当前位置:首页 - 行情中心 - ST华闻(000793) - 财务分析 - 现金流量表

ST华闻

(000793)

  

流通市值:47.43亿  总市值:78.21亿
流通股本:26.65亿   总股本:43.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,955,222.75143,152,485.6681,023,392.92415,463,928.84
  收到的税费返还195,254.6134,263.3992,069.62,737,829.43
  收到其他与经营活动有关的现金237,160,017.6479,742,244.194,392,346.0184,656,633.05
  经营活动现金流入小计453,310,494.99223,028,993.2485,507,808.53502,858,391.32
  购买商品、接受劳务支付的现金197,771,505.62107,324,881.0940,719,984.1326,558,885.01
  支付给职工以及为职工支付的现金48,792,065.0234,236,673.1218,813,938.9976,558,119.77
  支付的各项税费14,536,997.267,228,158.663,899,123.7217,377,775.56
  支付其他与经营活动有关的现金29,328,582.0417,056,809.111,881,581.1392,052,385.77
  经营活动现金流出小计290,429,149.94165,846,521.9775,314,627.94512,547,166.11
  经营活动产生的现金流量净额162,881,345.0557,182,471.2710,193,180.59-9,688,774.79
二、投资活动产生的现金流量:
  收回投资收到的现金20,543,466.7320,543,466.732,355,00043,093,974.56
  取得投资收益收到的现金---1,420,847.73
  处置固定资产、无形资产和其他长期资产收回的现金净额45,288.6935,095.151,0001,723,266.49
  处置子公司及其他营业单位收到的现金净额1,224,054.061,224,054.0620,00037,453,109.88
  收到的其他与投资活动有关的现金2,424,661.75---
  投资活动现金流入小计24,237,471.2321,802,615.942,376,00083,691,198.66
  购建固定资产、无形资产和其他长期资产支付的现金9,103,323.391,079,229.43608,416.314,533,873.6
  投资支付的现金1,212,110,1008,221,385.01621,285.0116,231,660
  支付其他与投资活动有关的现金689,785.01-22,344.65432,740.04
  投资活动现金流出小计1,221,903,208.49,300,614.441,252,045.9721,198,273.64
  投资活动产生的现金流量净额-1,197,665,737.1712,502,001.51,123,954.0362,492,925.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,000,000--2,955,000
  其中:子公司吸收少数股东投资收到的现金---2,955,000
  取得借款收到的现金2,000,0002,000,0001,000,00095,833,659.72
  收到其他与筹资活动有关的现金72,298,077.451,638,270.17904,618.67-
  筹资活动现金流入小计1,474,298,077.453,638,270.171,904,618.6798,788,659.72
  偿还债务支付的现金68,268,725.192,704,656.792,003,075.282,269,521.06
  分配股利、利润或偿付利息支付的现金28,752,509.1324,887,889.91,849,800.717,688,774.87
  支付其他与筹资活动有关的现金159,453,752.128,065,264.551,009,609.13,272,065.09
  筹资活动现金流出小计256,474,986.4435,657,811.244,862,485.0913,230,361.02
  筹资活动产生的现金流量净额1,217,823,091.01-32,019,541.07-2,957,866.4285,558,298.7
四、汇率变动对现金及现金等价物的影响-37,514.66-23,873-14,559.27-13,949.14
五、现金及现金等价物净增加额183,001,184.2337,641,058.78,344,708.93138,348,499.79
  加:期初现金及现金等价物余额230,813,738.28230,813,738.28230,813,738.2892,465,238.49
  期末现金及现金等价物余额413,814,922.51268,454,796.98239,158,447.21230,813,738.28
补充资料:
  净利润-61,559,278.59--180,789,122.5
  资产减值准备-2,622,036.62-7,238,022.06
  固定资产和投资性房地产折旧-9,466,726.16-16,421,274.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,466,726.16-16,421,274.4
  无形资产摊销-2,919,830.51-5,092,141.49
  长期待摊费用摊销-9,798,236.32-17,073,669.02
  处置固定资产、无形资产和其他长期资产的损失-8,040.46-184,747.49
  固定资产报废损失-49,360.92-19,393.09
  公允价值变动损失-3,422,868.44-74,545,526.27
  财务费用-26,908,363.16-84,494,944.02
  投资损失--119,995,732.8--45,341,660.95
  递延所得税--398,561.14--3,456,971.2
  其中:递延所得税资产减少--199,575.64--495,683.72
    递延所得税负债增加--198,985.5--2,961,287.48
  存货的减少--5,399.4--30,237.8
  经营性应收项目的减少-191,419,548.23-33,343,371.92
  经营性应付项目的增加--131,732,300.57--21,470,087.53
  债务转为资本-367,949,669.76--
  现金的期末余额-268,454,796.98-230,813,738.28
  减:现金的期初余额-230,813,738.28-92,465,238.49
  现金及现金等价物的净增加额-37,641,058.7-138,348,499.79
公告日期2026-10-282026-08-222026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑