当前位置:首页 - 行情中心 - 恒逸石化(000703) - 财务分析 - 现金流量表

恒逸石化

(000703)

  

流通市值:253.49亿  总市值:254.81亿
流通股本:36.47亿   总股本:36.66亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金149,171,462,352.96111,923,606,297.9967,566,974,769.0830,337,109,333.57
收到的税费返还1,704,518,936.011,318,496,012.811,045,280,404.22573,218,046.28
收到其他与经营活动有关的现金466,751,335.95574,513,256.1356,454,454.43166,360,146.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计151,342,732,624.92113,816,615,566.968,968,709,627.7331,076,687,525.97
购买商品、接受劳务支付的现金141,837,557,690.06109,519,604,79665,564,207,493.3831,140,182,294.78
支付给职工以及为职工支付的现金2,447,999,748.111,735,218,207.411,128,297,143.35555,364,751.3
支付的各项税费1,235,348,190.931,077,129,747.58748,746,413.15434,173,399.48
支付其他与经营活动有关的现金1,289,992,190.671,057,492,198.76723,265,352.07554,319,018.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计146,810,897,819.77113,389,444,949.7568,164,516,401.9532,684,039,464.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,531,834,805.15427,170,617.15804,193,225.78-1,607,351,938.39
二、投资活动产生的现金流量:
收回投资收到的现金988,000,000807,416,632.44806,937,833.68450,000,000
取得投资收益收到的现金301,046,977.47294,811,326.71285,794,105.0149,425,823.2
处置固定资产、无形资产和其他长期资产收回的现金净额23,009,592.5923,162,726.4221,665,681.4216,230,000
处置子公司及其他营业单位收到的现金净额138,494,181.97---
收到的其他与投资活动有关的现金146,513,074.4931,498,591.6621,898,470.1627,230,638.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,597,063,826.521,156,889,277.231,136,296,090.27542,886,462.03
购建固定资产、无形资产和其他长期资产支付的现金4,934,677,342.084,024,098,249.152,579,399,336.561,089,330,971.09
投资支付的现金1,820,698,257.111,109,108,635.011,167,267,977.4324,825,512.05
支付其他与投资活动有关的现金144,345,965.558,407,763.8847,273,670.7831,060,975.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,899,721,564.695,191,614,648.043,793,940,984.741,445,217,458.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,302,657,738.17-4,034,725,370.81-2,657,644,894.47-902,330,996.12
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,372,499.9910,372,499.990
其中:子公司吸收少数股东投资收到的现金-10,372,499.9910,372,499.990
取得借款收到的现金54,367,260,691.845,710,412,881.9132,029,206,765.9816,426,962,088.48
收到其他与筹资活动有关的现金7,244,684,328.873,785,757,649.62,877,555,962.521,124,058,755.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计61,611,945,020.6749,506,543,031.534,917,135,228.4917,551,020,844.12
偿还债务支付的现金52,009,598,096.9944,063,390,035.3630,546,059,999.8614,985,822,409.99
分配股利、利润或偿付利息支付的现金2,671,790,544.071,824,106,722.821,235,046,096.18647,741,081.05
其中:子公司支付给少数股东的股利、利润--00
支付其他与筹资活动有关的现金10,669,552,070.86,886,428,239.085,508,314,265.023,872,795,103.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计65,350,940,711.8652,773,924,997.2637,289,420,361.0619,506,358,594.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,738,995,691.19-3,267,381,965.76-2,372,285,132.57-1,955,337,750.8
四、汇率变动对现金及现金等价物的影响93,867,133.3140,515,079.63172,909,136.3-35,413,724.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,415,951,490.91-6,734,421,639.79-4,052,827,664.96-4,500,434,409.6
加:期初现金及现金等价物余额12,934,069,613.0312,934,069,613.0312,934,069,613.0312,934,069,613.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,518,118,122.126,199,647,973.248,881,241,948.078,433,635,203.43
补充资料:
净利润368,678,709.78-81,894,913.02-
资产减值准备71,262,509.77-28,992,603.74-
固定资产和投资性房地产折旧3,171,949,886.05-1,572,345,053.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,171,949,886.05-1,572,345,053.98-
无形资产摊销84,384,861.47-40,666,250.28-
长期待摊费用摊销118,793,677.98-62,662,936.47-
处置固定资产、无形资产和其他长期资产的损失9,342,790.49--3,565,178.57-
固定资产报废损失22,843,623.53-3,542,797.19-
公允价值变动损失45,121,198.68-33,363,813.73-
财务费用3,062,809,389.14-1,253,588,893.24-
投资损失-985,476,736.48--264,214,385.79-
递延所得税-14,966,761.28--335,184,326.88-
其中:递延所得税资产减少-16,340,029.81--327,143,500.73-
递延所得税负债增加1,373,268.53--8,040,826.15-
存货的减少969,448,083.78-306,977,207.9-
经营性应收项目的减少1,327,681,725.88--1,957,697,625.7-
经营性应付项目的增加-3,731,423,035.99--32,928,917.51-
其他-38,853,212.43--3,738,999.58-
债务转为资本0-0-
一年内到期的可转换公司债券0-0-
融资租入固定资产0-0-
现金的期末余额8,518,118,122.12-8,881,241,948.07-
减:现金的期初余额12,934,069,613.03-12,934,069,613.03-
加:现金等价物的期末余额0---
减:现金等价物的期初余额0---
公告日期2024-04-202023-10-282023-08-232023-04-26
审计意见(境内)标准无保留意见
TOP↑