当前位置:首页 - 行情中心 - 国投丰乐(000713) - 财务分析 - 现金流量表

国投丰乐

(000713)

  

流通市值:34.02亿  总市值:44.22亿
流通股本:6.14亿   总股本:7.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,843,492,738.441,162,119,716.02574,313,908.72,696,621,606.21
  收到的税费返还375,884.5375,884.58,0185,762,816.9
  收到其他与经营活动有关的现金39,556,139.2220,354,622.32,682,048.6846,884,076.74
  经营活动现金流入小计1,883,424,762.161,182,850,222.82577,003,975.382,749,268,499.85
  购买商品、接受劳务支付的现金1,471,014,402.581,040,628,218.82464,593,983.682,033,253,197.18
  支付给职工以及为职工支付的现金192,576,982.85138,526,518.3985,998,700.26262,988,455.29
  支付的各项税费15,172,472.5512,836,099.487,681,641.4829,052,508.55
  支付其他与经营活动有关的现金96,484,320.9787,427,271.2760,304,338.95132,120,074.93
  经营活动现金流出小计1,775,248,178.951,279,418,107.96618,578,664.372,457,414,235.95
  经营活动产生的现金流量净额108,176,583.21-96,567,885.14-41,574,688.99291,854,263.9
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000--55,025,000
  取得投资收益收到的现金3,830,000--1,961,875.02
  处置固定资产、无形资产和其他长期资产收回的现金净额3,216,335.693,237,427.691,648,242.698,795,122.61
  投资活动现金流入小计27,046,335.693,237,427.691,648,242.6965,781,997.63
  购建固定资产、无形资产和其他长期资产支付的现金120,123,488.3645,120,797.7719,354,635.01103,384,893.71
  投资支付的现金---14,850,000
  投资活动现金流出小计120,123,488.3645,120,797.7719,354,635.01118,234,893.71
  投资活动产生的现金流量净额-93,077,152.67-41,883,370.08-17,706,392.32-52,452,896.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,081,428,276.52
  取得借款收到的现金221,000,000148,000,00048,000,000252,950,000
  收到其他与筹资活动有关的现金---8,089,796.12
  筹资活动现金流入小计221,000,000148,000,00048,000,0001,342,468,072.64
  偿还债务支付的现金135,702,959.0175,515,00014,602,317.81169,517,783.12
  分配股利、利润或偿付利息支付的现金29,557,673.4827,215,112.621,217,253.9124,137,257.12
  支付其他与筹资活动有关的现金33,660,475.673,491,967.54-6,895,267.92
  筹资活动现金流出小计198,921,108.16106,222,080.1615,819,571.72200,550,308.16
  筹资活动产生的现金流量净额22,078,891.8441,777,919.8432,180,428.281,141,917,764.48
四、汇率变动对现金及现金等价物的影响-830,829.83-688,114.75-40,789.66-416,791.69
五、现金及现金等价物净增加额36,347,492.55-97,361,450.13-27,141,442.691,380,902,340.61
  加:期初现金及现金等价物余额1,634,355,862.651,623,202,163.891,623,202,163.89242,299,823.28
  期末现金及现金等价物余额1,670,703,355.21,525,840,713.761,596,060,721.21,623,202,163.89
补充资料:
  净利润--35,922,578.93-61,115,530.68
  资产减值准备-4,196,110.25-30,641,130.14
  固定资产和投资性房地产折旧-30,205,276.32-55,443,046.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,205,276.32-55,443,046.54
  无形资产摊销-17,016,499.34-35,197,820.26
  长期待摊费用摊销-1,105,576.3-1,968,911.02
  处置固定资产、无形资产和其他长期资产的损失--1,903,069.61--841,599.38
  固定资产报废损失--4,402.62-48,986.5
  财务费用-4,211,809.49-7,601,608.01
  投资损失--382,999.98--1,961,875.02
  递延所得税-0-59,621.98
  其中:递延所得税资产减少-0-193,805.26
    递延所得税负债增加-0--134,183.28
  存货的减少-15,792,559.72-76,315,200.1
  经营性应收项目的减少--205,590,372.78-6,930,044.39
  经营性应付项目的增加-71,155,806.21-6,180,832.18
  现金的期末余额-1,525,840,713.76-1,623,202,163.89
  减:现金的期初余额-1,623,202,163.89-242,299,823.28
  现金及现金等价物的净增加额--97,361,450.13-1,380,902,340.61
公告日期2026-10-242026-08-212026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑