当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:219.57亿  总市值:220.71亿
流通股本:36.47亿   总股本:36.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,163,509,663.23133,741,965,540.01100,962,501,044.7569,380,261,259.36
收到的税费返还136,644,721.841,284,902,741.57949,986,665.31732,951,186.57
收到其他与经营活动有关的现金150,684,114.57530,856,341.36377,415,608.56269,620,653.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,450,838,499.64135,557,724,622.94102,289,903,318.6270,382,833,099.26
购买商品、接受劳务支付的现金30,555,606,390.12125,041,850,148.0998,429,347,808.5668,036,340,735.97
支付给职工以及为职工支付的现金640,124,810.322,470,514,775.181,764,784,853.381,180,571,138.84
支付的各项税费646,093,973.991,191,352,463.94815,648,055.02605,239,842.22
支付其他与经营活动有关的现金448,578,631.87856,995,679.97795,535,732.67463,333,802.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计32,290,403,806.3129,560,713,067.18101,805,316,449.6370,285,485,519.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,839,565,306.665,997,011,555.76484,586,868.9997,347,579.58
二、投资活动产生的现金流量:
收回投资收到的现金0786,000,000585,926,839.61585,957,295.64
取得投资收益收到的现金120,586,460.57290,020,712.53362,728,821.85365,624,223.99
处置固定资产、无形资产和其他长期资产收回的现金净额0100,441,217.5746,693,002.1142,825,581.45
处置子公司及其他营业单位收到的现金净额-56,084.5755,960.0156,004.95
收到的其他与投资活动有关的现金58,446,995.83344,984,290.41166,160,743.71165,040,386.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计179,033,456.41,521,502,305.081,161,565,367.291,159,503,492.78
购建固定资产、无形资产和其他长期资产支付的现金1,196,700,320.684,435,706,426.432,786,572,811.711,661,819,150.6
投资支付的现金36,917,476.28123,419,685.61561,968,805.06173,909,522.55
支付其他与投资活动有关的现金79,121,867.5250,495,239.176,951,410.569,793,983.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,312,739,664.484,609,621,351.143,425,493,027.331,845,522,656.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,133,706,208.08-3,088,119,046.06-2,263,927,660.04-686,019,164.18
三、筹资活动产生的现金流量:
吸收投资收到的现金-100,000100,000100,000
其中:子公司吸收少数股东投资收到的现金-100,000100,000100,000
取得借款收到的现金22,362,818,582.3560,464,223,489.4447,421,326,530.2937,381,968,140.7
收到其他与筹资活动有关的现金2,843,274,878.1211,525,935,271.429,226,409,987.487,444,382,472.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计25,206,093,460.4771,990,258,760.8656,647,836,517.7744,826,450,613.42
偿还债务支付的现金18,559,279,364.5460,911,284,372.0744,854,926,506.7634,825,755,302.84
分配股利、利润或偿付利息支付的现金454,545,474.532,702,270,253.542,118,468,170.141,561,662,063.12
支付其他与筹资活动有关的现金2,906,387,235.969,819,792,656.748,235,400,590.046,112,759,015.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,920,212,075.0373,433,347,282.3555,208,795,266.9442,500,176,381.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,285,881,385.44-1,443,088,521.491,439,041,250.832,326,274,232.11
四、汇率变动对现金及现金等价物的影响-19,830,870.7376,966,509.9812,589,526.4466,627,351.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,707,221,000.031,542,770,498.19-327,710,013.781,804,229,998.86
加:期初现金及现金等价物余额10,060,888,620.318,518,118,122.128,518,118,122.128,518,118,122.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,353,667,620.2810,060,888,620.318,190,408,108.3410,322,348,120.98
补充资料:
净利润--65,753,190.72-554,283,274.04
资产减值准备-34,344,817.62-7,162,076.45
固定资产和投资性房地产折旧-3,049,213,417.43-1,525,238,772.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,049,213,417.43-1,525,238,772.21
无形资产摊销-80,426,071.41-40,266,902.25
长期待摊费用摊销-111,285,665.4-57,768,852.45
处置固定资产、无形资产和其他长期资产的损失-51,586,614.89-2,734,029.76
固定资产报废损失-17,816,990.66-2,522,013.02
公允价值变动损失-18,561,440.33--65,953,559.63
财务费用-2,558,835,534.12-1,276,950,298.86
投资损失--481,338,948.25--324,993,222.23
递延所得税-23,518,599.71--5,216,621.25
其中:递延所得税资产减少-39,368,535.95-3,288,112
递延所得税负债增加--15,849,936.24--8,504,733.25
存货的减少-691,038,869.39--2,593,473,525.76
经营性应收项目的减少--502,741,148.89--414,173,031.68
经营性应付项目的增加-370,959,597.58-10,007,956.17
其他--3,376,077.19-4,404,833.55
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
融资租入固定资产-0-0
现金的期末余额-10,060,888,620.31-10,322,348,120.98
减:现金的期初余额-8,518,118,122.12-8,518,118,122.12
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2025-04-292025-04-242024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑