当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:704.34亿  总市值:707.67亿
流通股本:27.69亿   总股本:27.82亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,444,671,309.028,386,551,309.97859,874,150.5234,984,144,458.68
收到的税费返还1,651,188,148.231,339,404,383.32467,022,460.712,673,144,924.64
收到其他与经营活动有关的现金376,627,294.56269,672,586.14335,737,581.362,298,507,397.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,472,486,751.819,995,628,279.431,662,634,192.5939,955,796,781
购买商品、接受劳务支付的现金24,003,761,771.5917,822,581,749.337,517,871,468.7335,667,865,623.24
支付给职工以及为职工支付的现金4,726,323,527.233,102,688,635.171,592,844,044.567,197,492,901.8
支付的各项税费1,829,683,148.531,744,634,032.311,385,870,638.731,345,638,226.43
支付其他与经营活动有关的现金638,373,883.31477,828,064.96305,180,983.791,259,426,511.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,198,142,330.6623,147,732,481.7710,801,767,135.8145,470,423,263.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-13,725,655,578.85-13,152,104,202.34-9,139,132,943.22-5,514,626,482.13
二、投资活动产生的现金流量:
收回投资收到的现金42,191,711.0742,191,711.0722,103,867.5-
取得投资收益收到的现金48,679,661.4523,350,983.214,500,00041,794,795.66
处置固定资产、无形资产和其他长期资产收回的现金净额4,784,549.085,070,549.08-1,953,804
收到的其他与投资活动有关的现金--51,120.52-
投资活动现金流入的平衡项目0000
投资活动现金流入小计95,655,921.670,613,243.3626,654,988.0243,748,599.66
购建固定资产、无形资产和其他长期资产支付的现金1,170,732,320.33816,814,055.92472,186,704.191,171,481,422.74
支付其他与投资活动有关的现金22,10022,10022,100-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,170,754,420.33816,836,155.92472,208,804.191,171,481,422.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,075,098,498.73-746,222,912.56-445,553,816.17-1,127,732,823.08
三、筹资活动产生的现金流量:
吸收投资收到的现金---176,127,750
取得借款收到的现金2,918,000,0001,908,000,000-1,356,000,000
收到其他与筹资活动有关的现金511,172,615.7298,049,164.05-518,540,000
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计3,429,172,615.72,206,049,164.05-2,050,667,750
偿还债务支付的现金1,378,300,0001,365,800,0001,315,800,0002,013,000,000
分配股利、利润或偿付利息支付的现金300,324,778.19287,100,868.736,988,289.45320,047,305.16
支付其他与筹资活动有关的现金5,991,800.645,955,512.645,919,224.64127,983,400.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,684,616,578.831,658,856,381.371,328,707,514.092,461,030,705.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,744,556,036.87547,192,782.68-1,328,707,514.09-410,362,955.75
四、汇率变动对现金及现金等价物的影响-8,861,069.345,256,666.351,604,500.731,373,314.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-13,065,059,110.05-13,345,877,665.87-10,911,789,772.75-7,051,348,946.38
加:期初现金及现金等价物余额19,300,463,733.6619,300,463,733.6619,300,463,733.6626,351,812,680.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,235,404,623.615,954,586,067.798,388,673,960.9119,300,463,733.66
补充资料:
净利润-657,156,454.98-860,970,264.62
资产减值准备-1,351,773.16-10,503,109.14
固定资产和投资性房地产折旧-489,710,729.68-1,025,951,214.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-489,710,729.68-1,025,951,214.09
无形资产摊销-60,855,292.93-133,655,707.8
长期待摊费用摊销-301,996.24-715,223.24
处置固定资产、无形资产和其他长期资产的损失--543,362.83-10,327.9
固定资产报废损失-695,658.1-6,471,900.08
公允价值变动损失-12,893,208.86--12,505,443.18
财务费用--4,902,053.06-53,802,743.06
投资损失--12,298,129.33--43,502,936.65
递延所得税--5,314,334-29,659,972.27
其中:递延所得税资产减少--5,469,461.46-26,953,132.16
递延所得税负债增加-155,127.46-2,706,840.11
存货的减少--395,821,763.56-2,844,454,863.16
经营性应收项目的减少--5,135,732,224.53--8,937,376,301.82
经营性应付项目的增加--8,838,821,909.5--1,701,582,987.08
其他-6,163,175.5-193,610,660.84
现金的期末余额-5,954,586,067.79-19,300,463,733.66
减:现金的期初余额-19,300,463,733.66-26,351,812,680.04
公告日期2024-10-312024-08-272024-04-302024-04-02
审计意见(境内)标准无保留意见
TOP↑