流通市值:219.57亿 | 总市值:220.71亿 | ||
流通股本:36.47亿 | 总股本:36.66亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 28,163,509,663.23 | 133,741,965,540.01 | 100,962,501,044.75 | 69,380,261,259.36 |
收到的税费返还 | 136,644,721.84 | 1,284,902,741.57 | 949,986,665.31 | 732,951,186.57 |
收到其他与经营活动有关的现金 | 150,684,114.57 | 530,856,341.36 | 377,415,608.56 | 269,620,653.33 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 28,450,838,499.64 | 135,557,724,622.94 | 102,289,903,318.62 | 70,382,833,099.26 |
购买商品、接受劳务支付的现金 | 30,555,606,390.12 | 125,041,850,148.09 | 98,429,347,808.56 | 68,036,340,735.97 |
支付给职工以及为职工支付的现金 | 640,124,810.32 | 2,470,514,775.18 | 1,764,784,853.38 | 1,180,571,138.84 |
支付的各项税费 | 646,093,973.99 | 1,191,352,463.94 | 815,648,055.02 | 605,239,842.22 |
支付其他与经营活动有关的现金 | 448,578,631.87 | 856,995,679.97 | 795,535,732.67 | 463,333,802.65 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 32,290,403,806.3 | 129,560,713,067.18 | 101,805,316,449.63 | 70,285,485,519.68 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -3,839,565,306.66 | 5,997,011,555.76 | 484,586,868.99 | 97,347,579.58 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 0 | 786,000,000 | 585,926,839.61 | 585,957,295.64 |
取得投资收益收到的现金 | 120,586,460.57 | 290,020,712.53 | 362,728,821.85 | 365,624,223.99 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 100,441,217.57 | 46,693,002.11 | 42,825,581.45 |
处置子公司及其他营业单位收到的现金净额 | - | 56,084.57 | 55,960.01 | 56,004.95 |
收到的其他与投资活动有关的现金 | 58,446,995.83 | 344,984,290.41 | 166,160,743.71 | 165,040,386.75 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 179,033,456.4 | 1,521,502,305.08 | 1,161,565,367.29 | 1,159,503,492.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,196,700,320.68 | 4,435,706,426.43 | 2,786,572,811.71 | 1,661,819,150.6 |
投资支付的现金 | 36,917,476.28 | 123,419,685.61 | 561,968,805.06 | 173,909,522.55 |
支付其他与投资活动有关的现金 | 79,121,867.52 | 50,495,239.1 | 76,951,410.56 | 9,793,983.81 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,312,739,664.48 | 4,609,621,351.14 | 3,425,493,027.33 | 1,845,522,656.96 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,133,706,208.08 | -3,088,119,046.06 | -2,263,927,660.04 | -686,019,164.18 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 100,000 | 100,000 | 100,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 100,000 | 100,000 | 100,000 |
取得借款收到的现金 | 22,362,818,582.35 | 60,464,223,489.44 | 47,421,326,530.29 | 37,381,968,140.7 |
收到其他与筹资活动有关的现金 | 2,843,274,878.12 | 11,525,935,271.42 | 9,226,409,987.48 | 7,444,382,472.72 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 25,206,093,460.47 | 71,990,258,760.86 | 56,647,836,517.77 | 44,826,450,613.42 |
偿还债务支付的现金 | 18,559,279,364.54 | 60,911,284,372.07 | 44,854,926,506.76 | 34,825,755,302.84 |
分配股利、利润或偿付利息支付的现金 | 454,545,474.53 | 2,702,270,253.54 | 2,118,468,170.14 | 1,561,662,063.12 |
支付其他与筹资活动有关的现金 | 2,906,387,235.96 | 9,819,792,656.74 | 8,235,400,590.04 | 6,112,759,015.35 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 21,920,212,075.03 | 73,433,347,282.35 | 55,208,795,266.94 | 42,500,176,381.31 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 3,285,881,385.44 | -1,443,088,521.49 | 1,439,041,250.83 | 2,326,274,232.11 |
四、汇率变动对现金及现金等价物的影响 | -19,830,870.73 | 76,966,509.98 | 12,589,526.44 | 66,627,351.35 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,707,221,000.03 | 1,542,770,498.19 | -327,710,013.78 | 1,804,229,998.86 |
加:期初现金及现金等价物余额 | 10,060,888,620.31 | 8,518,118,122.12 | 8,518,118,122.12 | 8,518,118,122.12 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,353,667,620.28 | 10,060,888,620.31 | 8,190,408,108.34 | 10,322,348,120.98 |
补充资料: | ||||
净利润 | - | -65,753,190.72 | - | 554,283,274.04 |
资产减值准备 | - | 34,344,817.62 | - | 7,162,076.45 |
固定资产和投资性房地产折旧 | - | 3,049,213,417.43 | - | 1,525,238,772.21 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,049,213,417.43 | - | 1,525,238,772.21 |
无形资产摊销 | - | 80,426,071.41 | - | 40,266,902.25 |
长期待摊费用摊销 | - | 111,285,665.4 | - | 57,768,852.45 |
处置固定资产、无形资产和其他长期资产的损失 | - | 51,586,614.89 | - | 2,734,029.76 |
固定资产报废损失 | - | 17,816,990.66 | - | 2,522,013.02 |
公允价值变动损失 | - | 18,561,440.33 | - | -65,953,559.63 |
财务费用 | - | 2,558,835,534.12 | - | 1,276,950,298.86 |
投资损失 | - | -481,338,948.25 | - | -324,993,222.23 |
递延所得税 | - | 23,518,599.71 | - | -5,216,621.25 |
其中:递延所得税资产减少 | - | 39,368,535.95 | - | 3,288,112 |
递延所得税负债增加 | - | -15,849,936.24 | - | -8,504,733.25 |
存货的减少 | - | 691,038,869.39 | - | -2,593,473,525.76 |
经营性应收项目的减少 | - | -502,741,148.89 | - | -414,173,031.68 |
经营性应付项目的增加 | - | 370,959,597.58 | - | 10,007,956.17 |
其他 | - | -3,376,077.19 | - | 4,404,833.55 |
债务转为资本 | - | 0 | - | 0 |
一年内到期的可转换公司债券 | - | 0 | - | 0 |
融资租入固定资产 | - | 0 | - | 0 |
现金的期末余额 | - | 10,060,888,620.31 | - | 10,322,348,120.98 |
减:现金的期初余额 | - | 8,518,118,122.12 | - | 8,518,118,122.12 |
加:现金等价物的期末余额 | - | 0 | - | 0 |
减:现金等价物的期初余额 | - | 0 | - | 0 |
公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-30 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |