当前位置:首页 - 行情中心 - ST京蓝(000711) - 财务分析 - 现金流量表

ST京蓝

(000711)

  

流通市值:40.46亿  总市值:50.57亿
流通股本:22.86亿   总股本:28.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,711,561.42178,107,767.09486,160,020.75152,367,704.65
  收到的税费返还113,977.5740,509.93-241,882.71
  收到其他与经营活动有关的现金5,750,782.746,539,721.2648,518,033.1818,369,384.5
  经营活动现金流入小计318,576,321.73184,687,998.28534,678,053.93170,978,971.86
  购买商品、接受劳务支付的现金298,629,477.24158,120,923.96656,450,977.26324,644,188.48
  支付给职工以及为职工支付的现金42,579,502.7920,338,488.0956,218,320.4342,555,842.17
  支付的各项税费2,756,094.971,824,845.7511,118,582.467,742,050.43
  支付其他与经营活动有关的现金22,713,488.3419,873,453.3388,282,623.9677,989,967.85
  经营活动现金流出小计366,678,563.34200,157,711.13812,070,504.11452,932,048.93
  经营活动产生的现金流量净额-48,102,241.61-15,469,712.85-277,392,450.18-281,953,077.07
二、投资活动产生的现金流量:
  收回投资收到的现金-2,100--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,570,000-174,800174,800
  处置子公司及其他营业单位收到的现金净额2,100---
  收到的其他与投资活动有关的现金--2,612,246.86-
  投资活动现金流入小计2,572,1002,1002,787,046.86174,800
  购建固定资产、无形资产和其他长期资产支付的现金4,048,058.8-22,195,638.936,926,310.26
  投资支付的现金---91,303,012
  取得子公司及其他营业单位支付的现金4,476,9886,393,688150,346,956.7634,453,545.74
  支付其他与投资活动有关的现金--5,000,00015,504,394.71
  投资活动现金流出小计8,525,046.86,393,688177,542,595.69148,187,262.71
  投资活动产生的现金流量净额-5,952,946.8-6,391,588-174,755,548.83-148,012,462.71
三、筹资活动产生的现金流量:
  取得借款收到的现金49,000,00012,850,000--
  收到其他与筹资活动有关的现金5,850,000-19,815,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计54,850,00012,850,00019,815,000-
  偿还债务支付的现金-700,000--
  分配股利、利润或偿付利息支付的现金282,129.84---
  支付其他与筹资活动有关的现金1,531,043.8324,00020,759,561.2819,314,623.38
  筹资活动现金流出小计1,813,173.641,024,00020,759,561.2819,314,623.38
  筹资活动产生的现金流量净额53,036,826.3611,826,000-944,561.28-19,314,623.38
五、现金及现金等价物净增加额-1,018,362.05-10,035,300.85-453,092,560.29-449,280,163.16
  加:期初现金及现金等价物余额17,188,678.7617,188,678.76470,281,239.05470,281,239.05
  期末现金及现金等价物余额16,170,316.717,153,377.9117,188,678.7621,001,075.89
补充资料:
  净利润-74,239,083.24--131,547,177.96-
  资产减值准备11,161,959.17-53,820,981.68-
  固定资产和投资性房地产折旧10,681,594.8-12,954,389.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,681,594.8-12,954,389.76-
  无形资产摊销864,010.53-1,254,220.17-
  长期待摊费用摊销884,279.38-1,106,179.75-
  处置固定资产、无形资产和其他长期资产的损失52,921.19-518,623.79-
  固定资产报废损失-164,666.78---
  公允价值变动损失-7,715,894.68-9,069,659.05-
  财务费用841,709.23-2,347,718-
  投资损失923,316.32--3,026,829.03-
  递延所得税-1,479,979.13-1,850,215.25-
  其中:递延所得税资产减少-32,649.59--385,490.91-
    递延所得税负债增加-1,447,329.54-2,235,706.16-
  存货的减少-62,146,507.7--109,978,441.11-
  经营性应收项目的减少72,574,337.34-27,323,782.26-
  经营性应付项目的增加-3,688,201.24--150,274,936.09-
  现金的期末余额16,170,316.71-17,188,678.76-
  减:现金的期初余额17,188,678.76-470,281,239.05-
  现金及现金等价物的净增加额-1,018,362.05--453,092,560.29-
公告日期2025-08-272025-04-292025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑