当前位置:首页 - 行情中心 - *ST美谷(000615) - 财务分析 - 现金流量表

*ST美谷

(000615)

  

流通市值:27.67亿  总市值:53.45亿
流通股本:9.25亿   总股本:17.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,088,870.12293,095,300.84143,882,724.28881,203,444.62
  收到的税费返还7,061,395.33266,773.31266,089.058,807,841.89
  收到其他与经营活动有关的现金214,190,735.9712,679,389.6111,678,148.3920,948,785.87
  经营活动现金流入小计646,341,001.42306,041,463.76155,826,961.72910,960,072.38
  购买商品、接受劳务支付的现金120,962,610.2484,410,299.7941,009,623.37386,714,507.77
  支付给职工以及为职工支付的现金167,365,151.61122,130,007.4367,894,885.09312,971,486.69
  支付的各项税费25,434,216.2215,598,710.267,214,250.0730,738,503.89
  支付其他与经营活动有关的现金305,980,322.1876,497,382.1638,113,912.06139,741,637.82
  经营活动现金流出小计619,742,300.25298,636,399.64154,232,670.59870,166,136.17
  经营活动产生的现金流量净额26,598,701.177,405,064.121,594,291.1340,793,936.21
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,000100,000,000417,165.99
  取得投资收益收到的现金21,240,779.79,300,0009,300,000-
  投资活动现金流入小计121,240,779.7109,300,000109,300,000417,165.99
  购建固定资产、无形资产和其他长期资产支付的现金11,554,230.79207,846.2-2,680,006.31
  投资支付的现金140,000,000140,000,000--
  支付其他与投资活动有关的现金11,277,199.0411,277,199.0411,277,199.04743,373.48
  投资活动现金流出小计162,831,429.83151,485,045.2411,277,199.043,423,379.79
  投资活动产生的现金流量净额-41,590,650.13-42,185,045.2498,022,800.96-3,006,213.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,270,100,0001,270,000,000700,000,00085,000,000
  其中:子公司吸收少数股东投资收到的现金100,000---
  取得借款收到的现金---50,000,000
  筹资活动现金流入小计1,270,100,0001,270,000,000700,000,000135,000,000
  偿还债务支付的现金423,383,324.97412,410,000407,510,00028,950,165.13
  分配股利、利润或偿付利息支付的现金43,478,192.9740,955,828.2238,366,794.234,505,529.14
  其中:子公司支付给少数股东的股利、利润---13,540,560.58
  支付其他与筹资活动有关的现金16,171,877.0613,423,697.548,794,393.5635,469,318.22
  筹资活动现金流出小计483,033,395466,789,525.76454,671,187.7698,925,012.49
  筹资活动产生的现金流量净额787,066,605803,210,474.24245,328,812.2436,074,987.51
五、现金及现金等价物净增加额772,074,656.04768,430,493.12344,945,904.3373,862,709.92
  加:期初现金及现金等价物余额173,731,978.86173,731,978.86173,731,978.8699,869,268.94
  期末现金及现金等价物余额945,806,634.9942,162,471.98518,677,883.19173,731,978.86
补充资料:
  净利润--219,015,917.36--477,775,836.24
  资产减值准备-6,917,116.1-890,665,750.37
  固定资产和投资性房地产折旧-14,812,786.92-88,614,641.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,812,786.92-88,614,641.49
  无形资产摊销-1,544,229.09-9,059,810.28
  长期待摊费用摊销-2,339,820.16-2,859,859.38
  处置固定资产、无形资产和其他长期资产的损失--175,121.16--46,386.33
  固定资产报废损失-102,366.65-558,796.08
  公允价值变动损失--497,717.8--1,428,536.15
  财务费用-4,969,927.09-76,015,913.91
  投资损失-195,512,292.06--582,059,136.74
  递延所得税-1,318,362.09-9,182,777.72
  其中:递延所得税资产减少-4,753,700.58-15,096,235.11
    递延所得税负债增加--3,435,338.49--5,913,457.39
  存货的减少-5,345,911.19-22,534,371.68
  经营性应收项目的减少--8,762,570.14-82,959,997.71
  经营性应付项目的增加--7,280,112.32--104,346,235.76
  现金的期末余额-942,162,471.98-173,731,978.86
  减:现金的期初余额-173,731,978.86-99,869,268.94
  现金及现金等价物的净增加额-768,430,493.12-73,862,709.92
公告日期2026-10-232026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑