当前位置:首页 - 行情中心 - 钒钛股份(000629) - 财务分析 - 现金流量表

钒钛股份

(000629)

  

流通市值:236.90亿  总市值:237.02亿
流通股本:92.90亿   总股本:92.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,223,282,293.3810,664,107,765.047,986,593,858.155,348,797,511.6
收到的税费返还-21,110,021.3921,375,063.9721,110,021.39
收到其他与经营活动有关的现金50,267,869.27190,756,606.21144,075,417.3772,857,150.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,273,550,162.6510,875,974,392.648,152,044,339.495,442,764,683.95
购买商品、接受劳务支付的现金2,130,807,555.849,060,640,738.746,698,411,073.774,503,672,635.06
支付给职工以及为职工支付的现金126,129,804.82576,597,580.13402,590,589.62272,280,779.89
支付的各项税费20,458,344.52292,274,937.47226,791,090.74180,489,261.57
支付其他与经营活动有关的现金40,099,873.99287,929,423.07161,217,093.88101,658,542.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,317,495,579.1710,217,442,679.417,489,009,848.015,058,101,218.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-43,945,416.52658,531,713.23663,034,491.48384,663,465.03
二、投资活动产生的现金流量:
收回投资收到的现金300,000,0006,142,010,0003,856,022,000472,000,000
取得投资收益收到的现金-80,230,558.6271,507,498.334,582,000
处置固定资产、无形资产和其他长期资产收回的现金净额500,000427,779.64409,875.23243,988.39
收到的其他与投资活动有关的现金1,740,974,317.7466,418,245.38--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,041,474,317.746,289,086,583.643,927,939,373.56476,825,988.39
购建固定资产、无形资产和其他长期资产支付的现金40,949,868.01505,007,050.44420,735,404.06177,099,113.43
投资支付的现金-6,544,000,0004,074,000,000981,000,000
支付其他与投资活动有关的现金1,999,001,832.43---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,039,951,700.447,049,007,050.444,494,735,404.061,158,099,113.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,522,617.3-759,920,466.8-566,796,030.5-681,273,125.04
三、筹资活动产生的现金流量:
取得借款收到的现金51,000,000126,000,00066,000,00026,000,000
收到其他与筹资活动有关的现金-28,166.84--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计51,000,000126,028,166.8466,000,00026,000,000
偿还债务支付的现金47,250,00068,500,00068,300,00027,250,000
分配股利、利润或偿付利息支付的现金1,699,004.8730,456,285.5518,448,329.382,992,155.02
其中:子公司支付给少数股东的股利、利润-24,500,00014,000,000-
支付其他与筹资活动有关的现金180,376.24242,546,528.18236,898,559.71236,898,559.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计49,129,381.11341,502,813.73323,646,889.09267,140,714.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,870,618.89-215,474,646.89-257,646,889.09-241,140,714.73
四、汇率变动对现金及现金等价物的影响1,332,606.38,989,241.496,920,118.875,431,971.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-39,219,574.03-307,874,158.97-154,488,309.24-532,318,403.68
加:期初现金及现金等价物余额1,337,479,519.021,644,052,764.781,644,052,764.781,644,052,764.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,298,259,944.991,336,178,605.811,489,564,455.541,111,734,361.1
补充资料:
净利润-289,022,091-146,022,518.95
资产减值准备-48,463,549.25-36,531,418.15
固定资产和投资性房地产折旧-329,413,906.02-156,607,186.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-329,413,906.02-156,607,186.01
无形资产摊销-22,207,233.11-10,264,643.03
长期待摊费用摊销-8,572,574.77-8,572,574.77
固定资产报废损失-3,497,584.23-1,820.33
财务费用--14,834,394.38--8,734,657.46
投资损失--78,202,794.79--31,891,079.66
递延所得税-14,840,921.7--26,981.24
其中:递延所得税资产减少-16,840,244.71-720,793.35
递延所得税负债增加--1,999,323.01--747,774.59
存货的减少-212,910,604.8-179,010,899.81
经营性应收项目的减少-321,052,576.04-90,286,038.61
经营性应付项目的增加--529,452,117.56--248,937,513.12
其他--1,612,031.46-19,636,044.5
现金的期末余额-1,336,178,605.81-1,111,734,361.1
减:现金的期初余额-1,644,052,764.78-1,644,052,764.78
公告日期2025-04-282025-03-292024-10-182024-08-20
审计意见(境内)标准无保留意见
TOP↑