当前位置:首页 - 行情中心 - 鲁西化工(000830) - 财务分析 - 现金流量表

鲁西化工

(000830)

  

流通市值:273.44亿  总市值:273.46亿
流通股本:19.04亿   总股本:19.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,173,695,011.548,034,767,862.6433,030,329,801.3223,941,912,136.64
  收到的税费返还46,591,850.1231,019,180.42177,899,443.1146,902,533.45
  收到其他与经营活动有关的现金165,190,283.32122,707,121.82313,541,125.47223,723,922.49
  经营活动现金流入小计16,385,477,144.988,188,494,164.8833,521,770,369.8924,312,538,592.58
  购买商品、接受劳务支付的现金11,078,149,033.695,760,328,442.7924,567,191,971.7917,061,089,072
  支付给职工以及为职工支付的现金1,033,566,070.69473,383,512.72,404,117,097.041,722,054,386.52
  支付的各项税费646,038,998.8316,417,835.841,559,386,096.511,261,981,823.3
  支付其他与经营活动有关的现金435,648,575.06170,293,154.241,052,157,009.86790,576,367.72
  经营活动现金流出小计13,193,402,678.246,720,422,945.5729,582,852,175.220,835,701,649.54
  经营活动产生的现金流量净额3,192,074,466.741,468,071,219.313,938,918,194.693,476,836,943.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金--450,000450,000
  处置固定资产、无形资产和其他长期资产收回的现金净额145,255,721.9733,660,927.23102,305,067.0439,052,203.52
  处置子公司及其他营业单位收到的现金净额14,413.06---
  收到的其他与投资活动有关的现金--16,220,113.6716,220,113.67
  投资活动现金流入小计145,270,135.0333,660,927.23118,975,180.7155,722,317.19
  购建固定资产、无形资产和其他长期资产支付的现金957,821,318.14569,170,142.832,533,020,017.431,881,239,619.71
  投资活动现金流出小计957,821,318.14569,170,142.832,533,020,017.431,881,239,619.71
  投资活动产生的现金流量净额-812,551,183.11-535,509,215.6-2,414,044,836.72-1,825,517,302.52
三、筹资活动产生的现金流量:
  取得借款收到的现金5,017,555,906.322,540,755,906.3214,314,899,776.7410,283,880,978.93
  收到其他与筹资活动有关的现金172,100,000-63,700,00063,700,000
  筹资活动现金流入小计5,189,655,906.322,540,755,906.3214,378,599,776.7410,347,580,978.93
  偿还债务支付的现金6,808,000,0003,490,500,00014,879,412,083.9111,234,074,723.12
  分配股利、利润或偿付利息支付的现金788,262,869.772,033,924.97584,867,748.92528,559,363.42
  支付其他与筹资活动有关的现金4,014,497.61550,000113,077,081.37111,156,372.32
  筹资活动现金流出小计7,600,277,367.313,563,083,924.9715,577,356,914.211,873,790,458.86
  筹资活动产生的现金流量净额-2,410,621,460.99-1,022,328,018.65-1,198,757,137.46-1,526,209,479.93
四、汇率变动对现金及现金等价物的影响7,649,975.984,340,348.9612,989,936.777,212,993.82
五、现金及现金等价物净增加额-23,448,201.38-85,425,665.98339,106,157.28132,323,154.41
  加:期初现金及现金等价物余额721,180,536.48721,180,536.48382,074,379.2382,074,379.2
  期末现金及现金等价物余额697,732,335.1635,754,870.5721,180,536.48514,397,533.61
补充资料:
  净利润764,665,684.77-2,030,886,768.72-
  资产减值准备293,078,782.67-230,184,075.22-
  固定资产和投资性房地产折旧1,176,944,685.99-2,094,568,271.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,176,944,685.99-2,094,568,271.62-
  无形资产摊销64,900,966.88-129,118,571.14-
  长期待摊费用摊销30,521,263.65-61,042,527.31-
  处置固定资产、无形资产和其他长期资产的损失-67,113,777.02--35,026,332-
  固定资产报废损失15,336,643.47-2,657,058.4-
  财务费用92,039,593.09-165,311,158.82-
  投资损失5,302,422.03--4,639,849.19-
  递延所得税-85,382,132.63--139,030,747.47-
  其中:递延所得税资产减少-60,186,873.59--95,185,434.02-
    递延所得税负债增加-25,195,259.04--43,845,313.45-
  存货的减少-225,440,104.91--360,942,732.03-
  经营性应收项目的减少11,531,057.13--60,827,478.13-
  经营性应付项目的增加1,103,337,896.3--175,060,866.11-
  其他11,992,293.19--40,615.87-
  现金的期末余额697,732,335.1-721,180,536.48-
  减:现金的期初余额721,180,536.48-382,074,379.2-
  现金及现金等价物的净增加额-23,448,201.38-339,106,157.28-
公告日期2025-08-222025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑