当前位置:首页 - 行情中心 - 冰轮环境(000811) - 财务分析 - 现金流量表

冰轮环境

(000811)

  

流通市值:78.68亿  总市值:80.57亿
流通股本:7.46亿   总股本:7.64亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,580,040,094.92,909,592,345.621,434,247,587.086,907,144,391.63
收到的税费返还14,939,983.7512,359,852.855,421,887.337,078,310.13
收到其他与经营活动有关的现金99,001,143.5250,185,506.9334,091,440.191,586,866.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,693,981,222.172,972,137,705.41,473,760,914.487,035,809,568.15
购买商品、接受劳务支付的现金3,346,146,538.532,236,907,140.331,239,653,744.174,879,027,372.17
支付给职工以及为职工支付的现金840,171,449.06635,861,928.46439,821,552.441,073,058,482.04
支付的各项税费245,586,036.94160,733,394.1689,126,138.24365,301,218.76
支付其他与经营活动有关的现金340,121,298.29197,255,906.9281,814,641.02378,379,560.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,772,025,322.823,230,758,369.871,850,416,075.876,695,766,633.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-78,044,100.65-258,620,664.47-376,655,161.39340,042,934.95
二、投资活动产生的现金流量:
收回投资收到的现金439,372,391.63338,013,695.72122,132,6001,100,467,488.21
取得投资收益收到的现金81,919,759.429,480,636.9115,483,674.15193,901,658.3
处置固定资产、无形资产和其他长期资产收回的现金净额1,846,378.521,424,420.58292,143.4913,270,078.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计523,138,529.55368,918,753.21137,908,417.641,307,639,224.8
购建固定资产、无形资产和其他长期资产支付的现金49,671,814.3634,193,319.1320,499,210.49180,025,050.13
投资支付的现金587,327,327.06521,799,636.6340,085,6581,512,272,595.89
取得子公司及其他营业单位支付的现金119,652,119.2---
支付其他与投资活动有关的现金---146,302.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计756,651,260.62555,992,955.73360,584,868.491,692,443,948.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-233,512,731.07-187,074,202.52-222,676,450.85-384,804,723.69
三、筹资活动产生的现金流量:
吸收投资收到的现金---140,466,792.46
其中:子公司吸收少数股东投资收到的现金---1,040,000
取得借款收到的现金480,845,973.7359,739,886.75257,582,993.61987,721,777.41
收到其他与筹资活动有关的现金10,000,00010,000,0001,960,00073,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计490,845,973.7369,739,886.75259,542,993.611,201,688,569.87
偿还债务支付的现金442,240,005.07357,466,165.17137,703,199.92905,417,821.05
分配股利、利润或偿付利息支付的现金102,154,225.7894,022,213.947,801,858.77182,835,678.47
支付其他与筹资活动有关的现金46,785,25031,660,25017,280,00076,440,414.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计591,179,480.85483,148,629.11162,785,058.691,164,693,913.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-100,333,507.15-113,408,742.3696,757,934.9236,994,656.11
四、汇率变动对现金及现金等价物的影响-14,750,798.92-12,739,773.3-5,141,177.334,466,848.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-426,641,137.79-571,843,382.65-507,714,854.65-3,300,284.55
加:期初现金及现金等价物余额2,249,312,286.932,249,312,286.932,176,862,064.292,180,162,348.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,822,671,149.141,677,468,904.281,669,147,209.642,176,862,064.29
补充资料:
净利润-349,624,138.38-665,176,575.71
资产减值准备-2,800,793.67-33,725,110.14
固定资产和投资性房地产折旧-60,703,578.12-119,552,524.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,703,578.12-119,552,524.31
无形资产摊销-4,325,687.52-18,451,065.82
长期待摊费用摊销-1,841,020.77-3,233,555.9
处置固定资产、无形资产和其他长期资产的损失-165,284.31-419,653.8
固定资产报废损失--163,884--
公允价值变动损失--16,494,926.45--8,440,910.71
财务费用-15,862,864.18-32,389,013.91
投资损失--42,408,847.25--141,285,867.34
递延所得税-7,960,336.72--44,964,000.79
其中:递延所得税资产减少-5,282,816.55--37,514,313.44
递延所得税负债增加-2,677,520.17--7,449,687.35
存货的减少-131,687,379.57--756,171.63
经营性应收项目的减少--185,311,023.88--438,908,325.68
经营性应付项目的增加--598,585,958.72-52,053,756.39
现金的期末余额-1,677,468,904.28-2,176,862,064.29
减:现金的期初余额-2,249,312,286.93-2,180,162,348.84
公告日期2024-10-292024-08-212024-04-272024-03-28
审计意见(境内)标准无保留意见
TOP↑