当前位置:首页 - 行情中心 - 韶能股份(000601) - 财务分析 - 现金流量表

韶能股份

(000601)

  

流通市值:55.10亿  总市值:55.86亿
流通股本:10.66亿   总股本:10.81亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,533,262,509.322,073,172,904.33961,088,475.985,132,924,185.82
  收到的税费返还108,599,933.6167,000,584.336,559,200.37103,884,785.01
  收到其他与经营活动有关的现金71,496,802.5247,174,803.5430,203,760.31134,145,744.37
  经营活动现金流入小计3,713,359,245.452,187,348,292.171,027,851,436.665,370,954,715.2
  购买商品、接受劳务支付的现金2,517,039,598.561,684,693,641.64925,619,176.383,030,896,337.9
  支付给职工以及为职工支付的现金373,785,357.75252,638,458.99138,018,016.63478,937,625.02
  支付的各项税费237,475,011.16111,999,649.248,845,913.48312,813,636.78
  支付其他与经营活动有关的现金99,796,962.9770,819,016.7745,399,644.18160,515,006.13
  经营活动现金流出小计3,228,096,930.442,120,150,766.61,157,882,750.673,983,162,605.83
  经营活动产生的现金流量净额485,262,315.0167,197,525.57-130,031,314.011,387,792,109.37
二、投资活动产生的现金流量:
  收回投资收到的现金50,00050,00050,0001,000,000
  取得投资收益收到的现金2,178,330.252,178,330.25--
  处置固定资产、无形资产和其他长期资产收回的现金净额16,265,1984,344,800104,780206,467.5
  处置子公司及其他营业单位收到的现金净额2,000,0001,000,0001,000,000-
  收到的其他与投资活动有关的现金---789,429.17
  投资活动现金流入小计20,493,528.257,573,130.251,154,7801,995,896.67
  购建固定资产、无形资产和其他长期资产支付的现金182,115,129.7120,665,872.1955,704,120.03544,515,796.13
  投资支付的现金---25,620,000
  支付其他与投资活动有关的现金---2,100,000
  投资活动现金流出小计182,115,129.7120,665,872.1955,704,120.03572,235,796.13
  投资活动产生的现金流量净额-161,621,601.45-113,092,741.94-54,549,340.03-570,239,899.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,244,496--15,000,000
  其中:子公司吸收少数股东投资收到的现金15,138,000--15,000,000
  取得借款收到的现金2,488,077,680.981,846,655,786.531,266,838,617.643,334,305,027.66
  筹资活动现金流入小计2,540,322,176.981,846,655,786.531,266,838,617.643,349,305,027.66
  偿还债务支付的现金2,110,753,111.061,450,265,372.3654,830,867.343,682,054,371.64
  分配股利、利润或偿付利息支付的现金370,477,571.38310,710,538.19255,497,262.9261,102,199.26
  其中:子公司支付给少数股东的股利、利润4,634,000--5,976,815.88
  支付其他与筹资活动有关的现金203,101,558.09104,186,357.6668,707,529.3499,751,647.57
  筹资活动现金流出小计2,684,332,240.531,865,162,268.15979,035,659.584,042,908,218.47
  筹资活动产生的现金流量净额-144,010,063.55-18,506,481.62287,802,958.06-693,603,190.81
四、汇率变动对现金及现金等价物的影响443,649.23338,442.94290,549.724,025,782.28
五、现金及现金等价物净增加额180,074,299.24-64,063,255.05103,512,853.74127,974,801.38
  加:期初现金及现金等价物余额390,222,080.88390,222,080.88390,222,080.88262,247,279.5
  期末现金及现金等价物余额570,296,380.12326,158,825.83493,734,934.62390,222,080.88
补充资料:
  净利润-106,172,989.71-89,177,356.17
  资产减值准备-11,175,311.99-27,597,007.25
  固定资产和投资性房地产折旧-301,840,853.42-597,397,992.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---597,397,992.76
  无形资产摊销-6,672,113.37-12,305,218.49
  长期待摊费用摊销-4,055,124.98-7,888,524.52
  处置固定资产、无形资产和其他长期资产的损失--2,806,710.14-3,589,692.06
  固定资产报废损失-1,102,321.63-4,378,467
  财务费用-115,642,949.59-250,683,776.4
  投资损失--23,479,097.52-3,341,949.09
  递延所得税-16,355,363.72-35,621,495.85
  其中:递延所得税资产减少-16,357,191.56-35,625,151.52
    递延所得税负债增加--1,827.84--3,655.67
  存货的减少--69,475,807.27--138,839,399.28
  经营性应收项目的减少--493,231,038.38-389,959,617.7
  经营性应付项目的增加-81,438,216.84-111,675,779.04
  现金的期末余额-326,158,825.83-390,222,080.88
  减:现金的期初余额-390,222,080.88-262,247,279.5
  现金及现金等价物的净增加额--64,063,255.05-127,974,801.38
公告日期2025-10-302025-08-052025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑