.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,563,475,636.22-3,317,496,100.58
  无形资产摊销-536,669,681.38-944,203,568.81
  长期待摊费用摊销-22,759,439.27-38,150,776.46
  处置固定资产、无形资产和其他长期资产的损失-5,289,496.14-25,229,466.8
  固定资产报废损失-3,173,987.03-26,891,156.2
  公允价值变动损失--110,094,580.68--57,602,609.32
  财务费用-626,356,626.91-1,272,297,503.15
  投资损失--142,757,389.38--368,240,334.31
  递延所得税-1,223,887.6--376,165,272.7
  其中:递延所得税资产减少-9,475,598.82--228,945,687.03
    递延所得税负债增加--8,251,711.22--147,219,585.67
  存货的减少-654,760,199.09--8,053,486,794.45
  经营性应收项目的减少--9,066,406,110.69-2,194,577,501.59
  经营性应付项目的增加-4,534,156,734.03-6,826,669,510.93
  其他-974,430,472.43-4,292,941.4
  现金的期末余额-15,500,854,566.67-17,282,529,704.8
  减:现金的期初余额-17,282,529,704.8-15,463,871,908.76
  现金及现金等价物的净增加额--1,781,675,138.13-1,818,657,796.04
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑