当前位置:首页 - 行情中心 - 国投丰乐(000713) - 财务分析 - 现金流量表

国投丰乐

(000713)

  

流通市值:43.66亿  总市值:43.66亿
流通股本:6.14亿   总股本:6.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金968,451,918.75478,519,572.522,702,253,620.151,905,071,724.66
  收到的税费返还4,658,122.672,562,261.3219,264,009.6818,584,722.41
  收到其他与经营活动有关的现金28,124,119.2412,530,211.1647,524,510.8743,006,890.38
  经营活动现金流入小计1,001,234,160.66493,612,0452,769,042,140.71,966,663,337.45
  购买商品、接受劳务支付的现金884,227,234.23386,126,476.732,374,899,760.761,659,415,982.57
  支付给职工以及为职工支付的现金112,945,908.972,796,162.88255,770,717.62165,834,409.76
  支付的各项税费15,684,281.769,893,320.7436,807,510.4331,577,901.07
  支付其他与经营活动有关的现金93,077,974.3565,264,822.05129,744,975.46223,219,525.19
  经营活动现金流出小计1,105,935,399.24534,080,782.42,797,222,964.272,080,047,818.59
  经营活动产生的现金流量净额-104,701,238.58-40,468,737.4-28,180,823.57-113,384,481.14
二、投资活动产生的现金流量:
  收回投资收到的现金0-1,013,172,912.56800,636,267.31
  取得投资收益收到的现金0-5,224,275.911,632,931.27
  处置固定资产、无形资产和其他长期资产收回的现金净额579,913.62-36,017.0332,421.67
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计579,913.62-1,018,433,205.5802,301,620.25
  购建固定资产、无形资产和其他长期资产支付的现金47,153,348.725,633,292.41141,883,321.0298,805,301.58
  投资支付的现金14,850,000-733,337,000656,012,000
  投资活动现金流出小计62,003,348.725,633,292.41875,220,321.02754,817,301.58
  投资活动产生的现金流量净额-61,423,435.08-25,633,292.41143,212,884.4847,484,318.67
三、筹资活动产生的现金流量:
  取得借款收到的现金148,000,00010,000,000113,456,000104,396,000
  筹资活动现金流入小计148,000,00010,000,000113,456,000104,396,000
  偿还债务支付的现金15,560,0003,600,00055,320,00050,360,000
  分配股利、利润或偿付利息支付的现金14,587,693.1767,834.5818,909,156.5316,501,185.08
  支付其他与筹资活动有关的现金11,935,916.84-39,742,840.2617,490,167.44
  筹资活动现金流出小计42,083,609.944,367,834.58113,971,996.7984,351,352.52
  筹资活动产生的现金流量净额105,916,390.065,632,165.42-515,996.7920,044,647.48
四、汇率变动对现金及现金等价物的影响132,389.27112,673.732,533,536.36663,457.87
五、现金及现金等价物净增加额-60,075,894.33-60,357,190.66117,049,600.48-45,192,057.12
  加:期初现金及现金等价物余额242,299,823.28242,299,823.28125,250,222.8125,250,222.8
  期末现金及现金等价物余额182,223,928.95181,942,632.62242,299,823.2880,058,165.68
补充资料:
  净利润-30,659,499.86-60,755,442.79-
  资产减值准备-76,501.09-40,672,763.78-
  固定资产和投资性房地产折旧20,698,279.26-50,894,371.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,698,279.26-50,894,371.85-
  无形资产摊销19,524,518.51-36,781,986.35-
  长期待摊费用摊销1,070,817.74-1,336,360.27-
  处置固定资产、无形资产和其他长期资产的损失-159,870.96-37,811.46-
  固定资产报废损失--52,890.39-
  财务费用1,915,576.79-3,449,001.58-
  投资损失-1,220,499.96--5,019,062.62-
  递延所得税---2,234,546.23-
  其中:递延所得税资产减少---1,717,555.27-
    递延所得税负债增加---516,990.96-
  存货的减少99,730,090.28--288,745,368.06-
  经营性应收项目的减少-227,688,449.24--36,078,368.83-
  经营性应付项目的增加9,902,130.33-89,445,729.03-
  现金的期末余额182,223,928.95-242,299,823.28-
  减:现金的期初余额242,299,823.28-125,250,222.8-
  现金及现金等价物的净增加额-60,075,894.33-117,049,600.48-
公告日期2025-08-302025-04-302025-03-122024-10-29
审计意见(境内)标准无保留意见
TOP↑