当前位置:首页 - 行情中心 - 中航西飞(000768) - 财务分析 - 现金流量表

中航西飞

(000768)

  

流通市值:726.21亿  总市值:729.65亿
流通股本:27.69亿   总股本:27.82亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金859,874,150.5234,984,144,458.689,230,360,108.863,328,325,247.57
收到的税费返还467,022,460.712,673,144,924.642,498,220,386.392,067,472,791.89
收到其他与经营活动有关的现金335,737,581.362,298,507,397.68524,033,144.61391,866,629.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,662,634,192.5939,955,796,78112,252,613,639.865,787,664,669.1
购买商品、接受劳务支付的现金7,517,871,468.7335,667,865,623.2425,407,437,925.8518,619,766,149.5
支付给职工以及为职工支付的现金1,592,844,044.567,197,492,901.84,438,120,884.72,844,590,346.87
支付的各项税费1,385,870,638.731,345,638,226.431,096,784,750.56879,222,623.76
支付其他与经营活动有关的现金305,180,983.791,259,426,511.66682,378,061.87473,170,336.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,801,767,135.8145,470,423,263.1331,624,721,622.9822,816,749,456.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-9,139,132,943.22-5,514,626,482.13-19,372,107,983.12-17,029,084,787.45
二、投资活动产生的现金流量:
收回投资收到的现金22,103,867.5---
取得投资收益收到的现金4,500,00041,794,795.6639,833,299.7628,005,728.03
处置固定资产、无形资产和其他长期资产收回的现金净额-1,953,8042,773,219.132,494,992.78
收到的其他与投资活动有关的现金51,120.52---
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,654,988.0243,748,599.6642,606,518.8930,500,720.81
购建固定资产、无形资产和其他长期资产支付的现金472,186,704.191,171,481,422.74634,486,275.09495,688,303.15
支付其他与投资活动有关的现金22,100---
投资活动现金流出的平衡项目0000
投资活动现金流出小计472,208,804.191,171,481,422.74634,486,275.09495,688,303.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-445,553,816.17-1,127,732,823.08-591,879,756.2-465,187,582.34
三、筹资活动产生的现金流量:
吸收投资收到的现金-176,127,750176,127,750176,127,750
取得借款收到的现金-1,356,000,0001,330,000,0001,330,000,000
收到其他与筹资活动有关的现金-518,540,000104,659,128.83165,916,471.46
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-2,050,667,7501,610,786,878.831,672,044,221.46
偿还债务支付的现金1,315,800,0002,013,000,0001,914,000,0001,898,000,000
分配股利、利润或偿付利息支付的现金6,988,289.45320,047,305.16311,888,245.71302,710,658.51
支付其他与筹资活动有关的现金5,919,224.64127,983,400.59323,424.3311,328.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,328,707,514.092,461,030,705.752,226,211,670.012,201,021,986.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,328,707,514.09-410,362,955.75-615,424,791.18-528,977,765.35
四、汇率变动对现金及现金等价物的影响1,604,500.731,373,314.588,358,899.4411,668,376.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-10,911,789,772.75-7,051,348,946.38-20,571,053,631.06-18,011,581,758.95
加:期初现金及现金等价物余额19,300,463,733.6626,351,812,680.0426,351,812,680.0426,351,812,680.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,388,673,960.9119,300,463,733.665,780,759,048.988,340,230,921.09
补充资料:
净利润-860,970,264.62-565,283,836.74
资产减值准备-10,503,109.14--5,267,202.73
固定资产和投资性房地产折旧-1,025,951,214.09-475,386,763.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,025,951,214.09-475,386,763.69
无形资产摊销-133,655,707.8-68,401,689.16
长期待摊费用摊销-715,223.24-214,937.76
处置固定资产、无形资产和其他长期资产的损失-10,327.9--
固定资产报废损失-6,471,900.08-223,300.5
公允价值变动损失--12,505,443.18--3,877,656.8
财务费用-53,802,743.06-6,517,418.12
投资损失--43,502,936.65--25,769,668.43
递延所得税-29,659,972.27--14,515,307.72
其中:递延所得税资产减少-26,953,132.16--13,942,755.87
递延所得税负债增加-2,706,840.11--572,551.85
存货的减少-2,844,454,863.16--149,618,072.81
经营性应收项目的减少--8,937,376,301.82--18,945,464,847.01
经营性应付项目的增加--1,701,582,987.08-977,229,668.59
其他-193,610,660.84-12,159,338.21
现金的期末余额-19,300,463,733.66-8,340,230,921.09
减:现金的期初余额-26,351,812,680.04-26,351,812,680.04
公告日期2024-04-302024-04-022023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑