当前位置:首页 - 行情中心 - 鲁西化工(000830) - 财务分析 - 现金流量表

鲁西化工

(000830)

  

流通市值:203.50亿  总市值:204.87亿
流通股本:19.04亿   总股本:19.16亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,631,502,703.7612,348,477,814.186,922,891,214.0832,835,858,033.7
收到的税费返还441,418,514.2394,462,950.9841,198,001.5408,831,852.64
收到其他与经营活动有关的现金287,875,687.2112,411,078.3360,232,492.29623,864,519.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,360,796,905.1612,855,351,843.497,024,321,707.8733,868,554,405.93
购买商品、接受劳务支付的现金14,130,168,265.269,266,346,854.655,384,703,065.1921,604,765,147.49
支付给职工以及为职工支付的现金1,878,345,822.131,207,698,118.01620,109,382.452,666,511,387.89
支付的各项税费979,098,018.09775,589,075.7587,446,540.453,108,869,362.83
支付其他与经营活动有关的现金683,850,841.82403,725,171.01178,738,189.471,372,214,985.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,671,462,947.311,653,359,219.376,770,997,177.5628,752,360,883.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,689,333,957.861,201,992,624.12253,324,530.315,116,193,522
二、投资活动产生的现金流量:
收回投资收到的现金---3,856,500
取得投资收益收到的现金4,075,0004,075,000-4,003,314.08
处置固定资产、无形资产和其他长期资产收回的现金净额22,149,086.913,685,271.212,128,561.2104,634,983.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,224,086.917,760,271.212,128,561.2112,494,797.66
购建固定资产、无形资产和其他长期资产支付的现金2,667,055,049.461,955,099,520.621,198,447,137.894,462,012,893.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,667,055,049.461,955,099,520.621,198,447,137.894,462,012,893.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,640,830,962.55-1,947,339,249.41-1,196,318,576.69-4,349,518,095.58
三、筹资活动产生的现金流量:
吸收投资收到的现金23,536,00023,536,000-145,737,930
取得借款收到的现金16,779,757,014.5311,702,733,980.796,467,960,547.9516,253,972,930.81
收到其他与筹资活动有关的现金323,400,0003,200,000-1,413,629,073
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,126,693,014.5311,729,469,980.796,467,960,547.9517,813,339,933.81
偿还债务支付的现金15,281,000,00010,678,500,0005,455,500,00013,071,520,000
分配股利、利润或偿付利息支付的现金1,582,616,499.56173,868,262.39103,429,893.044,179,918,734.88
其中:子公司支付给少数股东的股利、利润---920,000
支付其他与筹资活动有关的现金253,398,537.081,841,157.231,068,116.51,407,308,643.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计17,117,015,036.6410,854,209,419.625,559,998,009.5418,658,747,378.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,677,977.89875,260,561.17907,962,538.41-845,407,444.43
四、汇率变动对现金及现金等价物的影响4,111,749.872,168,342.5-573,203.39,518,203.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额62,292,723.07132,082,278.38-35,604,711.27-69,213,814.93
加:期初现金及现金等价物余额274,462,796.27274,462,796.27274,462,796.27343,676,611.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额336,755,519.34406,545,074.65238,858,085274,462,796.27
补充资料:
净利润-193,486,552.15-3,155,756,852.06
资产减值准备-104,766,969.54-325,932,130.79
固定资产和投资性房地产折旧-1,060,072,218.3-2,047,627,249.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,060,072,218.3-2,047,627,249.25
无形资产摊销-63,513,868.88-113,918,530.01
长期待摊费用摊销-29,993,765.76--
处置固定资产、无形资产和其他长期资产的损失-381,522.55--32,204,023.16
固定资产报废损失-1,554,869.19-17,258,636.39
财务费用-144,149,278.81-242,546,993.4
投资损失--1,332,528.8--6,460,354.92
递延所得税--49,457,724.97--176,403,616.14
其中:递延所得税资产减少--30,359,432.19--288,238,775.41
递延所得税负债增加--19,098,292.78-111,835,159.27
存货的减少-2,812,556.36-104,286,780.16
经营性应收项目的减少-232,285,706.83-26,143,748.53
经营性应付项目的增加--580,593,622.58--741,724,449.99
其他---38,800,243.57
现金的期末余额-406,545,074.65-274,462,796.27
减:现金的期初余额-274,462,796.27-343,676,611.2
公告日期2023-10-282023-08-292023-04-212023-04-21
审计意见(境内)标准无保留意见
TOP↑