当前位置:首页 - 行情中心 - 盈新发展(000620) - 财务分析 - 现金流量表

盈新发展

(000620)

  

流通市值:115.86亿  总市值:145.62亿
流通股本:46.72亿   总股本:58.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,294,702,921.61912,893,619.82444,668,317.622,101,070,712.35
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还42,808,667.2727,166,690.7519,479,153.39555,707.72
  收到其他与经营活动有关的现金179,867,083.6898,430,216.3549,623,192.42146,291,558.57
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计1,517,378,672.561,038,490,526.92513,770,663.432,247,917,978.64
  购买商品、接受劳务支付的现金800,722,172.83532,579,259.51270,126,202.661,428,939,609.67
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金280,303,569.83199,242,467.31105,054,099.89428,188,193.13
  支付的各项税费90,376,420.5868,657,814.8441,397,152.15128,661,524.31
  支付其他与经营活动有关的现金196,855,554129,910,847.11108,049,368.54498,409,134.02
  经营活动现金流出小计1,368,257,717.24930,390,388.77524,626,823.242,484,198,461.13
  经营活动产生的现金流量净额149,120,955.32108,100,138.15-10,856,159.81-236,280,482.49
二、投资活动产生的现金流量:
  收回投资收到的现金209,939.85200,000050,000
  取得投资收益收到的现金716,120.4716,120.4627,165.04115,147.73
  处置固定资产、无形资产和其他长期资产收回的现金净额232,117156,917241,548.525,568.68
  处置子公司及其他营业单位收到的现金净额65,366,341.6652,000,00052,000,00070,747,212.85
  收到的其他与投资活动有关的现金--200,00018,000,000
  投资活动现金流入小计66,524,518.9153,073,037.453,068,713.5688,917,929.26
  购建固定资产、无形资产和其他长期资产支付的现金5,464,657.815,145,910.893,318,959.143,607,862.27
  投资支付的现金58,207,712.283,352,0000-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计63,672,370.098,497,910.893,318,959.143,607,862.27
  投资活动产生的现金流量净额2,852,148.8244,575,126.5149,749,754.4285,310,066.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0482,020,042.47
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金940,0001,140,0001,140,00020,081,640.33
  收到其他与筹资活动有关的现金46,743,529.8844,902,993.9830,000,00057,755,947.78
  筹资活动现金流入小计47,683,529.8846,042,993.9831,140,000559,857,630.58
  偿还债务支付的现金100,977,276.4879,638,789.730,561,974.99174,856,406.9
  分配股利、利润或偿付利息支付的现金47,093,257.5424,543,618.142,438,025.0194,809,659.78
  其中:子公司支付给少数股东的股利、利润4,761,1304,761,130037,834,495.43
  支付其他与筹资活动有关的现金--0-
  筹资活动现金流出小计148,070,534.02104,182,407.8433,000,000269,666,066.68
  筹资活动产生的现金流量净额-100,387,004.14-58,139,413.86-1,860,000290,191,563.9
四、汇率变动对现金及现金等价物的影响7,458,668.128,198,823.85-33,960.52-850,896.84
五、现金及现金等价物净增加额59,044,768.12102,734,674.6536,999,634.09138,370,251.56
  加:期初现金及现金等价物余额461,460,093.51461,460,093.51461,460,093.51323,089,841.95
  期末现金及现金等价物余额520,504,861.63564,194,768.16498,459,727.6461,460,093.51
补充资料:
  净利润--155,739,189.55--669,414,371.36
  资产减值准备--6,749,503.76-653,086,740.03
  固定资产和投资性房地产折旧-75,611,323.79-174,067,238.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,611,323.79-174,067,238.48
  无形资产摊销-12,574,532.87-25,612,638.81
  长期待摊费用摊销-4,618,090.57-10,825,357.36
  处置固定资产、无形资产和其他长期资产的损失--1,315,507.13--436,914.44
  固定资产报废损失-528,726.68-42,005,600.69
  财务费用-48,377,824.3-131,744,799.19
  投资损失-1,327,959.71-102,312,887.48
  递延所得税--2,957,442.52-14,933,024.13
  其中:递延所得税资产减少--2,957,442.52-34,227,925.78
    递延所得税负债增加----19,294,901.65
  存货的减少-111,775,042.22-1,292,044,164.91
  经营性应收项目的减少--8,531,545.89-58,679,166.35
  经营性应付项目的增加-28,579,826.86--2,071,740,814.12
  现金的期末余额-564,194,768.16-461,460,093.51
  减:现金的期初余额-461,460,093.51-323,089,841.95
  现金及现金等价物的净增加额-102,734,674.65-138,370,251.56
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑