当前位置:首页 - 行情中心 - 新兴铸管(000778) - 财务分析 - 现金流量表

新兴铸管

(000778)

  

流通市值:149.22亿  总市值:152.82亿
流通股本:38.96亿   总股本:39.90亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金46,275,103,059.9438,170,780,870.8524,556,500,352.4910,511,688,206.28
收到的税费返还295,970,139.24271,257,081.55201,452,432.3942,883,567.49
收到其他与经营活动有关的现金749,515,347.61479,677,763.82124,419,012.14240,659,485.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计47,320,588,546.7938,921,715,716.2224,882,371,797.0210,795,231,259.28
购买商品、接受劳务支付的现金41,330,247,329.8234,851,563,099.3723,024,261,946.8212,100,978,267.45
支付给职工以及为职工支付的现金2,201,113,750.021,618,694,572.91,099,495,894.6559,011,756.34
支付的各项税费1,462,285,171.33981,891,397.66680,441,010.76374,552,957.23
支付其他与经营活动有关的现金412,498,027.81476,404,313.35297,561,967.74508,080,429.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计45,406,144,278.9837,928,553,383.2825,101,760,819.9213,542,623,410.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,914,444,267.81993,162,332.94-219,389,022.9-2,747,392,151.56
二、投资活动产生的现金流量:
收回投资收到的现金174,863.94102,000,000102,000,000-
取得投资收益收到的现金458,491,456.52328,685,900134,331,6006,150,000
处置固定资产、无形资产和其他长期资产收回的现金净额169,792,073.9825,2005,000-
处置子公司及其他营业单位收到的现金净额102,000,000---
收到的其他与投资活动有关的现金10,000,00010,000,00010,000,00010,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计740,458,394.44440,711,100246,336,60016,150,000
购建固定资产、无形资产和其他长期资产支付的现金1,342,863,357.731,055,046,157.18776,659,496.83319,150,958.41
投资支付的现金4,900,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,347,763,357.731,055,046,157.18776,659,496.83319,150,958.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-607,304,963.29-614,335,057.18-530,322,896.83-303,000,958.41
三、筹资活动产生的现金流量:
取得借款收到的现金7,956,004,267.645,513,543,996.752,952,565,610.351,568,300,972
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,956,004,267.645,513,543,996.752,952,565,610.351,568,300,972
偿还债务支付的现金8,378,438,358.815,642,275,683.13,588,707,146.681,170,657,977.06
分配股利、利润或偿付利息支付的现金1,065,567,729.511,098,715,284.93329,792,638.33157,917,942.11
其中:子公司支付给少数股东的股利、利润81,574,186.98---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,444,006,088.326,740,990,968.033,918,499,785.011,328,575,919.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,488,001,820.68-1,227,446,971.28-965,934,174.66239,725,052.83
四、汇率变动对现金及现金等价物的影响-12,086,197.81-57,728,709.59-14,466,039.33-11,479,466.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-192,948,713.97-906,348,405.11-1,730,112,133.72-2,822,147,523.15
加:期初现金及现金等价物余额9,546,345,884.129,546,345,884.129,546,345,884.129,546,345,884.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,353,397,170.158,639,997,479.017,816,233,750.46,724,198,360.97
补充资料:
净利润1,412,478,217.51-884,674,092.49-
资产减值准备158,423,964.01-152,426,189.92-
固定资产和投资性房地产折旧1,598,670,694.53-767,491,427.81-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,598,670,694.53-767,491,427.81-
无形资产摊销38,617,422.99-16,927,035.55-
长期待摊费用摊销81,211.46-46,698.18-
处置固定资产、无形资产和其他长期资产的损失-164,758,840.75--46,918,337.13-
固定资产报废损失1,702,155.18-521,473.5-
财务费用488,104,991.76-115,754,830.21-
投资损失-683,612,718.54--509,493,415.22-
递延所得税36,302,997.81-7,465,477.11-
其中:递延所得税资产减少28,288,782.15--1,679,126.96-
递延所得税负债增加8,014,215.66-9,144,604.07-
存货的减少-429,624,001.67--59,289,892.03-
经营性应收项目的减少853,754,368.98--1,679,417,990.72-
经营性应付项目的增加-1,429,086,362.47-125,403,862.72-
现金的期末余额9,353,397,170.15-7,816,233,750.4-
减:现金的期初余额9,546,345,884.12-9,546,345,884.12-
公告日期2024-04-112023-10-242023-08-222023-04-27
审计意见(境内)标准无保留意见
TOP↑