当前位置:首页 - 行情中心 - 盛达资源(000603) - 财务分析 - 现金流量表

盛达资源

(000603)

  

流通市值:142.94亿  总市值:147.93亿
流通股本:6.67亿   总股本:6.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,389,625,086.81,370,461,869.13423,332,677.612,766,315,426.96
  收到其他与经营活动有关的现金156,694,583.9935,188,402.499,068,022.06152,350,586.05
  经营活动现金流入小计2,546,319,670.791,405,650,271.53522,400,699.672,918,666,013.01
  购买商品、接受劳务支付的现金756,400,444.85346,957,397.99200,995,284.441,122,283,442.52
  支付给职工以及为职工支付的现金122,549,124.31122,418,886.5165,120,223.34209,447,784.98
  支付的各项税费493,373,083.73271,064,226.91176,640,755.41525,464,181.68
  支付其他与经营活动有关的现金190,691,162.6592,320,648.7821,255,003.72193,290,973.34
  经营活动现金流出小计1,563,013,815.54832,761,160.19464,011,266.912,050,486,382.52
  经营活动产生的现金流量净额983,305,855.25572,889,111.3458,389,432.76868,179,630.49
二、投资活动产生的现金流量:
  收回投资收到的现金82,229.5582,229.5582,229.553,302,391.62
  取得投资收益收到的现金16,333,548.616,421,594.77020,251,632.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,934,590.732,757,599.58700,000903,837.7
  收到的其他与投资活动有关的现金838,209.1838,209.129,507,922.34324,836,356.21
  投资活动现金流入小计20,188,577.9820,099,63330,290,151.89349,294,217.61
  购建固定资产、无形资产和其他长期资产支付的现金330,459,459.68172,385,874.2681,960,549.43700,075,214.48
  投资支付的现金569,500,000569,500,000519,500,000200,000,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0097,840,000285,001,684
  投资活动现金流出小计899,959,459.68741,885,874.26699,300,549.431,185,076,898.48
  投资活动产生的现金流量净额-879,770,881.7-721,786,241.26-669,010,397.54-835,782,680.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,800,000
  其中:子公司吸收少数股东投资收到的现金---7,800,000
  取得借款收到的现金1,621,251,600.251,191,390,693.67800,089,531.171,642,649,889.05
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,621,251,600.251,191,390,693.67800,089,531.171,650,449,889.05
  偿还债务支付的现金1,062,446,902.71572,938,511.88328,662,158.081,410,746,744.53
  分配股利、利润或偿付利息支付的现金267,945,688.24143,558,363.8318,719,888.29303,254,088.44
  其中:子公司支付给少数股东的股利、利润125,936,00022,224,000-166,680,000
  支付其他与筹资活动有关的现金97,190,691.8197,190,691.810188,660,000
  筹资活动现金流出小计1,427,583,282.76813,687,567.52347,382,046.371,902,660,832.97
  筹资活动产生的现金流量净额193,668,317.49377,703,126.15452,707,484.8-252,210,943.92
五、现金及现金等价物净增加额297,203,291.04228,805,996.23-157,913,479.98-219,813,994.3
  加:期初现金及现金等价物余额706,289,049.91731,295,275.83731,295,275.83951,109,270.13
  期末现金及现金等价物余额1,003,492,340.95960,101,272.06573,381,795.85731,295,275.83
补充资料:
  净利润-432,641,144.36-624,488,686.53
  资产减值准备-519,318.14-46,523,130.19
  固定资产和投资性房地产折旧-112,322,053.03-187,898,679.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-112,322,053.03-187,898,679.83
  无形资产摊销-16,676,934.2-39,537,028.68
  长期待摊费用摊销-6,143,116.46-13,556,407.08
  处置固定资产、无形资产和其他长期资产的损失--169,067.01-8,829,325.69
  固定资产报废损失-311,007.91-864,444.49
  公允价值变动损失--6,007,847.12--11,203,103.41
  财务费用-61,282,909.57-85,895,895.06
  投资损失--29,937,597.47--53,618,045.92
  递延所得税-3,992,621.94-4,530,015.65
  其中:递延所得税资产减少-4,181,770.86--257,214.74
    递延所得税负债增加--189,148.92-4,787,230.39
  存货的减少--79,650,126.63--13,814,496.51
  经营性应收项目的减少-32,124,949.17--26,087,871.4
  经营性应付项目的增加-17,351,270.38--56,584,644.49
  其他-2,397,458.25-12,520,059.82
  现金的期末余额-960,101,272.06-731,295,275.83
  减:现金的期初余额-731,295,275.83-951,109,270.13
  现金及现金等价物的净增加额-228,805,996.23--219,813,994.3
公告日期2026-10-282026-08-012026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑