当前位置:首页 - 行情中心 - 新兴铸管(000778) - 财务分析 - 现金流量表

新兴铸管

(000778)

  

流通市值:139.00亿  总市值:141.49亿
流通股本:38.94亿   总股本:39.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,135,344,244.9738,223,936,923.3327,357,886,058.0117,810,040,569.36
收到的税费返还56,513,499.42264,068,650.28238,718,584.53192,143,563.06
收到其他与经营活动有关的现金149,968,804.16759,680,723.03261,830,455.190,246,414.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,341,826,548.5539,247,686,296.6427,858,435,097.6418,092,430,546.61
购买商品、接受劳务支付的现金8,756,262,982.1934,008,202,967.6226,771,909,635.2518,993,390,021.04
支付给职工以及为职工支付的现金547,104,410.242,184,850,840.441,532,664,951.68979,046,198.28
支付的各项税费277,849,519.121,272,320,993.12851,658,092.95554,118,802.42
支付其他与经营活动有关的现金542,094,653.751,067,601,146.1469,963,368.59158,745,211.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,123,311,565.338,532,975,947.2829,626,196,048.4720,685,300,232.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,781,485,016.75714,710,349.36-1,767,760,950.83-2,592,869,686.19
二、投资活动产生的现金流量:
收回投资收到的现金20,000,000225,000,000195,000,000195,000,000
取得投资收益收到的现金-216,625,500216,409,500133,890,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,218216,673,488.51,501,287.7439,287.7
收到的其他与投资活动有关的现金-904,537.53--
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,003,218659,203,526.03412,910,787.7329,329,287.7
购建固定资产、无形资产和其他长期资产支付的现金148,087,399.94954,752,178477,600,952362,304,940.99
支付其他与投资活动有关的现金-19,479,925.85--
投资活动现金流出的平衡项目0000
投资活动现金流出小计148,087,399.94974,232,103.85477,600,952362,304,940.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-128,084,181.94-315,028,577.82-64,690,164.3-32,975,653.29
三、筹资活动产生的现金流量:
取得借款收到的现金5,131,597,588.036,973,854,776.074,730,567,539.973,969,377,805.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,131,597,588.036,973,854,776.074,730,567,539.973,969,377,805.98
偿还债务支付的现金2,800,850,0008,098,735,236.796,456,857,344.534,821,489,821.42
分配股利、利润或偿付利息支付的现金77,009,491.52772,484,819.79745,212,580.28132,953,640.73
其中:子公司支付给少数股东的股利、利润-84,402,321.3--
支付其他与筹资活动有关的现金-29,882,601.0420,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,877,859,491.528,901,102,657.627,222,069,924.814,954,443,462.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,253,738,096.51-1,927,247,881.55-2,491,502,384.84-985,065,656.17
四、汇率变动对现金及现金等价物的影响4,761,062.7911,583,704.934,746,554.782,714,456.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-651,070,039.39-1,515,982,405.08-4,319,206,945.19-3,608,196,539.43
加:期初现金及现金等价物余额7,946,201,283.39,353,397,170.159,353,397,170.159,353,397,170.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,295,131,243.917,837,414,765.075,034,190,224.965,745,200,630.72
补充资料:
净利润--28,782,419.4-394,968,408.85
资产减值准备-377,327,648.91--
固定资产和投资性房地产折旧-1,678,710,932.71-851,525,220.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,678,710,932.71-851,525,220.62
无形资产摊销-43,226,839.04-21,004,406.4
长期待摊费用摊销-104,416.51-34,513.28
处置固定资产、无形资产和其他长期资产的损失--441,100,726.6--171,313,762.41
固定资产报废损失-1,490,515.33-974,763.53
财务费用-386,116,753.88-139,214,276.06
投资损失--83,437,186.69--52,929,984.86
递延所得税-868,785.93--1,415,922.65
其中:递延所得税资产减少-1,060,883.32--2,803,270.53
递延所得税负债增加--192,097.39-1,387,347.88
存货的减少-369,152,369.85--675,988,792.03
经营性应收项目的减少--909,406,922.75--3,234,134,554.65
经营性应付项目的增加--725,902,941.93-106,164,594.95
现金的期末余额-7,837,414,765.07-5,745,200,630.72
减:现金的期初余额-9,353,397,170.15-9,353,397,170.15
公告日期2025-04-292025-04-112024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑