当前位置:首页 - 行情中心 - 焦作万方(000612) - 财务分析 - 现金流量表

焦作万方

(000612)

  

流通市值:116.12亿  总市值:116.12亿
流通股本:11.92亿   总股本:11.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,547,364,438.524,630,941,869.041,926,113,917.596,892,835,620.51
  收到的税费返还12,202,900.17--12,923,891.5
  收到其他与经营活动有关的现金387,472,790.16287,211,501.61247,494,479.36364,609,005.42
  经营活动现金流入小计6,947,040,128.854,918,153,370.652,173,608,396.957,270,368,517.43
  购买商品、接受劳务支付的现金4,113,992,397.532,903,910,067.381,531,736,219.865,007,058,898.95
  支付给职工以及为职工支付的现金206,610,243.09142,866,896.5774,796,226.42266,330,797.95
  支付的各项税费848,602,835.19558,778,440.04150,042,830.96686,871,191.4
  支付其他与经营活动有关的现金216,314,577.33147,679,844.1884,611,600.16304,152,073.42
  经营活动现金流出小计5,385,520,053.143,753,235,248.171,841,186,877.46,264,412,961.72
  经营活动产生的现金流量净额1,561,520,075.711,164,918,122.48332,421,519.551,005,955,555.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,900,000,000500,000,000-720,000,000
  取得投资收益收到的现金122,775,738100,081,927.3196,275,00024,028,369.85
  处置固定资产、无形资产和其他长期资产收回的现金净额10,254,446.6110,198,336.711,000,232.836,685,245.21
  收到的其他与投资活动有关的现金113,826,982.492,785,739.61-20,000,000
  投资活动现金流入小计2,146,857,167.01703,066,003.6397,275,232.83770,713,615.06
  购建固定资产、无形资产和其他长期资产支付的现金27,979,653.6815,710,152.756,116,616.1261,711,096.23
  投资支付的现金2,250,000,000800,000,000100,000,000720,000,000
  支付其他与投资活动有关的现金100,000,00070,000,00070,000,000383,220,077.5
  投资活动现金流出小计2,377,979,653.68885,710,152.75176,116,616.121,164,931,173.73
  投资活动产生的现金流量净额-231,122,486.67-182,644,149.12-78,841,383.29-394,217,558.67
三、筹资活动产生的现金流量:
  取得借款收到的现金590,000,000350,000,000350,000,000281,918,175.71
  筹资活动现金流入小计590,000,000350,000,000350,000,000281,918,175.71
  偿还债务支付的现金921,510,536.82641,918,175.71281,918,175.71352,955,090.74
  分配股利、利润或偿付利息支付的现金390,619,128.72389,738,034.62,606,514.55170,347,420.77
  支付其他与筹资活动有关的现金1,511,6171,511,617-1,511,617
  筹资活动现金流出小计1,313,641,282.541,033,167,827.31284,524,690.26524,814,128.51
  筹资活动产生的现金流量净额-723,641,282.54-683,167,827.3165,475,309.74-242,895,952.8
五、现金及现金等价物净增加额606,756,306.5299,106,146.05319,055,446368,842,044.24
  加:期初现金及现金等价物余额1,808,520,038.21,808,520,038.21,808,520,038.21,439,677,993.96
  期末现金及现金等价物余额2,415,276,344.72,107,626,184.252,127,575,484.21,808,520,038.2
补充资料:
  净利润-1,230,176,729.71-1,071,123,219.17
  资产减值准备-0--5,543
  固定资产和投资性房地产折旧-89,966,949.55-185,024,357.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,966,949.55-185,024,357.89
  无形资产摊销-1,548,869.7-3,082,270.2
  处置固定资产、无形资产和其他长期资产的损失--9,106,171.19--1,119,106.06
  固定资产报废损失-762,069.79-16,072,750.35
  公允价值变动损失-8,480,431.27-70,418.12
  财务费用-5,049,892.21-16,310,551.31
  投资损失--118,618,067.16--139,650,828.63
  递延所得税-4,427,472.71-9,678,093.82
  其中:递延所得税资产减少-4,418,469.02-9,903,936.47
    递延所得税负债增加-9,003.69--225,842.65
  存货的减少-126,463,215.49--61,762,887.15
  经营性应收项目的减少-55,140,405.08-98,485,527.58
  经营性应付项目的增加--229,825,359.97--192,256,638.46
  现金的期末余额-2,107,626,184.25-1,808,520,038.2
  减:现金的期初余额-1,808,520,038.2-1,439,677,993.96
  现金及现金等价物的净增加额-299,106,146.05-368,842,044.24
公告日期2026-10-302026-08-292026-04-292026-03-14
审计意见(境内)标准无保留意见
TOP↑