当前位置:首页 - 行情中心 - 山推股份(000680) - 财务分析 - 现金流量表

山推股份

(000680)

  

流通市值:113.65亿  总市值:130.38亿
流通股本:13.08亿   总股本:15.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,431,284,768.624,772,857,626.051,946,495,709.018,631,394,270.02
收到的税费返还661,050,488.7420,590,922.99167,850,987.76672,675,953.43
收到其他与经营活动有关的现金171,077,662.37108,086,830.2777,551,444.44238,876,529.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,263,412,919.695,301,535,379.312,191,898,141.219,542,946,753.04
购买商品、接受劳务支付的现金6,271,461,288.24,100,091,661.641,832,599,859.447,430,749,583.55
支付给职工以及为职工支付的现金729,545,193.07475,023,559.73220,115,567.01908,924,124.35
支付的各项税费328,525,896.51200,869,987.769,817,813.86297,800,243.33
支付其他与经营活动有关的现金454,407,624.79295,219,247.26129,000,731.44556,018,576.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,783,940,002.575,071,204,456.332,251,533,971.759,193,492,527.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额479,472,917.12230,330,922.98-59,635,830.54349,454,225.78
二、投资活动产生的现金流量:
收回投资收到的现金200,000,000200,000,000150,000,000320,000,000
取得投资收益收到的现金27,754,831.773,277,920.772,071,902.6920,230,918.35
处置固定资产、无形资产和其他长期资产收回的现金净额324,565.24234,235.24148,60080,104,524.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计228,079,397.01203,512,156.01152,220,502.69420,335,443.22
购建固定资产、无形资产和其他长期资产支付的现金28,857,140.420,125,344.5115,258,604.7761,892,903.01
投资支付的现金100,000,00050,000,00050,000,000230,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计128,857,140.470,125,344.5165,258,604.77291,892,903.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额99,222,256.61133,386,811.586,961,897.92128,442,540.21
三、筹资活动产生的现金流量:
取得借款收到的现金310,000,000310,000,000100,000,000680,000,000
收到其他与筹资活动有关的现金3,044,106,238.052,546,728,404.752,149,736,738.051,406,455,665.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,354,106,238.052,856,728,404.752,249,736,738.052,086,455,665.09
偿还债务支付的现金318,000,000318,000,000108,000,000772,000,000
分配股利、利润或偿付利息支付的现金244,118,968.44238,064,993.77,250,777.65139,585,892.08
支付其他与筹资活动有关的现金3,132,669,087.162,507,972,851.332,157,634,077.91,657,096,733.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,694,788,055.63,064,037,845.032,272,884,855.552,568,682,625.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-340,681,817.55-207,309,440.28-23,148,117.5-482,226,960.82
四、汇率变动对现金及现金等价物的影响10,637,326.9613,360,658.563,378,218.86-15,716,137.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额248,650,683.14169,768,952.767,556,168.74-20,046,332.26
加:期初现金及现金等价物余额1,612,511,612.771,612,511,612.771,612,511,612.771,632,557,945.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,861,162,295.911,782,280,565.531,620,067,781.511,612,511,612.77
补充资料:
净利润-420,582,394.3-768,494,759.37
资产减值准备-86,014,699.98-93,047,402.1
固定资产和投资性房地产折旧-99,351,229.04-181,065,141.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-99,351,229.04-181,065,141.49
无形资产摊销-9,514,840.58-20,512,312.8
处置固定资产、无形资产和其他长期资产的损失-1,147,344.27--7,234,423.9
固定资产报废损失-19,204.39-326,445.46
公允价值变动损失-939,118.32--1,513,837.38
财务费用-8,041,981.16-43,975,508.48
投资损失--17,209,527.15--47,866,580.53
递延所得税--3,824,495.41--2,663,498.9
其中:递延所得税资产减少--3,875,169.36-8,198,088.03
递延所得税负债增加-50,673.95--10,861,586.93
存货的减少-39,751,545.55--836,127,793.56
经营性应收项目的减少--904,372,964.31--1,249,199,195.83
经营性应付项目的增加-490,204,400.78-1,381,588,052.51
其他---4,950,611.41
现金的期末余额-1,782,280,565.53-1,612,511,612.77
减:现金的期初余额-1,612,511,612.77-1,632,557,945.03
公告日期2024-10-312024-08-232024-04-272024-03-26
审计意见(境内)标准无保留意见
TOP↑