当前位置:首页 - 行情中心 - 模塑科技(000700) - 财务分析 - 现金流量表

模塑科技

(000700)

  

流通市值:94.10亿  总市值:94.10亿
流通股本:9.18亿   总股本:9.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,101,328,573.531,562,301,145.437,107,275,669.425,390,317,188.31
  收到的税费返还2,527,004.5-51,293,453.8331,559,826.85
  收到其他与经营活动有关的现金26,064,001.5612,720,501.5760,432,717.7641,597,631.68
  经营活动现金流入小计3,129,919,579.591,575,021,6477,219,001,841.015,463,474,646.84
  购买商品、接受劳务支付的现金2,019,492,882.451,053,336,364.714,329,631,081.423,462,868,624.28
  支付给职工以及为职工支付的现金551,586,166.69294,080,315.831,050,655,319.89792,230,141.51
  支付的各项税费179,736,890.1179,778,482.7158,161,255.47125,521,628.96
  支付其他与经营活动有关的现金142,892,348.0844,339,712.56474,500,560.7167,435,271.69
  经营活动现金流出小计2,893,708,287.331,471,534,875.86,012,948,217.484,548,055,666.44
  经营活动产生的现金流量净额236,211,292.26103,486,771.21,206,053,623.53915,418,980.4
二、投资活动产生的现金流量:
  收回投资收到的现金--221,704,425.98497,225.34
  取得投资收益收到的现金176,400,000-183,319,004.89182,521,779.55
  处置固定资产、无形资产和其他长期资产收回的现金净额29,765,540.3928,803,978.6211,024,6947,232,448.16
  处置子公司及其他营业单位收到的现金净额--513,000-
  投资活动现金流入小计206,165,540.3928,803,978.62416,561,124.87190,251,453.05
  购建固定资产、无形资产和其他长期资产支付的现金91,587,671.3156,660,734.89301,452,523.09244,476,435.94
  投资支付的现金-12,700,000490,000490,000
  支付其他与投资活动有关的现金12,700,000---
  投资活动现金流出小计104,287,671.3169,360,734.89301,942,523.09244,966,435.94
  投资活动产生的现金流量净额101,877,869.08-40,556,756.27114,618,601.78-54,714,982.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,722,0001,047,0003,122,0001,902,000
  其中:子公司吸收少数股东投资收到的现金1,722,000-3,122,000-
  取得借款收到的现金714,959,895.82330,000,0002,525,799,073.981,545,577,695.84
  收到其他与筹资活动有关的现金--744,84072,269,338.57
  筹资活动现金流入小计716,681,895.82331,047,0002,529,665,913.981,619,749,034.41
  偿还债务支付的现金779,356,875.82349,506,175.822,917,376,563.711,699,407,663.71
  分配股利、利润或偿付利息支付的现金234,071,226.42217,340,256.99274,571,830.17151,617,229.75
  其中:子公司支付给少数股东的股利、利润490,000-1,470,000-
  支付其他与筹资活动有关的现金36,589,164.6620,466,981.51104,243,091.4378,624,346.4
  筹资活动现金流出小计1,050,017,266.9587,313,414.323,296,191,485.311,929,649,239.86
  筹资活动产生的现金流量净额-333,335,371.08-256,266,414.32-766,525,571.33-309,900,205.45
四、汇率变动对现金及现金等价物的影响23,780,775.03-2,860,467.36-57,791,696.05-136,505,439.68
五、现金及现金等价物净增加额28,534,565.29-196,196,866.75496,354,957.93414,298,352.38
  加:期初现金及现金等价物余额1,293,701,396.221,293,701,396.22797,346,438.29797,346,438.29
  期末现金及现金等价物余额1,322,235,961.511,097,504,529.471,293,701,396.221,211,644,790.67
补充资料:
  净利润292,805,087.31-623,496,714.75-
  资产减值准备5,357,168.3-137,698,655.24-
  固定资产和投资性房地产折旧182,948,052.24-376,958,508.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧182,948,052.24-376,958,508.75-
  无形资产摊销6,322,708.08-12,864,315.06-
  长期待摊费用摊销3,326,910.47-7,205,673.03-
  处置固定资产、无形资产和其他长期资产的损失-9,287,364.51--351,608.53-
  固定资产报废损失21,046.84-4,440,875.67-
  公允价值变动损失-49,710,931--133,962,889.74-
  财务费用92,805,928.29--37,881,229.89-
  投资损失-132,812,762.67--240,547,319.46-
  递延所得税4,481,194.02--32,664,306.48-
  其中:递延所得税资产减少-18,168,859.94--1,840,352.59-
    递延所得税负债增加22,650,053.96--30,823,953.89-
  存货的减少140,829,663.95-75,619,378.4-
  经营性应收项目的减少38,172,772.3-799,899,280.32-
  经营性应付项目的增加-370,018,569.28--474,071,479.7-
  其他820,281.26-25,382,622.58-
  现金的期末余额1,322,235,961.51-1,293,701,396.22-
  减:现金的期初余额1,293,701,396.22-797,346,438.29-
  现金及现金等价物的净增加额28,534,565.29-496,354,957.93-
公告日期2025-08-302025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑