当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:795.22亿  总市值:797.63亿
流通股本:27.73亿   总股本:27.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,079,142,134.973,655,380,218.9240,608,674,275.2615,444,671,309.02
  收到的税费返还378,942,247.7999,626,115.171,678,603,511.681,651,188,148.23
  收到其他与经营活动有关的现金2,018,320,070.112,847,174,233.083,333,124,267.51376,627,294.56
  经营活动现金流入小计7,476,404,452.876,602,180,567.1745,620,402,054.4517,472,486,751.81
  购买商品、接受劳务支付的现金14,127,855,954.836,834,197,413.8534,588,330,697.2224,003,761,771.59
  支付给职工以及为职工支付的现金3,234,002,738.691,684,191,377.867,497,241,572.734,726,323,527.23
  支付的各项税费1,017,530,680.03856,621,740.372,104,392,899.011,829,683,148.53
  支付其他与经营活动有关的现金1,011,113,649.53820,474,066.251,488,082,144.35638,373,883.31
  经营活动现金流出小计19,390,503,023.0810,195,484,598.3345,678,047,313.3131,198,142,330.66
  经营活动产生的现金流量净额-11,914,098,570.21-3,593,304,031.16-57,645,258.86-13,725,655,578.85
二、投资活动产生的现金流量:
  收回投资收到的现金--42,169,611.0742,191,711.07
  取得投资收益收到的现金29,516,413.18-51,817,317.5448,679,661.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000-6,804,762.684,784,549.08
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计29,517,413.18-100,791,691.2995,655,921.6
  购建固定资产、无形资产和其他长期资产支付的现金342,430,489.31129,188,398.151,403,589,678.561,170,732,320.33
  支付其他与投资活动有关的现金---22,100
  投资活动现金流出小计342,430,489.31129,188,398.151,403,589,678.561,170,754,420.33
  投资活动产生的现金流量净额-312,913,076.13-129,188,398.15-1,302,797,987.27-1,075,098,498.73
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000-2,918,000,0002,918,000,000
  收到其他与筹资活动有关的现金80,300,033.1-661,310,000511,172,615.7
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计180,300,033.1-3,579,310,0003,429,172,615.7
  偿还债务支付的现金58,300,00025,000,0003,205,600,0001,378,300,000
  分配股利、利润或偿付利息支付的现金341,375,449.757,659,216.13317,495,578.25300,324,778.19
  支付其他与筹资活动有关的现金18,135,657.1813,836,543.49120,408,993.755,991,800.64
  筹资活动现金流出小计417,811,106.9346,495,759.623,643,504,5721,684,616,578.83
  筹资活动产生的现金流量净额-237,511,073.83-46,495,759.62-64,194,5721,744,556,036.87
四、汇率变动对现金及现金等价物的影响-2,052,249.82-690,026.9112,189,796.19-8,861,069.34
五、现金及现金等价物净增加额-12,466,574,969.99-3,769,678,215.84-1,412,448,021.94-13,065,059,110.05
  加:期初现金及现金等价物余额17,888,015,711.7217,888,015,711.7219,300,463,733.6619,300,463,733.66
  期末现金及现金等价物余额5,421,440,741.7314,118,337,495.8817,888,015,711.726,235,404,623.61
补充资料:
  净利润688,882,659.91-1,023,435,524.55-
  资产减值准备13,321,389.57-52,770,716.07-
  固定资产和投资性房地产折旧463,546,700.34-990,804,844.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧463,546,700.34---
  无形资产摊销51,803,641.94-121,666,726.82-
  长期待摊费用摊销521,357.58-1,510,652.8-
  处置固定资产、无形资产和其他长期资产的损失-11,684.21--590,051.66-
  固定资产报废损失200,979.94-2,205,590.33-
  公允价值变动损失-4,944,012.42--36,546,915.34-
  财务费用13,543,333.27-26,967,183.33-
  投资损失-21,984,153.96-9,826,885.05-
  递延所得税-2,645,856.9-1,615,622.43-
  其中:递延所得税资产减少-3,453,394.24--3,172,303.19-
    递延所得税负债增加807,537.34-4,787,925.62-
  存货的减少1,477,116,415.37-698,611,495.66-
  经营性应收项目的减少-12,432,283,481.32-4,788,087,145.22-
  经营性应付项目的增加-2,183,949,037.18--7,815,844,176.94-
  其他15,455,948.27-58,364,395.32-
  现金的期末余额5,421,440,741.73-17,888,015,711.72-
  减:现金的期初余额17,888,015,711.72-19,300,463,733.66-
  现金及现金等价物的净增加额-12,466,574,969.99--1,412,448,021.94-
公告日期2025-08-262025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑