当前位置:首页 - 行情中心 - 盛达资源(000603) - 财务分析 - 现金流量表

盛达资源

(000603)

  

流通市值:144.21亿  总市值:149.24亿
流通股本:6.67亿   总股本:6.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,195,151,457.11409,730,963.812,369,114,495.91,666,426,625.58
  收到的税费返还000174,322.08
  收到其他与经营活动有关的现金66,114,016.9865,902,366.56143,874,531.44120,282,472.05
  经营活动现金流入小计1,261,265,474.09475,633,330.372,512,989,027.341,786,883,419.71
  购买商品、接受劳务支付的现金765,523,326.61440,113,888.921,090,633,530.56897,160,977.34
  支付给职工以及为职工支付的现金105,252,028.6955,270,874.72177,173,454.3128,721,405.67
  支付的各项税费206,163,219.6994,403,282.75376,426,604.08236,951,193.99
  支付其他与经营活动有关的现金53,374,249.750,126,197.21138,185,338.42107,771,767.82
  经营活动现金流出小计1,130,312,824.69639,914,243.61,782,418,927.361,370,605,344.82
  经营活动产生的现金流量净额130,952,649.4-164,280,913.23730,570,099.98416,278,074.89
二、投资活动产生的现金流量:
  收回投资收到的现金3,899,023.73,899,023.7162,998,036.08162,998,036.08
  取得投资收益收到的现金7,773,683.698,628,776.2518,738,464.3623,045,910.33
  处置固定资产、无形资产和其他长期资产收回的现金净额1,270-3,645,058535,542
  收到的其他与投资活动有关的现金151,570,100-670,854,011.170,000,000
  投资活动现金流入小计163,244,077.3912,527,799.95856,235,569.54256,579,488.41
  购建固定资产、无形资产和其他长期资产支付的现金372,656,604.24146,134,472.04550,962,153.74290,332,176.32
  取得子公司及其他营业单位支付的现金001,118,118.221,118,118.22
  支付其他与投资活动有关的现金154,870,000--1,405,722.46
  投资活动现金流出小计527,526,604.24146,134,472.04552,080,271.96292,856,017
  投资活动产生的现金流量净额-364,282,526.85-133,606,672.09304,155,297.58-36,276,528.59
三、筹资活动产生的现金流量:
  取得借款收到的现金664,992,260.78466,611,402.041,460,133,697.06961,229,606.61
  收到其他与筹资活动有关的现金--31,320,33031,320,330
  筹资活动现金流入小计664,992,260.78466,611,402.041,491,454,027.06992,549,936.61
  偿还债务支付的现金481,447,678.34279,038,851.681,180,102,700.71756,604,936.35
  分配股利、利润或偿付利息支付的现金99,061,009.1816,159,313.62251,327,487.45142,062,412.88
  其中:子公司支付给少数股东的股利、利润0-125,936,00040,744,000
  支付其他与筹资活动有关的现金188,718,200188,660,000567,033,835.2685,415,142.16
  筹资活动现金流出小计769,226,887.52483,858,165.31,998,464,023.42984,082,491.39
  筹资活动产生的现金流量净额-104,234,626.74-17,246,763.26-507,009,996.368,467,445.22
五、现金及现金等价物净增加额-337,564,504.19-315,134,348.58527,715,401.2388,468,991.52
  加:期初现金及现金等价物余额951,109,270.13951,109,270.13423,393,868.93423,113,868.93
  期末现金及现金等价物余额613,544,765.94635,974,921.55951,109,270.13811,582,860.45
补充资料:
  净利润103,199,587.25-474,414,668.69-
  资产减值准备1,059,244.07-57,248,890.25-
  固定资产和投资性房地产折旧86,270,879.69-168,402,137.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,270,879.69-168,402,137.59-
  无形资产摊销16,553,647.98-35,850,560.06-
  长期待摊费用摊销6,746,463.38-16,840,384.92-
  处置固定资产、无形资产和其他长期资产的损失8,152.81-127,201.8-
  固定资产报废损失690.1-5,534,658.83-
  公允价值变动损失-1,892,645.48-13,328,628.69-
  财务费用41,106,781.47-87,283,989.11-
  投资损失-23,813,545.24--67,616,713.72-
  递延所得税-1,904,460.15--6,858,363.6-
  其中:递延所得税资产减少-6,499,382.67--3,093,489.51-
    递延所得税负债增加4,594,922.52--3,764,874.09-
  存货的减少-103,806,879.96--104,490,101.37-
  经营性应收项目的减少-22,417,671.66-52,480,744.32-
  经营性应付项目的增加19,747,812.28--14,840,204.32-
  其他6,260,029.94-5,194,492.89-
  现金的期末余额613,544,765.94-951,109,270.13-
  减:现金的期初余额951,109,270.13-423,393,868.93-
  现金及现金等价物的净增加额-337,564,504.19-527,715,401.2-
公告日期2025-08-232025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑