当前位置:首页 - 行情中心 - 航发控制(000738) - 财务分析 - 现金流量表

航发控制

(000738)

  

流通市值:269.74亿  总市值:269.74亿
流通股本:13.15亿   总股本:13.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,277,834,917.561,602,111,201.374,300,033,345.443,263,215,987.32
  收到的税费返还4,949,670.942,195,372.6219,993,274.7923,145,424.46
  收到其他与经营活动有关的现金43,391,713.1122,465,146.13318,285,295.69114,340,556.54
  经营活动现金流入小计3,326,176,301.611,626,771,720.124,638,311,915.923,400,701,968.32
  购买商品、接受劳务支付的现金1,094,336,599.84541,256,088.32,248,992,481.751,773,832,607.31
  支付给职工以及为职工支付的现金792,591,146.72409,630,486.71,861,286,497.131,163,960,326.91
  支付的各项税费259,544,061.11123,766,014.64440,857,038.64308,651,249.5
  支付其他与经营活动有关的现金170,977,975.293,878,907.32348,764,198.9237,665,411.59
  经营活动现金流出小计2,317,449,782.871,168,531,496.964,899,900,216.423,484,109,595.31
  经营活动产生的现金流量净额1,008,726,518.74458,240,223.16-261,588,300.5-83,407,626.99
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000200,000,0001,630,000,000900,000,000
  取得投资收益收到的现金--1,875,0001,875,000
  处置固定资产、无形资产和其他长期资产收回的现金净额774,922.5352,800737,118.48469,588.48
  投资活动现金流入小计460,774,922.5200,352,8001,632,612,118.48902,344,588.48
  购建固定资产、无形资产和其他长期资产支付的现金337,360,295.2497,891,032.47968,985,453.99667,671,299.94
  投资支付的现金160,000,00080,000,0001,090,000,000330,000,000
  投资活动现金流出小计497,360,295.24177,891,032.472,058,985,453.99997,671,299.94
  投资活动产生的现金流量净额-36,585,372.7422,461,767.53-426,373,335.51-95,326,711.46
三、筹资活动产生的现金流量:
  取得借款收到的现金--6,500,000-
  收到其他与筹资活动有关的现金16,845,489.18-59,122,630.8254,700,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计16,845,489.18-65,622,630.8254,700,000
  偿还债务支付的现金--6,500,0000
  分配股利、利润或偿付利息支付的现金226,725,406.19225,973.63219,445,720.78219,173,204.66
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金14,281,915.196,919,112.9426,363,361.517,849,262.91
  筹资活动现金流出小计241,007,321.387,145,086.57252,309,082.28237,022,467.57
  筹资活动产生的现金流量净额-224,161,832.2-7,145,086.57-186,686,451.46-182,322,467.57
四、汇率变动对现金及现金等价物的影响-1,195,063.23-422,499.641,015,188.23-1,714,209.9
五、现金及现金等价物净增加额746,784,250.57473,134,404.48-873,632,899.24-362,771,015.92
  加:期初现金及现金等价物余额3,031,685,327.763,031,685,327.763,905,318,2273,905,318,227
  期末现金及现金等价物余额3,778,469,578.333,504,819,732.243,031,685,327.763,542,547,211.08
补充资料:
  净利润311,259,742.74-754,668,524.55-
  资产减值准备29,660,290.92-95,808,726.45-
  固定资产和投资性房地产折旧270,611,645.53-506,228,103.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧270,611,645.53-506,228,103.55-
  无形资产摊销37,330,619.99-73,488,127.51-
  处置固定资产、无形资产和其他长期资产的损失-5,697.41--24,181.55-
  固定资产报废损失-98,294.81-2,646,084.46-
  财务费用2,416,775.99-3,647,790.68-
  投资损失---1,875,000-
  递延所得税3,171,148.71--3,041,240.89-
  其中:递延所得税资产减少5,147,342.86--4,004,429.92-
    递延所得税负债增加-1,976,194.15-963,189.03-
  存货的减少5,722,584.02--158,522,682.01-
  经营性应收项目的减少211,338,928.01--1,501,485,463.53-
  经营性应付项目的增加124,146,252.66--59,406,322.17-
  现金的期末余额3,778,469,578.33-3,031,685,327.76-
  减:现金的期初余额3,031,685,327.76-3,905,318,227-
  现金及现金等价物的净增加额746,784,250.57--873,632,899.24-
公告日期2025-08-282025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑