当前位置:首页 - 行情中心 - 威孚高科(000581) - 财务分析 - 现金流量表

威孚高科

(000581)

  

流通市值:156.29亿  总市值:190.11亿
流通股本:8.24亿   总股本:10.02亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,815,615,875.979,590,306,037.247,220,274,822.773,622,826,209.55
收到的税费返还247,423,811.65311,248,868.52290,682,518.69141,252,945.02
收到其他与经营活动有关的现金304,312,552.49358,617,013.17350,434,811.67253,160,693.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,367,352,240.1110,260,171,918.937,861,392,153.134,017,239,847.72
购买商品、接受劳务支付的现金8,080,288,216.697,063,972,692.395,293,150,104.572,674,114,662.85
支付给职工以及为职工支付的现金1,566,762,591.011,132,648,301.59845,487,116.19432,179,738.95
支付的各项税费421,031,865.46333,439,997.31223,362,710.57117,019,486.14
支付其他与经营活动有关的现金673,019,655.05598,363,600.26409,430,984.38248,473,249.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,741,102,328.219,128,424,591.556,771,430,915.713,471,787,137.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,626,249,911.91,131,747,327.381,089,961,237.42545,452,710.09
二、投资活动产生的现金流量:
收回投资收到的现金3,313,684,345.662,309,230,006.091,792,373,483.22990,178,585.21
取得投资收益收到的现金2,327,386,986.22,285,877,855.54227,184,527.61170,726,333.63
处置固定资产、无形资产和其他长期资产收回的现金净额146,353,685.07133,439,750.04130,808,256.3961,284,483.82
收到的其他与投资活动有关的现金18,840,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,806,265,016.934,728,547,611.672,150,366,267.221,222,189,402.66
购建固定资产、无形资产和其他长期资产支付的现金1,113,912,460.11737,397,690.57521,593,700.42335,260,960.79
投资支付的现金3,455,088,494.143,346,206,551.181,384,532,499.321,143,778,463.82
取得子公司及其他营业单位支付的现金13,716,100.33---
支付其他与投资活动有关的现金13,036,225.94---
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,595,753,280.524,083,604,241.751,906,126,199.741,479,039,424.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,210,511,736.41644,943,369.92244,240,067.48-256,850,021.95
三、筹资活动产生的现金流量:
取得借款收到的现金2,696,375,308.642,511,129,468.112,472,142,881.631,006,094,695.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,696,375,308.642,511,129,468.112,472,142,881.631,006,094,695.45
偿还债务支付的现金5,372,848,659.594,621,014,732.223,430,505,040.97855,051,594.96
分配股利、利润或偿付利息支付的现金232,202,783.52220,418,463.34150,449,335.0732,535,199.86
其中:子公司支付给少数股东的股利、利润40,453,107.5840,453,107.58--
支付其他与筹资活动有关的现金164,632,874145,605,365.85144,576,715.8873,038,680.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,769,684,317.114,987,038,561.413,725,531,091.92960,625,474.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,073,309,008.47-2,475,909,093.3-1,253,388,210.2945,469,220.57
四、汇率变动对现金及现金等价物的影响21,416,449.7513,481,414.9229,533,974.54529,969.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-215,130,910.41-685,736,981.08110,347,069.15334,601,878.16
加:期初现金及现金等价物余额2,277,117,604.822,277,117,604.822,277,117,604.822,277,117,604.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,061,986,694.411,591,380,623.742,387,464,673.972,611,719,482.98
补充资料:
净利润1,913,149,530.09-982,314,812.15-
资产减值准备335,677,981.61-91,110,262.76-
固定资产和投资性房地产折旧529,985,637.44-259,623,099.39-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧529,985,637.44-259,623,099.39-
无形资产摊销72,828,479.04-32,426,362.3-
长期待摊费用摊销7,361,781.35-2,091,207.9-
处置固定资产、无形资产和其他长期资产的损失-128,314,484.53--125,530,905.04-
固定资产报废损失1,791,596.04-661,923.94-
公允价值变动损失-9,767,646.64-18,069,553.29-
财务费用83,562,038.16--11,447,977.73-
投资损失-1,715,570,129.25--812,762,229.33-
递延所得税-40,363,166.24-4,929,260.72-
其中:递延所得税资产减少-29,999,459.03-1,793,420.95-
递延所得税负债增加-10,363,707.21-3,135,839.77-
存货的减少14,264,964.67-372,883,000.74-
经营性应收项目的减少-231,126,963.47-370,183,379.3-
经营性应付项目的增加804,259,836.29--108,140,333.37-
其他-26,360,199.81-7,169,302.54-
现金的期末余额2,061,986,694.41-2,387,464,673.97-
减:现金的期初余额2,277,117,604.82-2,277,117,604.82-
公告日期2024-04-162023-10-252023-08-222023-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑