流通市值:253.49亿 | 总市值:254.81亿 | ||
流通股本:36.47亿 | 总股本:36.66亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 149,171,462,352.96 | 111,923,606,297.99 | 67,566,974,769.08 | 30,337,109,333.57 |
收到的税费返还 | 1,704,518,936.01 | 1,318,496,012.81 | 1,045,280,404.22 | 573,218,046.28 |
收到其他与经营活动有关的现金 | 466,751,335.95 | 574,513,256.1 | 356,454,454.43 | 166,360,146.12 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 151,342,732,624.92 | 113,816,615,566.9 | 68,968,709,627.73 | 31,076,687,525.97 |
购买商品、接受劳务支付的现金 | 141,837,557,690.06 | 109,519,604,796 | 65,564,207,493.38 | 31,140,182,294.78 |
支付给职工以及为职工支付的现金 | 2,447,999,748.11 | 1,735,218,207.41 | 1,128,297,143.35 | 555,364,751.3 |
支付的各项税费 | 1,235,348,190.93 | 1,077,129,747.58 | 748,746,413.15 | 434,173,399.48 |
支付其他与经营活动有关的现金 | 1,289,992,190.67 | 1,057,492,198.76 | 723,265,352.07 | 554,319,018.8 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 146,810,897,819.77 | 113,389,444,949.75 | 68,164,516,401.95 | 32,684,039,464.36 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,531,834,805.15 | 427,170,617.15 | 804,193,225.78 | -1,607,351,938.39 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 988,000,000 | 807,416,632.44 | 806,937,833.68 | 450,000,000 |
取得投资收益收到的现金 | 301,046,977.47 | 294,811,326.71 | 285,794,105.01 | 49,425,823.2 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 23,009,592.59 | 23,162,726.42 | 21,665,681.42 | 16,230,000 |
处置子公司及其他营业单位收到的现金净额 | 138,494,181.97 | - | - | - |
收到的其他与投资活动有关的现金 | 146,513,074.49 | 31,498,591.66 | 21,898,470.16 | 27,230,638.83 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,597,063,826.52 | 1,156,889,277.23 | 1,136,296,090.27 | 542,886,462.03 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,934,677,342.08 | 4,024,098,249.15 | 2,579,399,336.56 | 1,089,330,971.09 |
投资支付的现金 | 1,820,698,257.11 | 1,109,108,635.01 | 1,167,267,977.4 | 324,825,512.05 |
支付其他与投资活动有关的现金 | 144,345,965.5 | 58,407,763.88 | 47,273,670.78 | 31,060,975.01 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 6,899,721,564.69 | 5,191,614,648.04 | 3,793,940,984.74 | 1,445,217,458.15 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -5,302,657,738.17 | -4,034,725,370.81 | -2,657,644,894.47 | -902,330,996.12 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 10,372,499.99 | 10,372,499.99 | 0 |
其中:子公司吸收少数股东投资收到的现金 | - | 10,372,499.99 | 10,372,499.99 | 0 |
取得借款收到的现金 | 54,367,260,691.8 | 45,710,412,881.91 | 32,029,206,765.98 | 16,426,962,088.48 |
收到其他与筹资活动有关的现金 | 7,244,684,328.87 | 3,785,757,649.6 | 2,877,555,962.52 | 1,124,058,755.64 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 61,611,945,020.67 | 49,506,543,031.5 | 34,917,135,228.49 | 17,551,020,844.12 |
偿还债务支付的现金 | 52,009,598,096.99 | 44,063,390,035.36 | 30,546,059,999.86 | 14,985,822,409.99 |
分配股利、利润或偿付利息支付的现金 | 2,671,790,544.07 | 1,824,106,722.82 | 1,235,046,096.18 | 647,741,081.05 |
其中:子公司支付给少数股东的股利、利润 | - | - | 0 | 0 |
支付其他与筹资活动有关的现金 | 10,669,552,070.8 | 6,886,428,239.08 | 5,508,314,265.02 | 3,872,795,103.88 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 65,350,940,711.86 | 52,773,924,997.26 | 37,289,420,361.06 | 19,506,358,594.92 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -3,738,995,691.19 | -3,267,381,965.76 | -2,372,285,132.57 | -1,955,337,750.8 |
四、汇率变动对现金及现金等价物的影响 | 93,867,133.3 | 140,515,079.63 | 172,909,136.3 | -35,413,724.29 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -4,415,951,490.91 | -6,734,421,639.79 | -4,052,827,664.96 | -4,500,434,409.6 |
加:期初现金及现金等价物余额 | 12,934,069,613.03 | 12,934,069,613.03 | 12,934,069,613.03 | 12,934,069,613.03 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,518,118,122.12 | 6,199,647,973.24 | 8,881,241,948.07 | 8,433,635,203.43 |
补充资料: | ||||
净利润 | 368,678,709.78 | - | 81,894,913.02 | - |
资产减值准备 | 71,262,509.77 | - | 28,992,603.74 | - |
固定资产和投资性房地产折旧 | 3,171,949,886.05 | - | 1,572,345,053.98 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 3,171,949,886.05 | - | 1,572,345,053.98 | - |
无形资产摊销 | 84,384,861.47 | - | 40,666,250.28 | - |
长期待摊费用摊销 | 118,793,677.98 | - | 62,662,936.47 | - |
处置固定资产、无形资产和其他长期资产的损失 | 9,342,790.49 | - | -3,565,178.57 | - |
固定资产报废损失 | 22,843,623.53 | - | 3,542,797.19 | - |
公允价值变动损失 | 45,121,198.68 | - | 33,363,813.73 | - |
财务费用 | 3,062,809,389.14 | - | 1,253,588,893.24 | - |
投资损失 | -985,476,736.48 | - | -264,214,385.79 | - |
递延所得税 | -14,966,761.28 | - | -335,184,326.88 | - |
其中:递延所得税资产减少 | -16,340,029.81 | - | -327,143,500.73 | - |
递延所得税负债增加 | 1,373,268.53 | - | -8,040,826.15 | - |
存货的减少 | 969,448,083.78 | - | 306,977,207.9 | - |
经营性应收项目的减少 | 1,327,681,725.88 | - | -1,957,697,625.7 | - |
经营性应付项目的增加 | -3,731,423,035.99 | - | -32,928,917.51 | - |
其他 | -38,853,212.43 | - | -3,738,999.58 | - |
债务转为资本 | 0 | - | 0 | - |
一年内到期的可转换公司债券 | 0 | - | 0 | - |
融资租入固定资产 | 0 | - | 0 | - |
现金的期末余额 | 8,518,118,122.12 | - | 8,881,241,948.07 | - |
减:现金的期初余额 | 12,934,069,613.03 | - | 12,934,069,613.03 | - |
加:现金等价物的期末余额 | 0 | - | - | - |
减:现金等价物的期初余额 | 0 | - | - | - |
公告日期 | 2024-04-20 | 2023-10-28 | 2023-08-23 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 |