流通市值:94.10亿 | 总市值:94.10亿 | ||
流通股本:9.18亿 | 总股本:9.18亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,101,328,573.53 | 1,562,301,145.43 | 7,107,275,669.42 | 5,390,317,188.31 |
收到的税费返还 | 2,527,004.5 | - | 51,293,453.83 | 31,559,826.85 |
收到其他与经营活动有关的现金 | 26,064,001.56 | 12,720,501.57 | 60,432,717.76 | 41,597,631.68 |
经营活动现金流入小计 | 3,129,919,579.59 | 1,575,021,647 | 7,219,001,841.01 | 5,463,474,646.84 |
购买商品、接受劳务支付的现金 | 2,019,492,882.45 | 1,053,336,364.71 | 4,329,631,081.42 | 3,462,868,624.28 |
支付给职工以及为职工支付的现金 | 551,586,166.69 | 294,080,315.83 | 1,050,655,319.89 | 792,230,141.51 |
支付的各项税费 | 179,736,890.11 | 79,778,482.7 | 158,161,255.47 | 125,521,628.96 |
支付其他与经营活动有关的现金 | 142,892,348.08 | 44,339,712.56 | 474,500,560.7 | 167,435,271.69 |
经营活动现金流出小计 | 2,893,708,287.33 | 1,471,534,875.8 | 6,012,948,217.48 | 4,548,055,666.44 |
经营活动产生的现金流量净额 | 236,211,292.26 | 103,486,771.2 | 1,206,053,623.53 | 915,418,980.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 221,704,425.98 | 497,225.34 |
取得投资收益收到的现金 | 176,400,000 | - | 183,319,004.89 | 182,521,779.55 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 29,765,540.39 | 28,803,978.62 | 11,024,694 | 7,232,448.16 |
处置子公司及其他营业单位收到的现金净额 | - | - | 513,000 | - |
投资活动现金流入小计 | 206,165,540.39 | 28,803,978.62 | 416,561,124.87 | 190,251,453.05 |
购建固定资产、无形资产和其他长期资产支付的现金 | 91,587,671.31 | 56,660,734.89 | 301,452,523.09 | 244,476,435.94 |
投资支付的现金 | - | 12,700,000 | 490,000 | 490,000 |
支付其他与投资活动有关的现金 | 12,700,000 | - | - | - |
投资活动现金流出小计 | 104,287,671.31 | 69,360,734.89 | 301,942,523.09 | 244,966,435.94 |
投资活动产生的现金流量净额 | 101,877,869.08 | -40,556,756.27 | 114,618,601.78 | -54,714,982.89 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,722,000 | 1,047,000 | 3,122,000 | 1,902,000 |
其中:子公司吸收少数股东投资收到的现金 | 1,722,000 | - | 3,122,000 | - |
取得借款收到的现金 | 714,959,895.82 | 330,000,000 | 2,525,799,073.98 | 1,545,577,695.84 |
收到其他与筹资活动有关的现金 | - | - | 744,840 | 72,269,338.57 |
筹资活动现金流入小计 | 716,681,895.82 | 331,047,000 | 2,529,665,913.98 | 1,619,749,034.41 |
偿还债务支付的现金 | 779,356,875.82 | 349,506,175.82 | 2,917,376,563.71 | 1,699,407,663.71 |
分配股利、利润或偿付利息支付的现金 | 234,071,226.42 | 217,340,256.99 | 274,571,830.17 | 151,617,229.75 |
其中:子公司支付给少数股东的股利、利润 | 490,000 | - | 1,470,000 | - |
支付其他与筹资活动有关的现金 | 36,589,164.66 | 20,466,981.51 | 104,243,091.43 | 78,624,346.4 |
筹资活动现金流出小计 | 1,050,017,266.9 | 587,313,414.32 | 3,296,191,485.31 | 1,929,649,239.86 |
筹资活动产生的现金流量净额 | -333,335,371.08 | -256,266,414.32 | -766,525,571.33 | -309,900,205.45 |
四、汇率变动对现金及现金等价物的影响 | 23,780,775.03 | -2,860,467.36 | -57,791,696.05 | -136,505,439.68 |
五、现金及现金等价物净增加额 | 28,534,565.29 | -196,196,866.75 | 496,354,957.93 | 414,298,352.38 |
加:期初现金及现金等价物余额 | 1,293,701,396.22 | 1,293,701,396.22 | 797,346,438.29 | 797,346,438.29 |
期末现金及现金等价物余额 | 1,322,235,961.51 | 1,097,504,529.47 | 1,293,701,396.22 | 1,211,644,790.67 |
补充资料: | ||||
净利润 | 292,805,087.31 | - | 623,496,714.75 | - |
资产减值准备 | 5,357,168.3 | - | 137,698,655.24 | - |
固定资产和投资性房地产折旧 | 182,948,052.24 | - | 376,958,508.75 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 182,948,052.24 | - | 376,958,508.75 | - |
无形资产摊销 | 6,322,708.08 | - | 12,864,315.06 | - |
长期待摊费用摊销 | 3,326,910.47 | - | 7,205,673.03 | - |
处置固定资产、无形资产和其他长期资产的损失 | -9,287,364.51 | - | -351,608.53 | - |
固定资产报废损失 | 21,046.84 | - | 4,440,875.67 | - |
公允价值变动损失 | -49,710,931 | - | -133,962,889.74 | - |
财务费用 | 92,805,928.29 | - | -37,881,229.89 | - |
投资损失 | -132,812,762.67 | - | -240,547,319.46 | - |
递延所得税 | 4,481,194.02 | - | -32,664,306.48 | - |
其中:递延所得税资产减少 | -18,168,859.94 | - | -1,840,352.59 | - |
递延所得税负债增加 | 22,650,053.96 | - | -30,823,953.89 | - |
存货的减少 | 140,829,663.95 | - | 75,619,378.4 | - |
经营性应收项目的减少 | 38,172,772.3 | - | 799,899,280.32 | - |
经营性应付项目的增加 | -370,018,569.28 | - | -474,071,479.7 | - |
其他 | 820,281.26 | - | 25,382,622.58 | - |
现金的期末余额 | 1,322,235,961.51 | - | 1,293,701,396.22 | - |
减:现金的期初余额 | 1,293,701,396.22 | - | 797,346,438.29 | - |
现金及现金等价物的净增加额 | 28,534,565.29 | - | 496,354,957.93 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |