当前位置:首页 - 行情中心 - 山东路桥(000498) - 财务分析 - 现金流量表

山东路桥

(000498)

  

流通市值:81.50亿  总市值:87.26亿
流通股本:14.58亿   总股本:15.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,951,053,871.9547,968,486,245.4534,742,316,807.121,728,597,307.32
收到的税费返还28,165,631.86564,837,015.01454,582,837.76404,309,670.58
收到其他与经营活动有关的现金2,719,606,768.6512,762,556,273.0810,640,578,989.737,716,448,138.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,698,826,272.4661,295,879,533.5445,837,478,634.5929,849,355,116.19
购买商品、接受劳务支付的现金12,776,233,309.2346,180,935,382.2835,121,332,402.5221,303,483,801.89
支付给职工以及为职工支付的现金1,366,687,217.364,782,679,688.983,372,626,168.772,236,421,650.13
支付的各项税费596,051,268.971,819,901,946.261,365,462,019.681,015,464,780.14
支付其他与经营活动有关的现金3,720,830,221.3412,469,017,201.569,576,393,999.096,627,583,416.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,459,802,016.965,252,534,219.0849,435,814,590.0631,182,953,649.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,760,975,744.44-3,956,654,685.54-3,598,335,955.47-1,333,598,532.87
二、投资活动产生的现金流量:
收回投资收到的现金219,800,000281,767,728.24292,396,454.7750,000,000
取得投资收益收到的现金28,551,027.9969,635,860.7941,370,869.7714,960,851.27
处置固定资产、无形资产和其他长期资产收回的现金净额19,98231,128,762.9925,089,272.095,133,049.23
收到的其他与投资活动有关的现金--7,019,210.07-
投资活动现金流入的平衡项目0000
投资活动现金流入小计248,371,009.99382,532,352.02365,875,806.770,093,900.5
购建固定资产、无形资产和其他长期资产支付的现金32,184,220.571,567,739,376.67190,527,582.06118,113,066.17
投资支付的现金995,436,187.394,681,105,052.017,063,274,3365,159,393,495.29
取得子公司及其他营业单位支付的现金--4,400,000-
支付其他与投资活动有关的现金--158,727,708.3-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,027,620,407.966,248,844,428.687,416,929,626.365,277,506,561.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-779,249,397.97-5,866,312,076.66-7,051,053,819.66-5,207,412,660.96
三、筹资活动产生的现金流量:
吸收投资收到的现金1,050,0007,660,852,796.783,456,876,149.981,718,094,149.98
其中:子公司吸收少数股东投资收到的现金-2,058,623,291.78-1,060,786,600
取得借款收到的现金6,274,906,500.7322,704,059,057.7519,867,869,809.116,911,518,680.39
收到其他与筹资活动有关的现金1,009,410,0007,130,674,1106,730,768,162.17175,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,285,366,500.7337,495,585,964.5330,055,514,121.2518,804,612,830.37
偿还债务支付的现金3,743,878,509.9119,125,395,626.4115,869,649,322.219,692,935,987.73
分配股利、利润或偿付利息支付的现金328,396,192.151,844,850,246.711,241,631,495.33904,624,694.38
其中:子公司支付给少数股东的股利、利润-281,112,013.062,354,965.07105,796,707.19
支付其他与筹资活动有关的现金122,457,572.275,259,010,974.01661,134,232.580,601,189.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,194,732,274.3326,229,256,847.1317,772,415,050.0410,678,161,871.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,090,634,226.411,266,329,117.412,283,099,071.218,126,450,959.11
四、汇率变动对现金及现金等价物的影响3,938,329.18-30,155,213.82235,484,714.88194,671,633.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-445,652,586.831,413,207,141.381,869,194,010.961,780,111,398.91
加:期初现金及现金等价物余额7,408,587,447.045,995,380,305.665,768,581,084.795,993,721,529.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,962,934,860.217,408,587,447.047,637,775,095.757,773,832,928.76
补充资料:
净利润-3,072,027,268.05-1,405,957,623.75
资产减值准备-1,025,748,327.19-275,473,120.61
固定资产和投资性房地产折旧-487,886,926.44-277,862,766.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-487,886,926.44-277,862,766.86
无形资产摊销-20,469,324.79-6,512,064.2
长期待摊费用摊销-188,631,448.32-53,585,782.71
处置固定资产、无形资产和其他长期资产的损失--6,264,116.43--659,523.31
固定资产报废损失-180,083.45--492,949.98
公允价值变动损失--3,397,204.66--
财务费用-1,270,105,432.98-352,630,174.27
投资损失--196,926,135.31--25,570,110.57
递延所得税--47,300,009.63--11,375,410.42
其中:递延所得税资产减少--12,162,451.69--6,406,643.94
递延所得税负债增加--35,137,557.94--4,968,766.48
存货的减少--160,992,271.44--815,539,566.71
经营性应收项目的减少--22,639,513,589.26--8,362,000,051.47
经营性应付项目的增加-12,871,122,777.66-5,432,820,324.5
现金的期末余额-7,408,587,447.04-7,773,832,928.76
减:现金的期初余额-5,995,380,305.66-5,993,721,529.85
公告日期2024-04-202024-04-152023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑