当前位置:首页 - 行情中心 - 中交地产(000736) - 财务分析 - 现金流量表

中交地产

(000736)

  

流通市值:72.26亿  总市值:77.62亿
流通股本:6.95亿   总股本:7.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,365,577,059.947,885,696,480.335,085,643,066.7527,230,788,835.53
收到的税费返还212,286,190.12120,942,965.0941,208,073.19813,606,207.06
收到其他与经营活动有关的现金1,782,690,012.291,348,338,512.11927,972,939.551,580,233,471.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,360,553,262.359,354,977,957.536,054,824,079.4929,624,628,513.74
购买商品、接受劳务支付的现金8,316,099,766.066,359,418,481.283,493,687,828.216,895,426,104.27
支付给职工以及为职工支付的现金299,378,827.42213,008,770.71125,230,409.77496,476,905.35
支付的各项税费1,190,299,027.471,044,776,275.54508,887,764.741,851,569,963.7
支付其他与经营活动有关的现金3,575,952,763.2993,828,720.68672,699,234.423,332,573,390.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,381,730,384.158,611,032,248.214,800,505,237.1322,576,046,363.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额978,822,878.2743,945,709.321,254,318,842.367,048,582,150.05
二、投资活动产生的现金流量:
收回投资收到的现金623,428,251.01537,678,251.01111,617,351.011,228,808,123.7
取得投资收益收到的现金71,873,322.560,756,035.8126,575,110.4316,877,119.48
处置固定资产、无形资产和其他长期资产收回的现金净额247,226.88109,526.88108,256.881,693,350.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计695,548,800.39598,543,813.7138,300,718.291,547,378,593.26
购建固定资产、无形资产和其他长期资产支付的现金14,773,641.9412,676,839.478,429,729.4846,043,806.1
投资支付的现金745,941,816.25737,891,816.25512,491,816.25505,894,975.29
支付其他与投资活动有关的现金2,000,0001,000,0001,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计762,715,458.19751,568,655.72521,921,545.73551,938,781.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-67,166,657.8-153,024,842.02-383,620,827.44995,439,811.87
三、筹资活动产生的现金流量:
吸收投资收到的现金441,036,593.83441,036,593.83-418,280,094.12
其中:子公司吸收少数股东投资收到的现金---418,280,094.12
取得借款收到的现金10,305,515,970.264,818,110,760.762,279,121,113.8729,621,141,769.38
收到其他与筹资活动有关的现金25,777,706.1919,686,144.619,738,394.61107,605,352.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,772,330,270.285,278,833,499.22,288,859,508.4830,147,027,216.21
偿还债务支付的现金13,426,134,291.648,056,177,112.663,438,603,146.0234,176,889,777.05
分配股利、利润或偿付利息支付的现金1,465,547,509.251,019,706,018.11464,472,525.62,572,540,783.63
其中:子公司支付给少数股东的股利、利润54,218,604.8654,135,00024,000,00096,325,000
支付其他与筹资活动有关的现金20,571,076.7714,636,457.384,722,316.9254,396,073.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,912,252,877.669,090,519,588.153,907,797,988.5237,003,826,633.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,139,922,607.38-3,811,686,088.95-1,618,938,480.04-6,856,799,417.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,228,266,386.98-3,220,765,221.65-748,240,465.121,187,222,544.39
加:期初现金及现金等价物余额9,868,922,824.929,868,922,824.929,868,922,824.928,681,700,280.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,640,656,437.946,648,157,603.279,120,682,359.89,868,922,824.92
补充资料:
净利润--999,002,773.47--1,472,213,515.76
资产减值准备-226,377,546.6-1,317,272,474.84
固定资产和投资性房地产折旧-13,705,499.3-27,990,649.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,361,274.73-12,015,543.98
投资性房地产折旧-8,344,224.57-15,975,105.04
无形资产摊销-3,636,431.57-3,712,285.39
长期待摊费用摊销-8,737,387.41-20,955,514.88
处置固定资产、无形资产和其他长期资产的损失--105,819.89--2,637,878.51
财务费用-548,595,659.42-806,408,727.91
投资损失--20,267,550.6--8,427,021.52
递延所得税--122,577,754.02--77,912,572.98
其中:递延所得税资产减少--73,361,773.91--25,688,940.04
递延所得税负债增加--49,215,980.11--52,223,632.94
存货的减少-4,362,916,373.97-16,995,077,205.42
经营性应收项目的减少--7,533,735.13-200,793,232.41
经营性应付项目的增加--3,282,730,109.28--10,974,570,554.82
现金的期末余额-6,648,157,603.27-9,868,922,824.92
减:现金的期初余额-9,868,922,824.92-8,681,700,280.53
公告日期2024-10-312024-08-302024-04-302024-04-08
审计意见(境内)标准无保留意见
TOP↑