当前位置:首页 - 行情中心 - 航天发展(000547) - 财务分析 - 现金流量表

航天发展

(000547)

  

流通市值:108.96亿  总市值:109.65亿
流通股本:15.88亿   总股本:15.98亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,689,085,691.33983,043,428.94378,737,206.032,951,372,406.76
收到的税费返还8,218,576.166,854,285.754,477,863.6723,702,984.61
收到其他与经营活动有关的现金226,666,674.82172,683,054.2547,826,829.93373,484,700.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,923,970,942.311,162,580,768.94431,041,899.633,348,560,092.35
购买商品、接受劳务支付的现金1,205,009,806.22808,630,555.94445,264,341.242,208,580,577.57
支付给职工以及为职工支付的现金539,739,308.8380,263,992.55207,003,411.12843,222,448.91
支付的各项税费79,989,159.861,007,506.5640,899,996.16123,294,036.21
支付其他与经营活动有关的现金333,511,553.89217,474,462.7469,204,726.89479,564,091.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,158,249,828.711,467,376,517.79762,372,475.413,654,661,153.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-234,278,886.4-304,795,748.85-331,330,575.78-306,101,061.47
二、投资活动产生的现金流量:
收回投资收到的现金---32,434,578.85
取得投资收益收到的现金1,296,000--11,262,607.6
处置固定资产、无形资产和其他长期资产收回的现金净额541,792.7941,955098,965
收到的其他与投资活动有关的现金835,419,545.83802,547,320.01199,301,922.221,010,306,776.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计837,257,338.62802,589,275.01199,301,922.221,054,102,927.66
购建固定资产、无形资产和其他长期资产支付的现金34,133,985.7318,224,352.778,813,833.89270,367,266.85
支付其他与投资活动有关的现金562,065,914.72430,476,800230,001,993.67729,000,111.11
投资活动现金流出的平衡项目0000
投资活动现金流出小计596,199,900.45448,701,152.77238,815,827.56999,367,377.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额241,057,438.17353,888,122.24-39,513,905.3454,735,549.7
三、筹资活动产生的现金流量:
吸收投资收到的现金---109,218,400
其中:子公司吸收少数股东投资收到的现金---109,218,400
取得借款收到的现金864,420,110.28726,351,725.58617,941,617.191,101,061,377.21
收到其他与筹资活动有关的现金329,000,000200,000,000200,000,000281,304,685.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,193,420,110.28926,351,725.58817,941,617.191,491,584,462.29
偿还债务支付的现金1,158,886,962.35768,938,368.24452,859,198.58748,048,917.38
分配股利、利润或偿付利息支付的现金41,072,726.0922,834,753.0611,170,919.3190,537,015.05
支付其他与筹资活动有关的现金249,371,350.03231,641,181.33123,387,144.99480,208,566.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,449,331,038.471,023,414,302.63587,417,262.881,318,794,498.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-255,910,928.19-97,062,577.05230,524,354.31172,789,963.46
四、汇率变动对现金及现金等价物的影响-297,413.62-256,198.9521,823.48994,690.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-249,429,790.04-48,226,402.61-140,298,303.33-77,580,858.06
加:期初现金及现金等价物余额1,182,940,639.741,180,512,871.021,183,078,836.71,258,093,729.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额933,510,849.71,132,286,468.411,042,780,533.371,180,512,871.02
补充资料:
净利润--398,028,062.23--2,257,064,820.2
资产减值准备-76,062,590.05-761,603,892.28
固定资产和投资性房地产折旧-56,141,324.05-84,677,880.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,141,324.05-84,677,880.34
无形资产摊销-50,431,544.61-102,774,296.52
长期待摊费用摊销-6,173,140.46-10,669,367.69
处置固定资产、无形资产和其他长期资产的损失-49,581.47--885,125.02
固定资产报废损失-4,405.97-568,819.26
公允价值变动损失-9,158,400-5,184,000
财务费用-2,432,795.58-21,967,631.49
投资损失-39,930,901.8-192,499,926.66
递延所得税--6,940,264.67--45,975,471.8
其中:递延所得税资产减少--4,510,097.84--47,088,090.77
递延所得税负债增加--2,430,166.83-1,112,618.97
存货的减少-38,710,436.7--349,806,614.55
经营性应收项目的减少-10,708,786.38-934,488,644.37
经营性应付项目的增加--203,049,153.07-200,515,177.35
现金的期末余额-1,132,286,468.41-1,180,512,871.02
减:现金的期初余额-1,180,512,871.02-1,258,093,729.08
公告日期2024-10-312024-08-292024-04-302024-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑