当前位置:首页 - 行情中心 - 韶能股份(000601) - 财务分析 - 现金流量表

韶能股份

(000601)

  

流通市值:56.72亿  总市值:56.73亿
流通股本:10.80亿   总股本:10.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,073,172,904.33961,088,475.985,132,924,185.823,955,852,489.75
  收到的税费返还67,000,584.336,559,200.37103,884,785.0170,482,623.38
  收到其他与经营活动有关的现金47,174,803.5430,203,760.31134,145,744.3784,805,858.78
  经营活动现金流入小计2,187,348,292.171,027,851,436.665,370,954,715.24,111,140,971.91
  购买商品、接受劳务支付的现金1,684,693,641.64925,619,176.383,030,896,337.92,270,799,461.92
  支付给职工以及为职工支付的现金252,638,458.99138,018,016.63478,937,625.02346,458,337.33
  支付的各项税费111,999,649.248,845,913.48312,813,636.78216,734,320.49
  支付其他与经营活动有关的现金70,819,016.7745,399,644.18160,515,006.1367,608,862.24
  经营活动现金流出小计2,120,150,766.61,157,882,750.673,983,162,605.832,901,600,981.98
  经营活动产生的现金流量净额67,197,525.57-130,031,314.011,387,792,109.371,209,539,989.93
二、投资活动产生的现金流量:
  收回投资收到的现金50,00050,0001,000,0001,000,000
  取得投资收益收到的现金2,178,330.25---
  处置固定资产、无形资产和其他长期资产收回的现金净额4,344,800104,780206,467.5-1,944,929.5
  处置子公司及其他营业单位收到的现金净额1,000,0001,000,000--
  收到的其他与投资活动有关的现金--789,429.17-
  投资活动现金流入小计7,573,130.251,154,7801,995,896.67-944,929.5
  购建固定资产、无形资产和其他长期资产支付的现金120,665,872.1955,704,120.03544,515,796.13421,213,603.22
  投资支付的现金--25,620,00014,160,377.36
  支付其他与投资活动有关的现金--2,100,000-
  投资活动现金流出小计120,665,872.1955,704,120.03572,235,796.13435,373,980.58
  投资活动产生的现金流量净额-113,092,741.94-54,549,340.03-570,239,899.46-436,318,910.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,000,00015,000,000
  其中:子公司吸收少数股东投资收到的现金--15,000,00015,000,000
  取得借款收到的现金1,846,655,786.531,266,838,617.643,334,305,027.662,675,783,039.34
  筹资活动现金流入小计1,846,655,786.531,266,838,617.643,349,305,027.662,690,783,039.34
  偿还债务支付的现金1,450,265,372.3654,830,867.343,682,054,371.643,139,430,915.54
  分配股利、利润或偿付利息支付的现金310,710,538.19255,497,262.9261,102,199.26199,926,036.61
  其中:子公司支付给少数股东的股利、利润--5,976,815.88442,678.84
  支付其他与筹资活动有关的现金104,186,357.6668,707,529.3499,751,647.5745,889,656.47
  筹资活动现金流出小计1,865,162,268.15979,035,659.584,042,908,218.473,385,246,608.62
  筹资活动产生的现金流量净额-18,506,481.62287,802,958.06-693,603,190.81-694,463,569.28
四、汇率变动对现金及现金等价物的影响338,442.94290,549.724,025,782.281,404,771.45
五、现金及现金等价物净增加额-64,063,255.05103,512,853.74127,974,801.3880,162,282.02
  加:期初现金及现金等价物余额390,222,080.88390,222,080.88262,247,279.5262,247,279.5
  期末现金及现金等价物余额326,158,825.83493,734,934.62390,222,080.88342,409,561.52
补充资料:
  净利润106,172,989.71-89,177,356.17-
  资产减值准备11,175,311.99-27,597,007.25-
  固定资产和投资性房地产折旧301,840,853.42-597,397,992.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--597,397,992.76-
  无形资产摊销6,672,113.37-12,305,218.49-
  长期待摊费用摊销4,055,124.98-7,888,524.52-
  处置固定资产、无形资产和其他长期资产的损失-2,806,710.14-3,589,692.06-
  固定资产报废损失1,102,321.63-4,378,467-
  财务费用115,642,949.59-250,683,776.4-
  投资损失-23,479,097.52-3,341,949.09-
  递延所得税16,355,363.72-35,621,495.85-
  其中:递延所得税资产减少16,357,191.56-35,625,151.52-
    递延所得税负债增加-1,827.84--3,655.67-
  存货的减少-69,475,807.27--138,839,399.28-
  经营性应收项目的减少-493,231,038.38-389,959,617.7-
  经营性应付项目的增加81,438,216.84-111,675,779.04-
  现金的期末余额326,158,825.83-390,222,080.88-
  减:现金的期初余额390,222,080.88-262,247,279.5-
  现金及现金等价物的净增加额-64,063,255.05-127,974,801.38-
公告日期2025-08-052025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑