当前位置:首页 - 行情中心 - 盈新发展(000620) - 财务分析 - 现金流量表

盈新发展

(000620)

  

流通市值:130.81亿  总市值:164.41亿
流通股本:46.72亿   总股本:58.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,419,598.661,801,365,782.971,294,702,921.61912,893,619.82
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还169,685.8551,223,205.7742,808,667.2727,166,690.75
  收到其他与经营活动有关的现金54,330,077.74227,105,527.79179,867,083.6898,430,216.35
  经营活动现金流入的其他项目---0
  经营活动现金流入小计510,919,362.252,079,694,516.531,517,378,672.561,038,490,526.92
  购买商品、接受劳务支付的现金357,324,511.911,074,111,346.61800,722,172.83532,579,259.51
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金100,062,872.72364,152,311.23280,303,569.83199,242,467.31
  支付的各项税费42,059,765.24123,525,636.1290,376,420.5868,657,814.84
  支付其他与经营活动有关的现金131,550,494.39271,685,816.1196,855,554129,910,847.11
  经营活动现金流出小计630,997,644.261,833,475,110.061,368,257,717.24930,390,388.77
  经营活动产生的现金流量净额-120,078,282.01246,219,406.47149,120,955.32108,100,138.15
二、投资活动产生的现金流量:
  收回投资收到的现金2,494,539.2238,218,971.57209,939.85200,000
  取得投资收益收到的现金145,588.4373,089.45716,120.4716,120.4
  处置固定资产、无形资产和其他长期资产收回的现金净额11,592.66628,338.57232,117156,917
  处置子公司及其他营业单位收到的现金净额-65,366,341.6665,366,341.6652,000,000
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计2,651,720.28104,586,741.2566,524,518.9153,073,037.4
  购建固定资产、无形资产和其他长期资产支付的现金3,197,369.867,923,782.435,464,657.815,145,910.89
  投资支付的现金187,267,956.8589,587,712.2858,207,712.283,352,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计190,465,326.7197,511,494.7163,672,370.098,497,910.89
  投资活动产生的现金流量净额-187,813,606.437,075,246.542,852,148.8244,575,126.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金-200,000--
  其中:子公司吸收少数股东投资收到的现金-200,000--
  取得借款收到的现金1,850,00020,000,000940,0001,140,000
  收到其他与筹资活动有关的现金-67,660,631.3646,743,529.8844,902,993.98
  筹资活动现金流入小计1,850,00087,860,631.3647,683,529.8846,042,993.98
  偿还债务支付的现金9,679,428.67130,064,057.13100,977,276.4879,638,789.7
  分配股利、利润或偿付利息支付的现金928,722.569,520,503.0247,093,257.5424,543,618.14
  其中:子公司支付给少数股东的股利、利润-1,537,475.054,761,1304,761,130
  支付其他与筹资活动有关的现金1,243,144.383,341,628.01--
  筹资活动现金流出小计11,851,295.55202,926,188.16148,070,534.02104,182,407.84
  筹资活动产生的现金流量净额-10,001,295.55-115,065,556.8-100,387,004.14-58,139,413.86
四、汇率变动对现金及现金等价物的影响11,530,484.29-22,192,337.567,458,668.128,198,823.85
五、现金及现金等价物净增加额-306,362,699.7116,036,758.6559,044,768.12102,734,674.65
  加:期初现金及现金等价物余额577,496,852.16461,460,093.51461,460,093.51461,460,093.51
  期末现金及现金等价物余额271,134,152.46577,496,852.16520,504,861.63564,194,768.16
补充资料:
  净利润--1,246,560,748.13--155,739,189.55
  资产减值准备-892,491,018.11--6,749,503.76
  固定资产和投资性房地产折旧-151,427,330.21-75,611,323.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,427,330.21-75,611,323.79
  无形资产摊销-25,136,264.4-12,574,532.87
  长期待摊费用摊销-7,918,081.29-4,618,090.57
  处置固定资产、无形资产和其他长期资产的损失--1,122,606.05--1,315,507.13
  固定资产报废损失-2,613,841.18-528,726.68
  公允价值变动损失--4,021,495.54--
  财务费用-106,970,654.54-48,377,824.3
  投资损失--9,584,896.22-1,327,959.71
  递延所得税-73,877,742.13--2,957,442.52
  其中:递延所得税资产减少-73,877,742.13--2,957,442.52
  存货的减少-390,692,903.98-111,775,042.22
  经营性应收项目的减少-104,596,730.91--8,531,545.89
  经营性应付项目的增加--249,879,390.09-28,579,826.86
  融资租入固定资产-59,071,768.88--
  现金的期末余额-577,496,852.16-564,194,768.16
  减:现金的期初余额-461,460,093.51-461,460,093.51
  现金及现金等价物的净增加额-116,036,758.65-102,734,674.65
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑