当前位置:首页 - 行情中心 - 中交地产(000736) - 财务分析 - 现金流量表

中交地产

(000736)

  

流通市值:62.45亿  总市值:62.45亿
流通股本:6.95亿   总股本:6.95亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,230,788,835.5320,502,625,147.7414,665,959,638.116,150,328,771.69
收到的税费返还813,606,207.06495,328,686.7366,727,838.7858,064,310.54
收到其他与经营活动有关的现金1,580,233,471.153,385,613,001.391,843,860,797.66502,985,421.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,624,628,513.7424,383,566,835.8316,876,548,274.556,711,378,504.16
购买商品、接受劳务支付的现金16,895,426,104.2714,021,996,347.7410,311,792,120.175,460,604,689.08
支付给职工以及为职工支付的现金496,476,905.35374,957,774.29255,097,853.63144,123,006.64
支付的各项税费1,851,569,963.71,531,704,145.111,152,607,805.32444,244,308.92
支付其他与经营活动有关的现金3,332,573,390.374,035,605,857.612,162,081,063.171,712,085,347.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,576,046,363.6919,964,264,124.7513,881,578,842.297,761,057,351.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,048,582,150.054,419,302,711.082,994,969,432.26-1,049,678,847.71
二、投资活动产生的现金流量:
收回投资收到的现金1,228,808,123.7997,057,123.7735,431,092.28278,081,086.77
取得投资收益收到的现金316,877,119.48191,244,416.07190,980,161.5499,847,503.79
处置固定资产、无形资产和其他长期资产收回的现金净额1,693,350.081,488,660.081,365,260382,890
收到的其他与投资活动有关的现金---7,983,741.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,547,378,593.261,189,790,199.85927,776,513.82386,295,222.35
购建固定资产、无形资产和其他长期资产支付的现金46,043,806.133,133,326.0328,603,557.6723,798,404.54
投资支付的现金505,894,975.29397,094,975.29304,169,276.76143,604,007.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计551,938,781.39430,228,301.32332,772,834.43167,402,412.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额995,439,811.87759,561,898.53595,003,679.39218,892,809.93
三、筹资活动产生的现金流量:
吸收投资收到的现金418,280,094.12418,280,094.12418,280,094.12-
其中:子公司吸收少数股东投资收到的现金418,280,094.12418,280,094.12418,280,094.12-
取得借款收到的现金29,621,141,769.3824,356,001,449.1819,633,425,158.1710,710,572,238.72
收到其他与筹资活动有关的现金107,605,352.71107,302,160.5695,602,217.5471,610,636.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计30,147,027,216.2124,881,583,703.8620,147,307,469.8310,782,182,875.01
偿还债务支付的现金34,176,889,777.0524,269,339,330.9918,041,386,429.177,778,806,594.75
分配股利、利润或偿付利息支付的现金2,572,540,783.632,039,108,409.441,295,420,847.43670,269,758.22
其中:子公司支付给少数股东的股利、利润96,325,00085,420,00017,295,000-
支付其他与筹资活动有关的现金254,396,073.06246,206,709.32172,050,381.93154,257,309.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计37,003,826,633.7426,554,654,449.7519,508,857,658.538,603,333,662.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,856,799,417.53-1,673,070,745.89638,449,811.32,178,849,212.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,187,222,544.393,505,793,863.724,228,422,922.951,348,063,174.65
加:期初现金及现金等价物余额8,681,700,280.538,681,700,280.538,681,700,280.538,681,700,280.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,868,922,824.9212,187,494,144.2512,910,123,203.4810,029,763,455.18
补充资料:
净利润-1,472,213,515.76--443,069,311.13-
资产减值准备1,317,272,474.84-303,635,870.15-
固定资产和投资性房地产折旧27,990,649.02-13,909,328.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,015,543.98-7,234,463.17-
投资性房地产折旧15,975,105.04-6,674,865.27-
无形资产摊销3,712,285.39-1,845,648.72-
长期待摊费用摊销20,955,514.88-10,939,306.17-
处置固定资产、无形资产和其他长期资产的损失-2,637,878.51--1,334,001.02-
财务费用806,408,727.91-267,456,171.93-
投资损失-8,427,021.52--129,589,268.23-
递延所得税-77,912,572.98--30,911,289.56-
其中:递延所得税资产减少-25,688,940.04--110,125,566.83-
递延所得税负债增加-52,223,632.94-79,214,277.27-
存货的减少16,995,077,205.42-3,007,853,259.93-
经营性应收项目的减少200,793,232.41--1,270,415,721.07-
经营性应付项目的增加-10,974,570,554.82-1,274,112,363.57-
现金的期末余额9,868,922,824.92-12,910,123,203.48-
减:现金的期初余额8,681,700,280.53-8,681,700,280.53-
公告日期2024-04-082023-10-302023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑