当前位置:首页 - 行情中心 - 英洛华(000795) - 财务分析 - 现金流量表

英洛华

(000795)

  

流通市值:134.00亿  总市值:134.00亿
流通股本:11.34亿   总股本:11.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金-965,457,956.833,989,689,255.212,940,412,106.15
  客户存款和同业存放款项净增加额1,778,373,196.57---
  收到的税费返还71,482,543.8644,854,774.15179,804,126.01145,139,092.76
  收到其他与经营活动有关的现金79,661,939.0455,331,716.89149,177,470.9185,683,084.36
  经营活动现金流入小计1,929,517,679.471,065,644,447.874,318,670,852.133,171,234,283.27
  购买商品、接受劳务支付的现金1,401,555,966.1703,531,027.452,826,791,456.442,111,855,182.29
  支付给职工以及为职工支付的现金281,501,961.08156,428,525.94576,982,700.02366,005,990.22
  支付的各项税费87,012,503.1250,512,485.7167,424,823.31118,478,286.77
  支付其他与经营活动有关的现金98,931,143.1851,812,107.86162,504,132.91106,979,829.51
  经营活动现金流出小计1,869,001,573.48962,284,146.953,733,703,112.682,703,319,288.79
  经营活动产生的现金流量净额60,516,105.99103,360,300.92584,967,739.45467,914,994.48
二、投资活动产生的现金流量:
  收回投资收到的现金-55,400,000-141,560,027.45
  取得投资收益收到的现金25,854,729.73218,832.48,847,334.464,893,393.64
  处置固定资产、无形资产和其他长期资产收回的现金净额12,190,465.063,001,369.0338,086,873.496,462,801.82
  收到的其他与投资活动有关的现金270,700,000-410,192,947100,000,000
  投资活动现金流入小计308,745,194.7958,620,201.43457,127,154.95252,916,222.91
  购建固定资产、无形资产和其他长期资产支付的现金83,795,657.1336,240,309.65194,666,522.0698,770,257.55
  投资支付的现金-55,400,000-141,400,000
  取得子公司及其他营业单位支付的现金--120,000,000-
  支付其他与投资活动有关的现金230,700,000-196,850,00032,500,000
  投资活动现金流出小计314,495,657.1391,640,309.65511,516,522.06272,670,257.55
  投资活动产生的现金流量净额-5,750,462.34-33,020,108.22-54,389,367.11-19,754,034.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,669,931.244,954,340.02
  其中:子公司吸收少数股东投资收到的现金--3,669,931.244,954,340.02
  取得借款收到的现金269,937,760.19142,000,000414,254,192.01380,927,798.79
  收到其他与筹资活动有关的现金73,702,495.7923,942,442.9154,596,665.078,334,246.78
  筹资活动现金流入小计343,640,255.98165,942,442.91472,520,788.32394,216,385.59
  偿还债务支付的现金285,674,571.57224,339,935.13939,300,000750,319,075.89
  分配股利、利润或偿付利息支付的现金138,576,478.31,618,636.5246,380,145.8435,423,745.51
  支付其他与筹资活动有关的现金34,027,726.27517,452221,086,874.82140,481,561.4
  筹资活动现金流出小计458,278,776.14226,476,023.651,206,767,020.66926,224,382.8
  筹资活动产生的现金流量净额-114,638,520.16-60,533,580.74-734,246,232.34-532,007,997.21
四、汇率变动对现金及现金等价物的影响8,112,329.291,722,782.364,073,831.188,774,190.97
五、现金及现金等价物净增加额-51,760,547.2211,529,394.32-199,594,028.82-75,072,846.4
  加:期初现金及现金等价物余额902,374,325.18902,374,325.181,101,968,3541,098,371,346.35
  期末现金及现金等价物余额850,613,777.96913,903,719.5902,374,325.181,023,298,499.95
补充资料:
  净利润146,804,465.44-247,544,022.83-
  资产减值准备22,371,758.55-116,705,123.86-
  固定资产和投资性房地产折旧66,869,766.99-111,075,966.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,869,766.99-111,075,966.13-
  无形资产摊销4,091,491.66-7,793,281.11-
  长期待摊费用摊销2,265,571.68-5,979,368.38-
  处置固定资产、无形资产和其他长期资产的损失-168,807.78--2,263,310.04-
  固定资产报废损失--3,602,939.34-
  财务费用-5,611,079.5-11,864,680.65-
  投资损失-2,777,046.59--8,867,512.91-
  递延所得税-1,158,235.12--15,629,997.08-
  其中:递延所得税资产减少-1,021,248.71--15,198,463.38-
    递延所得税负债增加-136,986.41--431,533.7-
  存货的减少-131,378,532.46--58,332,093.81-
  经营性应收项目的减少104,218,653.02-45,303,647.07-
  经营性应付项目的增加-147,317,730.32-113,670,547.96-
  现金的期末余额655,913,777.96-667,674,325.18-
  减:现金的期初余额667,674,325.18-791,968,354-
  加:现金等价物的期末余额194,700,000-234,700,000-
  减:现金等价物的期初余额234,700,000-310,000,000-
  现金及现金等价物的净增加额-51,760,547.22--199,594,028.82-
公告日期2025-08-202025-04-192025-03-082024-10-28
审计意见(境内)标准无保留意见
TOP↑