当前位置:首页 - 行情中心 - 西藏矿业(000762) - 财务分析 - 现金流量表

西藏矿业

(000762)

  

流通市值:117.08亿  总市值:117.16亿
流通股本:5.21亿   总股本:5.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,122,152.7586,361,898.97664,347,830.68693,762,667.15
  收到的税费返还--18,285,407.7-
  收到其他与经营活动有关的现金31,903,508.617,078,436.9474,153,350.76124,008,129.68
  经营活动现金流入小计194,025,661.3693,440,335.91756,786,589.14817,770,796.83
  购买商品、接受劳务支付的现金50,830,844.1725,163,282.24120,471,346.8106,694,786.56
  支付利息、手续费及佣金的现金---250
  支付给职工以及为职工支付的现金68,202,625.7744,542,255.29114,726,434.9985,476,767.58
  支付的各项税费15,708,000.75,492,868.73108,090,499.66107,958,527.59
  支付其他与经营活动有关的现金13,823,235.887,055,719.4548,535,132.35125,610,367.76
  经营活动现金流出小计148,564,706.5282,254,125.71391,823,413.8425,740,699.49
  经营活动产生的现金流量净额45,460,954.8411,186,210.2364,963,175.34392,030,097.34
二、投资活动产生的现金流量:
  收回投资收到的现金39,070,390.2739,070,390.27418,422,315.88-
  取得投资收益收到的现金6,935,945.18-27,143,513.9510,531,034.95
  处置固定资产、无形资产和其他长期资产收回的现金净额--307,075307,075
  收到的其他与投资活动有关的现金216,566,444.4535,280,000473,393,344.48208,552,955.56
  投资活动现金流入小计262,572,779.974,350,390.27919,266,249.31219,391,065.51
  购建固定资产、无形资产和其他长期资产支付的现金22,721,384.5816,795,792.97772,169,194.05869,621,413.81
  投资支付的现金--428,728,797.23-
  支付其他与投资活动有关的现金526,426,000195,280,000235,193,058.0135,000,000
  投资活动现金流出小计549,147,384.58212,075,792.971,436,091,049.29904,621,413.81
  投资活动产生的现金流量净额-286,574,604.68-137,725,402.7-516,824,799.98-685,230,348.3
三、筹资活动产生的现金流量:
  取得借款收到的现金147,262,702-197,000,000197,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计147,262,702-197,000,000197,000,000
  偿还债务支付的现金28,000,000-545,525,000535,800,000
  分配股利、利润或偿付利息支付的现金36,422,994.595,100,415.1184,778,410.4777,677,990.3
  其中:子公司支付给少数股东的股利、利润--126,000-
  支付其他与筹资活动有关的现金148,256,368.54-149,250,037.083,974,666.16
  筹资活动现金流出小计212,679,363.135,100,415.11779,553,447.55617,452,656.46
  筹资活动产生的现金流量净额-65,416,661.13-5,100,415.11-582,553,447.55-420,452,656.46
五、现金及现金等价物净增加额-306,530,310.97-131,639,607.61-734,415,072.19-713,652,907.42
  加:期初现金及现金等价物余额907,635,173.71907,635,173.711,642,050,245.91,642,050,245.9
  期末现金及现金等价物余额601,104,862.74775,995,566.1907,635,173.71928,397,338.48
补充资料:
  净利润-32,721,723.86-106,862,030.5-
  资产减值准备6,341,311.39-48,231,176.49-
  固定资产和投资性房地产折旧15,003,862.2-35,240,815.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,003,862.2-35,240,815.77-
  无形资产摊销10,412,010.09-34,399,563.4-
  长期待摊费用摊销6,839,272.41-14,062,243.7-
  处置固定资产、无形资产和其他长期资产的损失--55,968.71-
  固定资产报废损失--50,284.28-
  公允价值变动损失-518,138.86--2,045,182.64-
  财务费用18,856,133.14-30,623,291.4-
  投资损失-9,358,456.56--31,294,330.44-
  递延所得税-2,708,337.08---
    递延所得税负债增加-2,708,337.08---
  存货的减少13,592,859.44-112,135,614.94-
  经营性应收项目的减少1,959,772.27-48,842,466.23-
  经营性应付项目的增加16,638,586.06--26,019,696.44-
  现金的期末余额601,104,862.74-907,635,173.71-
  减:现金的期初余额907,635,173.71-1,642,050,245.9-
  现金及现金等价物的净增加额-306,530,310.97--734,415,072.19-
公告日期2025-08-212025-04-252025-04-022024-10-25
审计意见(境内)标准无保留意见
TOP↑