当前位置:首页 - 行情中心 - 华神科技(000790) - 财务分析 - 现金流量表

华神科技

(000790)

  

流通市值:27.27亿  总市值:27.32亿
流通股本:6.23亿   总股本:6.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,919,472.16750,697,327.06620,084,417.5429,741,466.69
  收到其他与经营活动有关的现金1,432,181.9743,511,086.9627,124,671.1618,413,854.48
  经营活动现金流入小计90,351,654.13794,208,414.02647,209,088.66448,155,321.17
  购买商品、接受劳务支付的现金42,323,231.69243,252,772.62243,929,778.91182,080,172.17
  支付给职工以及为职工支付的现金26,081,523.95112,328,834.186,123,300.5861,604,615.59
  支付的各项税费13,115,846.2268,637,852.754,314,874.8443,569,328.13
  支付其他与经营活动有关的现金27,994,402.48284,615,430.77273,181,835.04176,496,291.04
  经营活动现金流出小计109,515,004.34708,834,890.19657,549,789.37463,750,406.93
  经营活动产生的现金流量净额-19,163,350.2185,373,523.83-10,340,700.71-15,595,085.76
二、投资活动产生的现金流量:
  收回投资收到的现金-200,000,000140,000,000140,000,000
  取得投资收益收到的现金-1,974,809.63--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,200,800785,442.93403,385288,600
  处置子公司及其他营业单位收到的现金净额50,00011,120,674.311,370,674.3200,000
  收到的其他与投资活动有关的现金3,971,50014,237,228.0614,586,828.068,026,736.53
  投资活动现金流入小计11,222,300228,118,154.92166,360,887.36148,515,336.53
  购建固定资产、无形资产和其他长期资产支付的现金7,922,130.0163,043,090.1849,479,029.7636,140,911.44
  投资支付的现金4,555,556---
  取得子公司及其他营业单位支付的现金-10,200,00010,200,000-
  投资活动现金流出小计12,477,686.0173,243,090.1859,679,029.7636,140,911.44
  投资活动产生的现金流量净额-1,255,386.01154,875,064.74106,681,857.6112,374,425.09
三、筹资活动产生的现金流量:
  取得借款收到的现金40,750,000190,450,00091,250,00038,050,000
  收到其他与筹资活动有关的现金48,926,452.8153,693,333.33174,347,286.21139,965,247.48
  筹资活动现金流入小计89,676,452.8344,143,333.33265,597,286.21178,015,247.48
  偿还债务支付的现金52,950,000430,968,600255,779,300173,579,300
  分配股利、利润或偿付利息支付的现金4,044,524.2313,304,941.9916,568,337.3912,390,689.8
  支付其他与筹资活动有关的现金61,799,853.62161,680,152.53139,587,216.2110,213,057.22
  筹资活动现金流出小计118,794,377.85605,953,694.52411,934,853.59296,183,047.02
  筹资活动产生的现金流量净额-29,117,925.05-261,810,361.19-146,337,567.38-118,167,799.54
五、现金及现金等价物净增加额-49,536,661.27-21,561,772.62-49,996,410.49-21,388,460.21
  加:期初现金及现金等价物余额96,687,325.43118,249,098.05118,249,098.05118,249,098.05
  期末现金及现金等价物余额47,150,664.1696,687,325.4368,252,687.5696,860,637.84
补充资料:
  净利润--346,080,839.32--54,534,960.3
  资产减值准备-198,765,060.77--8,383,978.64
  固定资产和投资性房地产折旧-35,094,543.46-12,633,688.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,094,543.46-12,633,688.18
  无形资产摊销-9,984,099.63-6,495,826.53
  长期待摊费用摊销-2,743,358.9-1,342,969.14
  处置固定资产、无形资产和其他长期资产的损失--43,839.47--203,413.08
  固定资产报废损失-2,341,209.71--41,105.99
  公允价值变动损失-114,743.46--
  财务费用-18,394,369.67-11,260,149.81
  投资损失-24,391,552.71-679,166.72
  递延所得税-2,679,211.05-2,379,821.13
  其中:递延所得税资产减少-7,116,113.81-2,927,050.39
    递延所得税负债增加--4,436,902.76--547,229.26
  存货的减少-33,596,928.56-15,851,385.82
  经营性应收项目的减少-203,786,961.15-39,297,958.13
  经营性应付项目的增加--102,602,527.29--43,476,938.63
  现金的期末余额-96,687,325.43-96,860,637.84
  减:现金的期初余额-118,249,098.05-118,249,098.05
  现金及现金等价物的净增加额--21,561,772.62--21,388,460.21
公告日期2026-04-302026-03-312025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑