当前位置:首页 - 行情中心 - 英洛华(000795) - 财务分析 - 现金流量表

英洛华

(000795)

  

流通市值:124.25亿  总市值:124.25亿
流通股本:11.34亿   总股本:11.34亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,940,412,106.151,944,478,456.4932,232,528.164,278,522,401.14
收到的税费返还145,139,092.7694,023,511.4142,973,122.03146,505,577.56
收到其他与经营活动有关的现金85,683,084.3659,409,184.1234,051,971.67259,276,886.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,171,234,283.272,097,911,151.931,009,257,621.864,684,304,865.13
购买商品、接受劳务支付的现金2,111,855,182.291,432,458,929.32745,625,801.313,373,223,495.72
支付给职工以及为职工支付的现金366,005,990.22253,572,923.19132,951,400.93466,120,202.45
支付的各项税费118,478,286.7784,838,103.5740,726,061.84149,969,203.45
支付其他与经营活动有关的现金106,979,829.5187,094,441.6866,867,449.82267,255,975.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,703,319,288.791,857,964,397.76986,170,713.94,256,568,877.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额467,914,994.48239,946,754.1723,086,907.96427,735,987.9
二、投资活动产生的现金流量:
收回投资收到的现金141,560,027.45--3,073,501.48
取得投资收益收到的现金4,893,393.644,390,362.373,366,00021,409,862.28
处置固定资产、无形资产和其他长期资产收回的现金净额6,462,801.824,715,359.55898,248.814,603,438.05
收到的其他与投资活动有关的现金100,000,000100,000,000-149,471,012.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计252,916,222.91109,105,721.924,264,248.8188,557,814.06
购建固定资产、无形资产和其他长期资产支付的现金98,770,257.5568,066,064.3838,754,22289,411,834.08
投资支付的现金141,400,000--78,534,905.66
支付其他与投资活动有关的现金32,500,00010,000,000-215,186,712.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计272,670,257.5578,066,064.3838,754,222383,133,452.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-19,754,034.6431,039,657.54-34,489,973.2-194,575,638.01
三、筹资活动产生的现金流量:
吸收投资收到的现金4,954,340.023,333,333-1,500,000
其中:子公司吸收少数股东投资收到的现金4,954,340.023,333,333-1,500,000
取得借款收到的现金380,927,798.79252,882,403.2786,882,403.271,083,001,163.97
收到其他与筹资活动有关的现金8,334,246.788,334,246.784,824,046.7885,874,158.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计394,216,385.59264,549,983.0591,706,450.051,170,375,322.96
偿还债务支付的现金750,319,075.89515,319,075.89329,619,075.891,414,606,743.84
分配股利、利润或偿付利息支付的现金35,423,745.5132,297,005.073,574,000.39131,773,161.78
支付其他与筹资活动有关的现金140,481,561.4102,277,847.36-13,787,543.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计926,224,382.8649,893,928.32333,193,076.281,560,167,449.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-532,007,997.21-385,343,945.27-241,486,626.23-389,792,126.24
四、汇率变动对现金及现金等价物的影响8,774,190.9710,928,660.123,107,759.543,531,892.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-75,072,846.4-103,428,873.44-249,781,931.93-153,099,883.77
加:期初现金及现金等价物余额1,098,371,346.351,098,371,346.351,149,389,487.171,251,471,230.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,023,298,499.95994,942,472.91899,607,555.241,098,371,346.35
补充资料:
净利润-142,917,544.46-92,211,092.63
资产减值准备-4,111,918.98-114,187,150.88
固定资产和投资性房地产折旧-49,304,465.35-97,246,354.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,304,465.35-97,246,354.84
无形资产摊销-3,220,369.47-5,834,443.27
长期待摊费用摊销-700,746.4-547,706.38
处置固定资产、无形资产和其他长期资产的损失--2,512,898.43--6,479,045.14
固定资产报废损失---2,947,997.77
公允价值变动损失---2,681,767.53
财务费用--7,360,090.64-17,816,550.82
投资损失--4,287,044.39-99,179,163.73
递延所得税--617,826.11--16,378,295.33
其中:递延所得税资产减少--368,459.26--15,260,988.09
递延所得税负债增加--249,366.85--1,117,307.24
存货的减少--14,493,739.76-136,723,541.44
经营性应收项目的减少-43,231,625.74-276,229,706.97
经营性应付项目的增加-22,452,853.88--398,893,562.77
现金的期末余额-764,942,472.91-788,371,346.35
减:现金的期初余额-788,371,346.35-751,471,230.12
加:现金等价物的期末余额-230,000,000-310,000,000
减:现金等价物的期初余额-310,000,000-500,000,000
公告日期2024-10-282024-08-172024-04-202024-03-15
审计意见(境内)标准无保留意见
TOP↑