当前位置:首页 - 行情中心 - ST华闻(000793) - 财务分析 - 现金流量表

ST华闻

(000793)

  

流通市值:53.56亿  总市值:88.32亿
流通股本:26.65亿   总股本:43.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,152,485.6681,023,392.92415,463,928.84282,660,947.82
  收到的税费返还134,263.3992,069.62,737,829.432,063,267.83
  收到其他与经营活动有关的现金79,742,244.194,392,346.0184,656,633.0527,509,104.87
  经营活动现金流入小计223,028,993.2485,507,808.53502,858,391.32312,233,320.52
  购买商品、接受劳务支付的现金107,324,881.0940,719,984.1326,558,885.01253,599,189.16
  支付给职工以及为职工支付的现金34,236,673.1218,813,938.9976,558,119.7760,266,599.72
  支付的各项税费7,228,158.663,899,123.7217,377,775.5613,541,590.06
  支付其他与经营活动有关的现金17,056,809.111,881,581.1392,052,385.7770,325,089.27
  经营活动现金流出小计165,846,521.9775,314,627.94512,547,166.11397,732,468.21
  经营活动产生的现金流量净额57,182,471.2710,193,180.59-9,688,774.79-85,499,147.69
二、投资活动产生的现金流量:
  收回投资收到的现金20,543,466.732,355,00043,093,974.5637,252,974.56
  取得投资收益收到的现金--1,420,847.7310,847.73
  处置固定资产、无形资产和其他长期资产收回的现金净额35,095.151,0001,723,266.49417,947.81
  处置子公司及其他营业单位收到的现金净额1,224,054.0620,00037,453,109.886,480,000
  投资活动现金流入小计21,802,615.942,376,00083,691,198.6644,161,770.1
  购建固定资产、无形资产和其他长期资产支付的现金1,079,229.43608,416.314,533,873.64,108,036.93
  投资支付的现金8,221,385.01621,285.0116,231,66011,802,500
  支付其他与投资活动有关的现金-22,344.65432,740.04432,740.04
  投资活动现金流出小计9,300,614.441,252,045.9721,198,273.6416,343,276.97
  投资活动产生的现金流量净额12,502,001.51,123,954.0362,492,925.0227,818,493.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,955,0006,330,000
  其中:子公司吸收少数股东投资收到的现金--2,955,0006,330,000
  取得借款收到的现金2,000,0001,000,00095,833,659.7298,000,000
  收到其他与筹资活动有关的现金1,638,270.17904,618.67--
  筹资活动现金流入小计3,638,270.171,904,618.6798,788,659.72104,330,000
  偿还债务支付的现金2,704,656.792,003,075.282,269,521.06959,521.06
  分配股利、利润或偿付利息支付的现金24,887,889.91,849,800.717,688,774.875,789,993.56
  支付其他与筹资活动有关的现金8,065,264.551,009,609.13,272,065.091,395,858
  筹资活动现金流出小计35,657,811.244,862,485.0913,230,361.028,145,372.62
  筹资活动产生的现金流量净额-32,019,541.07-2,957,866.4285,558,298.796,184,627.38
四、汇率变动对现金及现金等价物的影响-23,873-14,559.27-13,949.14-3,580.33
五、现金及现金等价物净增加额37,641,058.78,344,708.93138,348,499.7938,500,392.49
  加:期初现金及现金等价物余额230,813,738.28230,813,738.2892,465,238.4992,465,238.49
  期末现金及现金等价物余额268,454,796.98239,158,447.21230,813,738.28130,965,630.98
补充资料:
  净利润61,559,278.59--180,789,122.5-
  资产减值准备2,622,036.62-7,238,022.06-
  固定资产和投资性房地产折旧9,466,726.16-16,421,274.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,466,726.16-16,421,274.4-
  无形资产摊销2,919,830.51-5,092,141.49-
  长期待摊费用摊销9,798,236.32-17,073,669.02-
  处置固定资产、无形资产和其他长期资产的损失8,040.46-184,747.49-
  固定资产报废损失49,360.92-19,393.09-
  公允价值变动损失3,422,868.44-74,545,526.27-
  财务费用26,908,363.16-84,494,944.02-
  投资损失-119,995,732.8--45,341,660.95-
  递延所得税-398,561.14--3,456,971.2-
  其中:递延所得税资产减少-199,575.64--495,683.72-
    递延所得税负债增加-198,985.5--2,961,287.48-
  存货的减少-5,399.4--30,237.8-
  经营性应收项目的减少191,419,548.23-33,343,371.92-
  经营性应付项目的增加-131,732,300.57--21,470,087.53-
  债务转为资本367,949,669.76---
  现金的期末余额268,454,796.98-230,813,738.28-
  减:现金的期初余额230,813,738.28-92,465,238.49-
  现金及现金等价物的净增加额37,641,058.7-138,348,499.79-
公告日期2026-08-222026-04-302026-04-302025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑