当前位置:首页 - 行情中心 - 佛山照明(000541) - 财务分析 - 现金流量表

佛山照明

(000541)

  

流通市值:80.35亿  总市值:100.29亿
流通股本:12.31亿   总股本:15.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,100,249,556.881,840,468,719.368,471,959,981.116,382,134,539.43
  收到的税费返还88,415,257.9442,324,289.03191,537,811.87132,299,754.21
  收到其他与经营活动有关的现金98,470,018.9556,271,518.72220,938,132.01199,368,180.81
  经营活动现金流入小计4,287,134,833.771,939,064,527.118,884,435,924.996,713,802,474.45
  购买商品、接受劳务支付的现金3,072,000,160.71,427,759,982.926,057,433,876.864,496,493,532.75
  支付给职工以及为职工支付的现金793,037,980.68422,878,320.241,452,338,519.971,086,677,957.96
  支付的各项税费197,243,157.16102,669,682.38357,515,353.88244,998,020.42
  支付其他与经营活动有关的现金215,008,522.28100,707,256.79419,032,838.4314,499,346.77
  经营活动现金流出小计4,277,289,820.822,054,015,242.338,286,320,589.116,142,668,857.9
  经营活动产生的现金流量净额9,845,012.95-114,950,715.22598,115,335.88571,133,616.55
二、投资活动产生的现金流量:
  收回投资收到的现金386,722,784.8773,621,911.11630,996,025430,000,000
  取得投资收益收到的现金12,193,550.27615,512.9835,963,824.3125,411,998.7
  处置固定资产、无形资产和其他长期资产收回的现金净额43,414200392,928,847.8329,412,095.54
  收到的其他与投资活动有关的现金23,042,757.16---
  投资活动现金流入小计422,002,506.374,237,624.091,059,888,697.14484,824,094.24
  购建固定资产、无形资产和其他长期资产支付的现金188,617,109.18107,051,778.62368,259,788.54260,307,678.16
  投资支付的现金252,320,000347,500,0001,306,010,8501,174,000,000
  取得子公司及其他营业单位支付的现金--101,002,225.6855,535,936.68
  支付其他与投资活动有关的现金-237,500--
  投资活动现金流出小计440,937,109.18454,789,278.621,775,272,864.221,489,843,614.84
  投资活动产生的现金流量净额-18,934,602.88-380,551,654.53-715,384,167.08-1,005,019,520.6
三、筹资活动产生的现金流量:
  取得借款收到的现金63,768,004.0729,211,392.56438,828,726.86238,828,726.86
  收到其他与筹资活动有关的现金35,675,972.2828,051,987.346,317,233.7858,412,450.44
  筹资活动现金流入小计99,443,976.3557,263,379.9445,145,960.64297,241,177.3
  偿还债务支付的现金184,157,032.7648,017,316524,289,910.93138,097,169.56
  分配股利、利润或偿付利息支付的现金30,690,680.792,753,062.86237,329,833229,484,182.41
  其中:子公司支付给少数股东的股利、利润24,282,863.7-35,144,021.0932,714,218.04
  支付其他与筹资活动有关的现金16,484,020.6412,228,355.287,129,048.5910,143,724.46
  筹资活动现金流出小计231,331,734.1962,998,734.14768,748,792.52377,725,076.43
  筹资活动产生的现金流量净额-131,887,757.84-5,735,354.24-323,602,831.88-80,483,899.13
四、汇率变动对现金及现金等价物的影响2,424,112.081,727,522.7724,000,739.6112,044,077.87
五、现金及现金等价物净增加额-138,553,235.69-499,510,201.22-416,870,923.47-502,325,725.31
  加:期初现金及现金等价物余额2,684,382,020.412,684,382,020.413,101,252,943.883,101,252,943.88
  期末现金及现金等价物余额2,545,828,784.722,184,871,819.192,684,382,020.412,598,927,218.57
补充资料:
  净利润147,923,875.73-523,485,111.75-
  资产减值准备34,526,367.02-237,614,159.09-
  固定资产和投资性房地产折旧271,632,208.57-532,193,425.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧271,632,208.57-532,193,425.19-
  无形资产摊销12,719,631.55-22,274,527.25-
  长期待摊费用摊销47,987,420.82-92,792,758.45-
  处置固定资产、无形资产和其他长期资产的损失64,693--374,492,447.01-
  固定资产报废损失-17,089.38-215,810.27-
  公允价值变动损失-345,894.65-713,704.94-
  财务费用3,163,870.7-3,107,305.71-
  投资损失-27,447,075.84--65,850,578.68-
  递延所得税-8,405,922.8--31,772,047.68-
  其中:递延所得税资产减少-3,720,364.18--26,846,373.34-
    递延所得税负债增加-4,685,558.62--4,925,674.34-
  存货的减少-21,335,937.11--81,113,668.04-
  经营性应收项目的减少-316,641,457.57--235,225,023.13-
  经营性应付项目的增加-140,077,259.25--41,073,056.86-
  其他705,009.82-6,175,623.2-
  现金的期末余额2,545,828,784.72-2,684,382,020.41-
  减:现金的期初余额2,684,382,020.41-3,101,252,943.88-
  现金及现金等价物的净增加额-138,553,235.69--416,870,923.47-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑