当前位置:首页 - 行情中心 - 秦川机床(000837) - 财务分析 - 现金流量表

秦川机床

(000837)

  

流通市值:153.23亿  总市值:155.14亿
流通股本:10.07亿   总股本:10.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,434,031,972.32632,792,361.62,575,416,499.781,821,598,425.9
  收到的税费返还16,418,392.828,490,771.9443,130,527.4626,661,217.85
  收到其他与经营活动有关的现金125,390,029.9962,506,671232,029,787.01146,660,765.46
  经营活动现金流入小计1,575,840,395.13703,789,804.542,850,576,814.251,994,920,409.21
  购买商品、接受劳务支付的现金786,800,339.81299,622,765.951,439,862,350.081,065,673,102.33
  支付给职工以及为职工支付的现金545,076,054.43306,332,781.31,013,973,402.24767,477,796.47
  支付的各项税费81,284,306.6239,969,888.81140,844,086.08100,884,575.95
  支付其他与经营活动有关的现金92,682,400.3826,671,843.9199,824,389.7384,078,263.64
  经营活动现金流出小计1,505,843,101.24672,597,279.972,694,504,228.132,018,113,738.39
  经营活动产生的现金流量净额69,997,293.8931,192,524.57156,072,586.12-23,193,329.18
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000-275,000,000-
  取得投资收益收到的现金875,415.75578,127.673,440,123.722,940,995.87
  处置固定资产、无形资产和其他长期资产收回的现金净额19,324,260.4216,397,032.8600,702.68390,850.68
  投资活动现金流入小计90,199,676.1716,975,160.47279,040,826.43,331,846.55
  购建固定资产、无形资产和其他长期资产支付的现金174,515,844.7972,524,346.54386,428,794.55313,572,809.15
  投资支付的现金189,660,255.0920,000,000358,800,000113,800,000
  投资活动现金流出小计364,176,099.8892,524,346.54745,228,794.55427,372,809.15
  投资活动产生的现金流量净额-273,976,423.71-75,549,186.07-466,187,968.15-424,040,962.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,755,970---
  取得借款收到的现金376,070,000189,500,000724,205,289.87622,300,000
  筹资活动现金流入小计433,825,970189,500,000724,205,289.87622,300,000
  偿还债务支付的现金573,560,000305,660,000884,719,000771,227,333.34
  分配股利、利润或偿付利息支付的现金10,261,938.625,060,839.432,782,074.5527,044,327.46
  其中:子公司支付给少数股东的股利、利润294,000-4,746,3964,635,000
  支付其他与筹资活动有关的现金537,283538,77724,807,352.224,282,652.2
  筹资活动现金流出小计584,359,221.62311,259,616.4942,308,426.75822,554,313
  筹资活动产生的现金流量净额-150,533,251.62-121,759,616.4-218,103,136.88-200,254,313
四、汇率变动对现金及现金等价物的影响373,811.82335,585.991,956,603.172,012,497.82
五、现金及现金等价物净增加额-354,138,569.62-165,780,691.91-526,261,915.74-645,476,106.96
  加:期初现金及现金等价物余额1,483,835,197.951,483,835,197.952,010,097,113.692,010,097,113.69
  期末现金及现金等价物余额1,129,696,628.331,318,054,506.041,483,835,197.951,364,621,006.73
补充资料:
  净利润57,334,671.14-74,289,164.28-
  资产减值准备12,155,213.51-24,559,724.42-
  固定资产和投资性房地产折旧104,330,845.06-196,377,492.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,330,845.06-196,377,492.53-
  无形资产摊销9,994,527.2-19,278,479.71-
  长期待摊费用摊销1,282,519.67-1,683,054.88-
  处置固定资产、无形资产和其他长期资产的损失-10,694,016.48--932,236.47-
  固定资产报废损失-1,013,240.02-552,595.43-
  公允价值变动损失-476,380.59--2,753,663.23-
  财务费用10,636,765.82-25,230,495.26-
  投资损失-3,525,008.98--5,126,194.08-
  递延所得税-40,995.8-1,824,062.98-
  其中:递延所得税资产减少20,704,435.18-3,101,011.64-
    递延所得税负债增加-20,745,430.98--1,276,948.66-
  存货的减少-54,113,166.91-8,138,824.98-
  经营性应收项目的减少-163,775,785.54--115,408,518.44-
  经营性应付项目的增加107,228,308.95--74,309,402.55-
  现金的期末余额1,129,696,628.33-1,483,835,197.95-
  减:现金的期初余额1,483,835,197.95-2,010,097,113.69-
  现金及现金等价物的净增加额-354,138,569.62--526,261,915.74-
公告日期2025-08-302025-04-302025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑