当前位置:首页 - 行情中心 - 惠天热电(000692) - 财务分析 - 现金流量表

惠天热电

(000692)

  

流通市值:19.02亿  总市值:19.02亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金41,412,537.512,049,725,787.05728,478,550.5295,488,551.03
收到的税费返还121,401.833,310,457.862,221,240.841,467,765.46
收到其他与经营活动有关的现金1,354,292.76243,994,828.5112,287,475.978,803,602.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计42,888,232.12,297,031,073.42742,987,267.33105,759,919.25
购买商品、接受劳务支付的现金551,047,058.252,066,445,259.581,179,257,961.37836,271,965.44
支付给职工以及为职工支付的现金65,690,703.43232,655,107.53173,773,059.86117,965,008.11
支付的各项税费8,781,391.6626,258,817.823,896,828.2820,027,132.23
支付其他与经营活动有关的现金5,653,230.6485,203,662.8940,232,362.3926,223,055.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计631,172,383.982,410,562,847.81,417,160,211.91,000,487,161.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-588,284,151.88-113,531,774.38-674,172,944.57-894,727,241.79
二、投资活动产生的现金流量:
收回投资收到的现金31,119,325243,357,975--
处置固定资产、无形资产和其他长期资产收回的现金净额-14,226.1214,226.1214,226.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计31,119,325243,372,201.1214,226.1214,226.12
购建固定资产、无形资产和其他长期资产支付的现金116,888,357.28663,755,567.57503,444,270.54131,108,898.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计116,888,357.28663,755,567.57503,444,270.54131,108,898.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-85,769,032.28-420,383,366.45-503,430,044.42-131,094,672.4
三、筹资活动产生的现金流量:
取得借款收到的现金701,901,523.062,806,657,436.081,835,797,635.83917,348,769.27
收到其他与筹资活动有关的现金-296,300,000296,300,00099,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计701,901,523.063,102,957,436.082,132,097,635.831,016,848,769.27
偿还债务支付的现金305,728,583.332,161,079,872.21799,279,872.21139,279,872.21
分配股利、利润或偿付利息支付的现金77,317,116.9137,101,043.27103,054,301.6667,125,006.84
支付其他与筹资活动有关的现金18,402,305.5200,709,475.71146,161,740.21141,150,673.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计401,448,005.732,498,890,391.191,048,495,914.08347,555,552.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额300,453,517.33604,067,044.891,083,601,721.75669,293,216.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-373,599,666.8370,151,904.06-94,001,267.24-356,528,697.51
加:期初现金及现金等价物余额519,866,545.97449,714,641.91449,714,641.91449,714,641.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额146,266,879.14519,866,545.97355,713,374.6793,185,944.4
补充资料:
净利润--326,940,944.68--311,472,076.49
资产减值准备-26,821,253.35-3,823,354.67
固定资产和投资性房地产折旧-232,607,003.3-116,679,097.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,607,003.3-116,679,097.54
无形资产摊销-4,827,639.72-2,098,410.14
长期待摊费用摊销-2,303,926.8-1,045,985.79
处置固定资产、无形资产和其他长期资产的损失-13,164.64--9,588.76
财务费用-143,975,690.5-68,940,784.26
递延所得税-691,671.33--410,757.13
其中:递延所得税资产减少-105,478,949.58--321,684.64
递延所得税负债增加--104,787,278.25--89,072.49
存货的减少-32,370,641.11-250,984,627.07
经营性应收项目的减少--122,772,669.68--41,466,678.16
经营性应付项目的增加--152,212,089.7--1,020,471,164.02
其他--25,973,556.06--
现金的期末余额-519,866,545.97-93,185,944.4
减:现金的期初余额-449,714,641.91-449,714,641.91
公告日期2025-04-302025-04-292024-10-282024-08-28
审计意见(境内)标准无保留意见
TOP↑