当前位置:首页 - 行情中心 - *ST美谷(000615) - 财务分析 - 现金流量表

*ST美谷

(000615)

  

流通市值:31.00亿  总市值:59.88亿
流通股本:9.25亿   总股本:17.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,095,300.84143,882,724.28881,203,444.62694,825,420.41
  收到的税费返还266,773.31266,089.058,807,841.896,694,108.48
  收到其他与经营活动有关的现金12,679,389.6111,678,148.3920,948,785.8710,870,738.66
  经营活动现金流入小计306,041,463.76155,826,961.72910,960,072.38712,390,267.55
  购买商品、接受劳务支付的现金84,410,299.7941,009,623.37386,714,507.77323,178,888.47
  支付给职工以及为职工支付的现金122,130,007.4367,894,885.09312,971,486.69229,260,174.31
  支付的各项税费15,598,710.267,214,250.0730,738,503.8923,877,168.4
  支付其他与经营活动有关的现金76,497,382.1638,113,912.06139,741,637.82125,809,747.01
  经营活动现金流出小计298,636,399.64154,232,670.59870,166,136.17702,125,978.19
  经营活动产生的现金流量净额7,405,064.121,594,291.1340,793,936.2110,264,289.36
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,000417,165.99400,000
  取得投资收益收到的现金9,300,0009,300,000-917,165.99
  投资活动现金流入小计109,300,000109,300,000417,165.991,317,165.99
  购建固定资产、无形资产和其他长期资产支付的现金207,846.2-2,680,006.312,352,965.45
  投资支付的现金140,000,000---
  支付其他与投资活动有关的现金11,277,199.0411,277,199.04743,373.48-
  投资活动现金流出小计151,485,045.2411,277,199.043,423,379.792,352,965.45
  投资活动产生的现金流量净额-42,185,045.2498,022,800.96-3,006,213.8-1,035,799.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,270,000,000700,000,00085,000,000-
  取得借款收到的现金--50,000,00030,000,000
  筹资活动现金流入小计1,270,000,000700,000,000135,000,00030,000,000
  偿还债务支付的现金412,410,000407,510,00028,950,165.1312,580,091.34
  分配股利、利润或偿付利息支付的现金40,955,828.2238,366,794.234,505,529.1426,466,425.66
  其中:子公司支付给少数股东的股利、利润--13,540,560.588,524,560.58
  支付其他与筹资活动有关的现金13,423,697.548,794,393.5635,469,318.2220,084,460.44
  筹资活动现金流出小计466,789,525.76454,671,187.7698,925,012.4959,130,977.44
  筹资活动产生的现金流量净额803,210,474.24245,328,812.2436,074,987.51-29,130,977.44
五、现金及现金等价物净增加额768,430,493.12344,945,904.3373,862,709.92-19,902,487.54
  加:期初现金及现金等价物余额173,731,978.86173,731,978.8699,869,268.9499,869,268.94
  期末现金及现金等价物余额942,162,471.98518,677,883.19173,731,978.8679,966,781.4
补充资料:
  净利润-219,015,917.36--477,775,836.24-
  资产减值准备6,917,116.1-890,665,750.37-
  固定资产和投资性房地产折旧14,812,786.92-88,614,641.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,812,786.92-88,614,641.49-
  无形资产摊销1,544,229.09-9,059,810.28-
  长期待摊费用摊销2,339,820.16-2,859,859.38-
  处置固定资产、无形资产和其他长期资产的损失-175,121.16--46,386.33-
  固定资产报废损失102,366.65-558,796.08-
  公允价值变动损失-497,717.8--1,428,536.15-
  财务费用4,969,927.09-76,015,913.91-
  投资损失195,512,292.06--582,059,136.74-
  递延所得税1,318,362.09-9,182,777.72-
  其中:递延所得税资产减少4,753,700.58-15,096,235.11-
    递延所得税负债增加-3,435,338.49--5,913,457.39-
  存货的减少5,345,911.19-22,534,371.68-
  经营性应收项目的减少-8,762,570.14-82,959,997.71-
  经营性应付项目的增加-7,280,112.32--104,346,235.76-
  现金的期末余额942,162,471.98-173,731,978.86-
  减:现金的期初余额173,731,978.86-99,869,268.94-
  现金及现金等价物的净增加额768,430,493.12-73,862,709.92-
公告日期2026-08-242026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑