当前位置:首页 - 行情中心 - 徐工机械(000425) - 财务分析 - 现金流量表

徐工机械

(000425)

  

流通市值:699.95亿  总市值:1018.55亿
流通股本:81.20亿   总股本:118.16亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金71,682,878,525.9146,992,431,996.3320,126,445,397.1103,724,581,318.22
向其他金融机构拆入资金净增加额82,611,643.51--6,550,715.67145,720,584.21
收取利息、手续费及佣金的现金301,341,593.92213,533,629.27116,489,145.18457,743,201.15
收到的税费返还1,963,835,931.881,187,497,036.52527,412,502.562,587,135,161.53
收到其他与经营活动有关的现金8,420,092,599.185,565,793,472.525,866,247,405.6612,848,904,417.57
经营活动现金流入的其他项目751,259,646.35765,760,448.91-2,118,237,627.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,202,019,940.7554,725,016,583.5526,630,043,734.83121,882,322,309.97
购买商品、接受劳务支付的现金65,460,899,170.1243,697,436,606.8420,491,154,199.6199,212,792,721.89
客户贷款及垫款净增加额--355,978,793.44-
支付利息、手续费及佣金的现金58,367,787.737,843,573.119,590,140.0278,888,400.12
支付给职工以及为职工支付的现金6,172,078,4843,505,038,048.072,078,072,113.746,616,446,566.98
支付的各项税费3,294,307,516.781,700,854,241.44971,079,894.673,575,898,369.12
支付其他与经营活动有关的现金6,172,721,157.854,016,125,164.352,482,917,004.138,827,382,827.24
经营活动现金流出的其他项目-61,859,649.79--
经营活动现金流出的平衡项目0000
经营活动现金流出小计81,158,374,116.4553,019,157,283.5926,398,792,145.61118,311,408,885.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,043,645,824.31,705,859,299.96231,251,589.223,570,913,424.62
二、投资活动产生的现金流量:
收回投资收到的现金104,656,865.6973,306,220.1957,978,590.3216,046,248,635.7
取得投资收益收到的现金277,162,718.2135,508,735.2311,621,930.05533,335,839.27
处置固定资产、无形资产和其他长期资产收回的现金净额78,417,960.7148,088,598.0422,747,505.2664,040,992.15
收到的其他与投资活动有关的现金242,379,408.3-90,115,842.071,509,111,402.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计702,616,952.9256,903,553.46182,463,867.718,152,736,869.92
购建固定资产、无形资产和其他长期资产支付的现金2,322,962,588.081,444,565,245.08718,887,210.615,966,783,609.7
投资支付的现金428,306,069.212,840,000311,326,119.5410,774,564,699.14
支付其他与投资活动有关的现金-359,835,006.64--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,751,268,657.291,807,240,251.721,030,213,330.1516,741,348,308.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,048,651,704.39-1,550,336,698.26-847,749,462.451,411,388,561.08
三、筹资活动产生的现金流量:
吸收投资收到的现金72,998,00068,275,00015,875,000441,000,985.4
其中:子公司吸收少数股东投资收到的现金72,998,00068,275,00015,875,000-
取得借款收到的现金16,684,085,255.48,987,161,129.028,929,287,194.1336,229,313,846.58
发行债券收到的现金---2,000,000,000
收到其他与筹资活动有关的现金---806,723,930.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,757,083,255.49,055,436,129.028,945,162,194.1339,477,038,762.65
偿还债务支付的现金14,786,090,817.229,764,992,819.659,595,834,061.8441,858,811,172.98
分配股利、利润或偿付利息支付的现金2,999,479,847.62614,433,192.98210,745,359.193,265,881,855.58
其中:子公司支付给少数股东的股利、利润1,331,829.34384,855.68-9,752,593.46
支付其他与筹资活动有关的现金620,381,399.76338,623,940.08357,479,080.082,130,752,605.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,405,952,064.610,718,049,952.7110,164,058,501.1147,255,445,633.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,648,868,809.2-1,662,613,823.69-1,218,896,306.98-7,778,406,871.27
四、汇率变动对现金及现金等价物的影响-141,726,899.18-191,019,208.43-152,832,861.64-177,406,601.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,795,601,588.47-1,698,110,430.42-1,988,227,041.85-2,973,511,487.37
加:期初现金及现金等价物余额18,421,163,777.1118,421,163,777.1117,915,722,017.7721,394,675,264.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,625,562,188.6416,723,053,346.6915,927,494,975.9218,421,163,777.11
补充资料:
净利润-3,732,420,500.02-5,236,096,485.02
资产减值准备-190,310,212.16-692,343,900.51
固定资产和投资性房地产折旧-1,533,972,950.06-3,364,138,433.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,533,972,950.06-3,364,138,433.15
无形资产摊销-339,359,595.8-583,121,524.95
长期待摊费用摊销-35,811,952.88-20,500,653.08
处置固定资产、无形资产和其他长期资产的损失-13,576,515.98--4,992,256.93
固定资产报废损失-260,934.64-2,802,114.03
公允价值变动损失--74,169,282.56--178,615,121.06
财务费用-976,630,247.45-1,579,176,816.93
投资损失--199,666,112.34--544,620,088.4
递延所得税--269,137,830.83--677,580,573.58
其中:递延所得税资产减少--284,924,344.22--74,075,025.07
递延所得税负债增加-15,786,513.39--603,505,548.51
存货的减少-2,019,496,955.24-2,597,456,128.31
经营性应收项目的减少--8,763,226,165.95-3,303,609,672.09
经营性应付项目的增加-2,331,566,351.12--12,852,267,761.53
其他--260,903,008.42--329,373,066.95
现金的期末余额-16,723,053,346.69-18,421,163,777.11
减:现金的期初余额-18,421,163,777.11-21,394,675,264.48
公告日期2024-10-312024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑