当前位置:首页 - 行情中心 - 华神科技(000790) - 财务分析 - 现金流量表

华神科技

(000790)

  

流通市值:25.53亿  总市值:25.57亿
流通股本:6.23亿   总股本:6.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金429,741,466.69201,041,928.67862,338,079.69676,413,520.36
  收到其他与经营活动有关的现金18,413,854.482,033,471.5946,175,714.5230,508,936.29
  经营活动现金流入小计448,155,321.17203,075,400.26908,513,794.21706,922,456.65
  购买商品、接受劳务支付的现金182,080,172.1770,620,807.94318,673,481.46346,475,462.26
  支付给职工以及为职工支付的现金61,604,615.5933,626,517.12128,878,136.291,082,708.56
  支付的各项税费43,569,328.1325,301,530.3688,692,555.6863,670,691.37
  支付其他与经营活动有关的现金176,496,291.0482,408,312.69307,990,789.5279,972,777.13
  经营活动现金流出小计463,750,406.93211,957,168.11844,234,962.84781,201,639.32
  经营活动产生的现金流量净额-15,595,085.76-8,881,767.8564,278,831.37-74,279,182.67
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额288,600-342,711.53138,958
  处置子公司及其他营业单位收到的现金净额200,000100,0001,450,000950,000
  收到的其他与投资活动有关的现金8,026,736.534,147,800-1,000,000
  投资活动现金流入小计148,515,336.534,247,8001,792,711.532,088,958
  购建固定资产、无形资产和其他长期资产支付的现金36,140,911.4417,986,746.28141,955,207.74100,151,543
  投资支付的现金--900,0006,000,000
  取得子公司及其他营业单位支付的现金--5,100,000-
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计36,140,911.4417,986,746.28147,955,207.74107,151,543
  投资活动产生的现金流量净额112,374,425.09-13,738,946.28-146,162,496.21-105,062,585
三、筹资活动产生的现金流量:
  取得借款收到的现金38,050,00036,050,000453,093,000316,093,000
  收到其他与筹资活动有关的现金139,965,247.48118,066,045.35226,974,649.83203,084,476.86
  筹资活动现金流入小计178,015,247.48154,116,045.35680,067,649.83519,177,476.86
  偿还债务支付的现金173,579,30042,200,000425,620,800299,041,500
  分配股利、利润或偿付利息支付的现金12,390,689.85,547,614.6620,702,219.1722,932,494.85
  支付其他与筹资活动有关的现金110,213,057.22100,957,017.85150,095,667.5952,949,649.66
  筹资活动现金流出小计296,183,047.02148,704,632.51596,418,686.76374,923,644.51
  筹资活动产生的现金流量净额-118,167,799.545,411,412.8483,648,963.07144,253,832.35
五、现金及现金等价物净增加额-21,388,460.21-17,209,301.291,765,298.23-35,087,935.32
  加:期初现金及现金等价物余额118,249,098.05118,249,098.05116,483,799.82116,483,799.82
  期末现金及现金等价物余额96,860,637.84101,039,796.76118,249,098.0581,395,864.5
补充资料:
  净利润-54,534,960.3--7,436,935.72-
  资产减值准备-8,383,978.64-18,096,606.85-
  固定资产和投资性房地产折旧12,633,688.18-25,499,419.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,633,688.18-25,499,419.76-
  无形资产摊销6,495,826.53-12,119,440.88-
  长期待摊费用摊销1,342,969.14-5,471,357.97-
  处置固定资产、无形资产和其他长期资产的损失-203,413.08-326,208.12-
  固定资产报废损失-41,105.99--6,754.63-
  公允价值变动损失---6,422,641.25-
  财务费用11,260,149.81-19,810,604.86-
  投资损失679,166.72-2,015,146.97-
  递延所得税2,379,821.13--899,944.54-
  其中:递延所得税资产减少2,927,050.39--63,038.47-
    递延所得税负债增加-547,229.26--836,906.07-
  存货的减少15,851,385.82--6,780,988.53-
  经营性应收项目的减少39,297,958.13-24,437,862.98-
  经营性应付项目的增加-43,476,938.63--24,401,540.47-
  其他--248,023.98-
  现金的期末余额96,860,637.84-118,249,098.05-
  减:现金的期初余额118,249,098.05-116,483,799.82-
  现金及现金等价物的净增加额-21,388,460.21-1,765,298.23-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑