当前位置:首页 - 行情中心 - 京蓝科技(000711) - 财务分析 - 现金流量表

京蓝科技

(000711)

  

流通市值:79.67亿  总市值:99.83亿
流通股本:23.57亿   总股本:29.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金778,462,859.75447,388,401.15185,236,508630,166,476.24
  收到的税费返还1,681,838.741,681,838.746,392.434,689.79
  收到其他与经营活动有关的现金45,935,027.7543,399,735.61,180,794.127,563,575.81
  经营活动现金流入小计826,079,726.24492,469,975.49186,423,694.55637,734,741.84
  购买商品、接受劳务支付的现金964,485,146.13514,458,578.94209,337,658.87617,581,435.43
  支付给职工以及为职工支付的现金58,764,185.2239,821,330.8223,713,239.2974,995,132.18
  支付的各项税费29,613,905.174,917,900.484,028,488.993,975,525.08
  支付其他与经营活动有关的现金83,673,728.8978,000,442.0423,775,408.435,514,327.17
  经营活动现金流出小计1,136,536,965.41637,198,252.28260,854,795.55732,066,419.86
  经营活动产生的现金流量净额-310,457,239.17-144,728,276.79-74,431,101-94,331,678.02
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,197,669.442,537,984.94422,884.944,017,410.32
  处置子公司及其他营业单位收到的现金净额---2,100
  收到的其他与投资活动有关的现金4,123,471.764,000,000-1,000,000
  投资活动现金流入小计7,321,141.26,537,984.94422,884.945,019,510.32
  购建固定资产、无形资产和其他长期资产支付的现金51,356,953.9429,824,801.325,283,832.0918,618,394.45
  投资支付的现金--6,539,267.6-
  取得子公司及其他营业单位支付的现金26,967,167.619,939,267.6--
  投资活动现金流出小计78,324,121.5449,764,068.9211,823,099.6918,618,394.45
  投资活动产生的现金流量净额-71,002,980.34-43,226,083.98-11,400,214.75-13,598,884.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金80,340,156.0580,340,156.0522,253,358.2396,493,273.95
  取得借款收到的现金45,000,00010,000,00010,000,00093,823,022.22
  收到其他与筹资活动有关的现金331,096,956.42179,721,794.6642,333,707.4218,800,600
  筹资活动现金流入小计456,437,112.47270,061,950.7174,587,065.65209,116,896.17
  偿还债务支付的现金85,500,00070,000,000500,0001,000,000
  分配股利、利润或偿付利息支付的现金2,153,884.421,807,118.451,304,396.231,410,102.06
  支付其他与筹资活动有关的现金11,724,137.5811,529,923.437,696,984.1542,766,668.23
  筹资活动现金流出小计99,378,02283,337,041.889,501,380.3845,176,770.29
  筹资活动产生的现金流量净额357,059,090.47186,724,908.8365,085,685.27163,940,125.88
五、现金及现金等价物净增加额-24,401,129.04-1,229,451.94-20,745,630.4856,009,563.73
  加:期初现金及现金等价物余额73,198,242.4973,198,242.4973,198,242.4917,188,678.76
  期末现金及现金等价物余额48,797,113.4571,968,790.5552,452,612.0173,198,242.49
补充资料:
  净利润-71,512,144.21--246,486,108.22
  资产减值准备-3,983,915.01-119,431,150.9
  固定资产和投资性房地产折旧-10,518,973.46-21,369,975.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,518,973.46-21,369,975.91
  无形资产摊销-801,971.06-2,136,333.75
  长期待摊费用摊销-945,018.91-1,027,026.38
  处置固定资产、无形资产和其他长期资产的损失-1,202,472.58--1,287,055.96
  固定资产报废损失-328,004.28-2,835,281.06
  公允价值变动损失--32,487,447.97--3,577,351.9
  财务费用-2,269,395.05-3,551,152.81
  投资损失--30,558,519.47--970,010.1
  递延所得税-479,168.78--1,917,331.68
  其中:递延所得税资产减少-1,062,454.36-73,460.36
    递延所得税负债增加--583,285.58--1,990,792.04
  存货的减少--84,968,218.04--91,238,016.55
  经营性应收项目的减少-23,882,891.89-32,069,067.61
  经营性应付项目的增加--113,588,205.62-63,249,149.37
  现金的期末余额-71,968,790.55-73,198,242.49
  减:现金的期初余额-73,198,242.49-17,188,678.76
  现金及现金等价物的净增加额--1,229,451.94-56,009,563.73
公告日期2026-10-232026-08-202026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑