当前位置:首页 - 行情中心 - *ST美谷(000615) - 财务分析 - 现金流量表

*ST美谷

(000615)

  

流通市值:23.56亿  总市值:23.58亿
流通股本:7.63亿   总股本:7.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,203,248.66254,524,669.991,112,092,338.92812,518,275.18
  收到的税费返还4,995,696.852,709,950.556,099,842.124,944,251.35
  收到其他与经营活动有关的现金6,320,685.394,662,920.6893,761,741.4728,292,530.33
  经营活动现金流入小计490,519,630.9261,897,541.221,211,953,922.51845,755,056.86
  购买商品、接受劳务支付的现金242,526,807.5128,533,849.06510,936,916.1378,874,177.05
  支付给职工以及为职工支付的现金150,452,340.9791,013,632.28344,459,470.01241,199,680.9
  支付的各项税费22,181,394.1712,590,821.2335,962,200.2425,932,140.27
  支付其他与经营活动有关的现金61,536,074.527,545,632.51178,398,854.01110,627,717.07
  经营活动现金流出小计476,696,617.14259,683,935.081,069,757,440.36756,633,715.29
  经营活动产生的现金流量净额13,823,013.762,213,606.14142,196,482.1589,121,341.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金900,000-2,469,076.721,749,076.72
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,325,8003,148,800
  收到的其他与投资活动有关的现金--5,000,0005,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计900,000-10,794,876.729,897,876.72
  购建固定资产、无形资产和其他长期资产支付的现金2,162,596.73342,709.6310,242,577.64,910,816.3
  投资活动现金流出小计2,162,596.73342,709.6310,242,577.64,910,816.3
  投资活动产生的现金流量净额-1,262,596.73-342,709.63552,299.124,987,060.42
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计30,000,000---
  偿还债务支付的现金11,580,091.34-85,832,420.0557,103,497.05
  分配股利、利润或偿付利息支付的现金7,386,113.573,439,018.964,131,087.256,309,097.34
  其中:子公司支付给少数股东的股利、利润--19,163,814.4520,318,121.54
  支付其他与筹资活动有关的现金13,387,803.116,693,910.0825,634,778.3419,684,128.2
  筹资活动现金流出小计32,354,008.0210,132,928.98175,598,285.59133,096,722.59
  筹资活动产生的现金流量净额-2,354,008.02-10,132,928.98-175,598,285.59-133,096,722.59
五、现金及现金等价物净增加额10,206,409.01-8,262,032.47-32,849,504.32-38,988,320.6
  加:期初现金及现金等价物余额99,869,268.9499,869,268.94132,718,773.26132,718,773.26
  期末现金及现金等价物余额110,075,677.9591,607,236.4799,869,268.9493,730,452.66
补充资料:
  净利润-100,688,573.91--390,696,811.86-
  资产减值准备30,261,758.93-276,247,020.37-
  固定资产和投资性房地产折旧44,154,022.47-95,372,868.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,154,022.47-95,372,868.61-
  无形资产摊销3,661,692.48-8,110,567.45-
  长期待摊费用摊销1,384,276.26-3,523,174.31-
  处置固定资产、无形资产和其他长期资产的损失388,613.67--2,706,252.45-
  固定资产报废损失4,927.25-218,930.45-
  公允价值变动损失-2,914.16--7,941.7-
  财务费用28,297,505.91-71,390,486.02-
  投资损失-1,635,181.73--5,351,582.42-
  递延所得税-718,380.98--4,493,319.2-
  其中:递延所得税资产减少2,281,387.61-1,777,272.26-
    递延所得税负债增加-2,999,768.59--6,270,591.46-
  存货的减少4,965,053.57-35,102,051.92-
  经营性应收项目的减少-6,412,537.68--239,777,690.11-
  经营性应付项目的增加-1,836,322.72-271,266,831.94-
  现金的期末余额110,075,677.95-99,869,268.94-
  减:现金的期初余额99,869,268.94-132,718,773.26-
  现金及现金等价物的净增加额10,206,409.01--32,849,504.32-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑