当前位置:首页 - 行情中心 - 航天发展(000547) - 财务分析 - 现金流量表

航天发展

(000547)

  

流通市值:123.57亿  总市值:124.36亿
流通股本:15.88亿   总股本:15.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金960,493,935.5402,110,171.472,758,581,512.521,689,085,691.33
  收到的税费返还8,630,363.145,774,127.3614,798,947.888,218,576.16
  收到其他与经营活动有关的现金148,586,482.6161,282,528.99344,286,059.83226,666,674.82
  经营活动现金流入小计1,117,710,781.25469,166,827.823,117,666,520.231,923,970,942.31
  购买商品、接受劳务支付的现金794,524,568.25347,534,350.351,686,425,837.851,205,009,806.22
  支付给职工以及为职工支付的现金305,780,919.35176,704,753.39811,750,753.14539,739,308.8
  支付的各项税费30,003,590.6822,079,697.27102,939,345.2379,989,159.8
  支付其他与经营活动有关的现金216,405,029.2887,139,061.83400,000,375.57333,511,553.89
  经营活动现金流出小计1,346,714,107.56633,457,862.843,001,116,311.792,158,249,828.71
  经营活动产生的现金流量净额-229,003,326.31-164,291,035.02116,550,208.44-234,278,886.4
二、投资活动产生的现金流量:
  收回投资收到的现金--65,681,736.99-
  取得投资收益收到的现金--7,202,504.181,296,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,188,340410823,446.77541,792.79
  收到的其他与投资活动有关的现金775,599,187.33370,000,237.5930,240,461.08835,419,545.83
  投资活动现金流入小计776,787,527.33370,000,647.51,003,948,149.02837,257,338.62
  购建固定资产、无形资产和其他长期资产支付的现金10,356,463.824,693,629.4350,056,555.934,133,985.73
  支付其他与投资活动有关的现金766,000,000636,001,000562,065,914.72562,065,914.72
  投资活动现金流出小计776,356,463.82640,694,629.43612,122,470.62596,199,900.45
  投资活动产生的现金流量净额431,063.51-270,693,981.93391,825,678.4241,057,438.17
三、筹资活动产生的现金流量:
  取得借款收到的现金463,310,813.81399,941,260.771,076,512,497.92864,420,110.28
  收到其他与筹资活动有关的现金100,000,000-549,000,000329,000,000
  筹资活动现金流入小计563,310,813.81399,941,260.771,625,512,497.921,193,420,110.28
  偿还债务支付的现金584,894,531.93325,652,617.171,632,517,387.781,158,886,962.35
  分配股利、利润或偿付利息支付的现金23,358,482.3813,150,361.8459,154,145.5841,072,726.09
  支付其他与筹资活动有关的现金115,382,202.266,881,947.5268,313,964.78249,371,350.03
  筹资活动现金流出小计723,635,216.57345,684,926.511,959,985,498.141,449,331,038.47
  筹资活动产生的现金流量净额-160,324,402.7654,256,334.26-334,473,000.22-255,910,928.19
四、汇率变动对现金及现金等价物的影响1,570,575.71384,551.84-442,094.76-297,413.62
五、现金及现金等价物净增加额-387,326,089.85-380,344,130.85173,460,791.86-249,429,790.04
  加:期初现金及现金等价物余额1,353,973,662.881,357,835,612.761,180,512,871.021,182,940,639.74
  期末现金及现金等价物余额966,647,573.03977,491,481.911,353,973,662.88933,510,849.7
补充资料:
  净利润-425,909,228.26--1,840,348,256.39-
  资产减值准备121,177,670.68-536,251,305.21-
  固定资产和投资性房地产折旧88,826,131.46-155,141,457.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,826,131.46-155,141,457.47-
  无形资产摊销45,555,794.27-104,417,361.84-
  长期待摊费用摊销6,945,564.79-9,016,619-
  处置固定资产、无形资产和其他长期资产的损失616,186.34---
  固定资产报废损失906,490.56---
  财务费用26,485,118.06-70,802,934.4-
  投资损失43,419,418.45-118,488,158.28-
  递延所得税-15,796,259.8--64,025,233.37-
  其中:递延所得税资产减少-16,327,295.76--57,446,310.65-
    递延所得税负债增加531,035.96--6,578,922.72-
  存货的减少-209,316,561.34-41,433,288.15-
  经营性应收项目的减少216,095,844.25-364,419,080.65-
  经营性应付项目的增加-147,194,905.57-594,096,656.4-
  现金的期末余额966,647,573.03-1,353,973,662.88-
  减:现金的期初余额1,353,973,662.88-1,180,512,871.02-
  现金及现金等价物的净增加额-387,326,089.85-173,460,791.86-
公告日期2025-08-232025-04-302025-04-192024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑