当前位置:首页 - 行情中心 - 西安饮食(000721) - 财务分析 - 现金流量表

西安饮食

(000721)

  

流通市值:31.41亿  总市值:35.18亿
流通股本:5.12亿   总股本:5.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,016,306.06138,665,837.51612,510,205.44452,142,687.42
  收到的税费返还--15,515.85-
  收到其他与经营活动有关的现金10,040,487.7112,49320,246,082.7811,320,259.34
  经营活动现金流入小计279,056,793.76138,778,330.51632,771,804.07463,462,946.76
  购买商品、接受劳务支付的现金159,991,34049,177,620.88298,486,254.26212,344,501.39
  支付给职工以及为职工支付的现金113,265,397.2460,090,746.77249,358,183.41187,494,504.8
  支付的各项税费7,424,774.344,293,292.6617,563,708.5411,146,478.75
  支付其他与经营活动有关的现金22,129,205.486,530,671.5135,886,626.5631,257,914.48
  经营活动现金流出小计302,810,717.06120,092,331.82601,294,772.77442,243,399.42
  经营活动产生的现金流量净额-23,753,923.318,685,998.6931,477,031.321,219,547.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,575.22-101,395.7533,843.75
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计5,575.22-101,395.7533,843.75
  购建固定资产、无形资产和其他长期资产支付的现金3,138,111.742,132,469.9211,858,453.7317,029,187.85
  支付其他与投资活动有关的现金--485.81-
  投资活动现金流出小计3,138,111.742,132,469.9211,858,939.5417,029,187.85
  投资活动产生的现金流量净额-3,132,536.52-2,132,469.92-11,757,543.79-16,995,344.1
三、筹资活动产生的现金流量:
  取得借款收到的现金279,500,000147,000,000500,366,000337,016,000
  收到其他与筹资活动有关的现金2,589.931,408.79,394.818,228.21
  筹资活动现金流入小计279,502,589.93147,001,408.7500,375,394.81337,024,228.21
  偿还债务支付的现金225,160,000145,000,000517,111,859.81345,969,373.83
  分配股利、利润或偿付利息支付的现金7,971,048.023,813,402.7218,369,011.8712,350,518.47
  支付其他与筹资活动有关的现金18,837,482.048,954,540.8335,596,336.0229,871,246.02
  筹资活动现金流出小计251,968,530.06157,767,943.55571,077,207.7388,191,138.32
  筹资活动产生的现金流量净额27,534,059.87-10,766,534.85-70,701,812.89-51,166,910.11
五、现金及现金等价物净增加额647,600.055,786,993.92-50,982,325.38-46,942,706.87
  加:期初现金及现金等价物余额37,438,602.1137,438,602.1188,420,927.4988,420,927.49
  期末现金及现金等价物余额38,086,202.1643,225,596.0337,438,602.1141,478,220.62
补充资料:
  净利润-52,937,280.6--145,773,658.41-
  资产减值准备1,570,007.69-16,846,263.07-
  固定资产和投资性房地产折旧18,242,973.44-36,382,879.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,242,973.44-36,382,879.77-
  无形资产摊销3,593,079.91-7,319,188.94-
  长期待摊费用摊销13,681,181.67-43,242,380.58-
  处置固定资产、无形资产和其他长期资产的损失---1,501,598.9-
  固定资产报废损失-7,534.12-105,193.58-
  财务费用11,662,094.83-25,115,507.61-
  投资损失-403,150.87-2,782,425.08-
  递延所得税-9,500.28-6,366,948.9-
  其中:递延所得税资产减少--6,409,909.64-
    递延所得税负债增加-9,500.28--42,960.74-
  存货的减少4,324,806.73-9,204,852.52-
  经营性应收项目的减少-8,367,405.09-4,003,900.45-
  经营性应付项目的增加-32,456,326.42--10,150,737.95-
  现金的期末余额38,086,202.16-37,438,602.11-
  减:现金的期初余额37,438,602.11-88,420,927.49-
  现金及现金等价物的净增加额647,600.05--50,982,325.38-
公告日期2026-08-202026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑