当前位置:首页 - 行情中心 - 佛山照明(000541) - 财务分析 - 现金流量表

佛山照明

(000541)

  

流通市值:70.55亿  总市值:91.53亿
流通股本:11.84亿   总股本:15.36亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,382,134,539.434,381,995,484.082,069,241,779.078,065,012,419.58
收到的税费返还132,299,754.2182,383,727.5241,874,360.02229,414,220.39
收到其他与经营活动有关的现金199,368,180.81119,388,419.4174,500,446.97219,221,813.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,713,802,474.454,583,767,631.012,185,616,586.068,513,648,453.74
购买商品、接受劳务支付的现金4,496,493,532.753,124,222,860.481,559,871,489.825,219,988,965.35
支付给职工以及为职工支付的现金1,086,677,957.96731,015,486.26390,430,757.951,391,392,105.83
支付的各项税费244,998,020.42151,177,949.8744,761,183.74395,513,858.13
支付其他与经营活动有关的现金314,499,346.77192,758,289.79113,215,466.62332,363,545.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,142,668,857.94,199,174,586.42,108,278,898.137,339,258,474.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额571,133,616.55384,593,044.6177,337,687.931,174,389,978.98
二、投资活动产生的现金流量:
收回投资收到的现金430,000,000305,000,000180,000,000380,981,292.12
取得投资收益收到的现金25,411,998.724,056,243.571,746,539.5927,200,412.45
处置固定资产、无形资产和其他长期资产收回的现金净额29,412,095.5422,544,055.0629,708.4815,079,869.64
收到的其他与投资活动有关的现金---80,711.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计484,824,094.24351,600,298.63181,776,248.07423,342,286.04
购建固定资产、无形资产和其他长期资产支付的现金260,307,678.16159,583,095.0389,672,996.52376,549,919.12
投资支付的现金1,174,000,0001,024,000,000939,000,000720,700,000
取得子公司及其他营业单位支付的现金55,535,936.68---
支付其他与投资活动有关的现金---33,612,950
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,489,843,614.841,183,583,095.031,028,672,996.521,130,862,869.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,005,019,520.6-831,982,796.4-846,896,748.45-707,520,583.08
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,091,377,596.17
取得借款收到的现金238,828,726.86200,111,329.5787,057,389.1297,756,038.67
收到其他与筹资活动有关的现金58,412,450.447,224,809.9127,046,956.7315,469,794.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计297,241,177.3207,336,139.48114,104,345.831,404,603,429.35
偿还债务支付的现金138,097,169.56136,959,822.5650,829,326391,955,216.77
分配股利、利润或偿付利息支付的现金229,484,182.4139,360,714.143,630,486.09191,158,501.03
其中:子公司支付给少数股东的股利、利润32,714,218.0429,139,436.44-32,130,255.23
支付其他与筹资活动有关的现金10,143,724.4611,501,309.431,987,445.98138,043,774.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计377,725,076.43187,821,846.1356,447,258.07721,157,492.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-80,483,899.1319,514,293.3557,657,087.76683,445,937.13
四、汇率变动对现金及现金等价物的影响12,044,077.8714,380,245.236,218,150.734,966,303.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-502,325,725.31-413,495,213.21-705,683,822.031,155,281,636.62
加:期初现金及现金等价物余额3,101,252,943.883,101,252,943.883,101,252,943.881,945,971,307.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,598,927,218.572,687,757,730.672,395,569,121.853,101,252,943.88
补充资料:
净利润-253,442,256.65-384,672,601.98
资产减值准备-75,229,613.47-133,399,711.57
固定资产和投资性房地产折旧-263,094,158.49-523,465,306.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,094,158.49-523,465,306.34
无形资产摊销-10,549,312.38-13,901,913.93
长期待摊费用摊销-79,925,639.97-73,777,294.51
处置固定资产、无形资产和其他长期资产的损失-99,108.79--12,719,324.89
固定资产报废损失--164,842.86-1,433,320.41
公允价值变动损失-601,447.4--1,129,444.26
财务费用--6,093,464.1-12,920,213.05
投资损失--38,017,499.24--14,598,948.35
递延所得税--22,311,656.39--21,144,195.05
其中:递延所得税资产减少--18,244,273.75--16,039,761.54
递延所得税负债增加--4,067,382.64--5,104,433.51
存货的减少-227,917,770.99--14,969,280.77
经营性应收项目的减少--250,051,969.33--294,512,387.33
经营性应付项目的增加--219,105,024.82-380,117,504.23
其他-5,380,999.65-2,366,795.63
现金的期末余额-2,687,757,730.67-3,101,252,943.88
减:现金的期初余额-3,101,252,943.88-1,945,971,307.26
公告日期2024-10-292024-08-312024-04-302024-04-19
审计意见(境内)标准无保留意见
TOP↑