当前位置:首页 - 行情中心 - 新兴铸管(000778) - 财务分析 - 现金流量表

新兴铸管

(000778)

  

流通市值:149.90亿  总市值:152.58亿
流通股本:38.94亿   总股本:39.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,494,708,386.767,135,344,244.9738,223,936,923.3327,357,886,058.01
  收到的税费返还77,838,464.2956,513,499.42264,068,650.28238,718,584.53
  收到其他与经营活动有关的现金301,276,353.23149,968,804.16759,680,723.03261,830,455.1
  经营活动现金流入小计19,873,823,204.287,341,826,548.5539,247,686,296.6427,858,435,097.64
  购买商品、接受劳务支付的现金16,789,220,631.878,756,262,982.1934,008,202,967.6226,771,909,635.25
  支付给职工以及为职工支付的现金1,087,212,112.94547,104,410.242,184,850,840.441,532,664,951.68
  支付的各项税费559,818,691.59277,849,519.121,272,320,993.12851,658,092.95
  支付其他与经营活动有关的现金402,622,087.08542,094,653.751,067,601,146.1469,963,368.59
  经营活动现金流出小计18,838,873,523.4810,123,311,565.338,532,975,947.2829,626,196,048.47
  经营活动产生的现金流量净额1,034,949,680.8-2,781,485,016.75714,710,349.36-1,767,760,950.83
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000225,000,000195,000,000
  取得投资收益收到的现金51,571,440-216,625,500216,409,500
  处置固定资产、无形资产和其他长期资产收回的现金净额19,977,368.253,218216,673,488.51,501,287.7
  收到的其他与投资活动有关的现金--904,537.53-
  投资活动现金流入小计91,548,808.2520,003,218659,203,526.03412,910,787.7
  购建固定资产、无形资产和其他长期资产支付的现金674,369,821.53148,087,399.94954,752,178477,600,952
  支付其他与投资活动有关的现金--19,479,925.85-
  投资活动现金流出小计674,369,821.53148,087,399.94974,232,103.85477,600,952
  投资活动产生的现金流量净额-582,821,013.28-128,084,181.94-315,028,577.82-64,690,164.3
三、筹资活动产生的现金流量:
  取得借款收到的现金5,497,123,019.035,131,597,588.036,973,854,776.074,730,567,539.97
  筹资活动现金流入小计5,497,123,019.035,131,597,588.036,973,854,776.074,730,567,539.97
  偿还债务支付的现金4,679,089,131.022,800,850,0008,098,735,236.796,456,857,344.53
  分配股利、利润或偿付利息支付的现金175,816,818.6877,009,491.52772,484,819.79745,212,580.28
  其中:子公司支付给少数股东的股利、利润--84,402,321.3-
  支付其他与筹资活动有关的现金--29,882,601.0420,000,000
  筹资活动现金流出小计4,854,905,949.72,877,859,491.528,901,102,657.627,222,069,924.81
  筹资活动产生的现金流量净额642,217,069.332,253,738,096.51-1,927,247,881.55-2,491,502,384.84
四、汇率变动对现金及现金等价物的影响11,056,112.474,761,062.7911,583,704.934,746,554.78
五、现金及现金等价物净增加额1,105,401,849.32-651,070,039.39-1,515,982,405.08-4,319,206,945.19
  加:期初现金及现金等价物余额7,837,414,765.077,946,201,283.39,353,397,170.159,353,397,170.15
  期末现金及现金等价物余额8,942,816,614.397,295,131,243.917,837,414,765.075,034,190,224.96
补充资料:
  净利润439,108,266.75--28,782,419.4-
  资产减值准备-1,742,916.19-377,327,648.91-
  固定资产和投资性房地产折旧777,476,725.38-1,678,710,932.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧777,476,725.38-1,678,710,932.71-
  无形资产摊销21,933,703.55-43,226,839.04-
  长期待摊费用摊销1,315,250.73-104,416.51-
  处置固定资产、无形资产和其他长期资产的损失2,440,924.59--441,100,726.6-
  固定资产报废损失1,613,239.22-1,490,515.33-
  公允价值变动损失-271,344.48---
  财务费用130,635,496.95-386,116,753.88-
  投资损失-43,583,669.27--83,437,186.69-
  递延所得税-890,099.08-868,785.93-
  其中:递延所得税资产减少-2,910,468.11-1,060,883.32-
    递延所得税负债增加2,020,369.03--192,097.39-
  存货的减少-253,847,558.52-369,152,369.85-
  经营性应收项目的减少-275,029,938.15--909,406,922.75-
  经营性应付项目的增加231,107,293.18--725,902,941.93-
  现金的期末余额8,942,816,614.39-7,837,414,765.07-
  减:现金的期初余额7,837,414,765.07-9,353,397,170.15-
  现金及现金等价物的净增加额1,105,401,849.32--1,515,982,405.08-
公告日期2025-08-262025-04-292025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑