当前位置:首页 - 行情中心 - 国安股份(000839) - 财务分析 - 现金流量表

国安股份

(000839)

  

流通市值:117.99亿  总市值:117.99亿
流通股本:39.20亿   总股本:39.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,613,597,307.86837,650,085.193,338,829,003.462,284,649,309.15
  收到的税费返还8,125,866.37---
  收到其他与经营活动有关的现金105,921,151.4662,964,357.12118,259,281.5967,048,154.98
  经营活动现金流入小计1,727,644,325.69900,614,442.313,457,088,285.052,351,697,464.13
  购买商品、接受劳务支付的现金602,831,029.65306,947,552.651,202,490,873.17850,676,299.47
  支付给职工以及为职工支付的现金930,965,578.46468,093,902.771,723,154,645.31,296,726,957.61
  支付的各项税费114,362,978.7260,944,198.48310,905,523.72182,473,376
  支付其他与经营活动有关的现金56,477,813.2626,767,916.08366,427,426.82295,174,453.22
  经营活动现金流出小计1,704,637,400.09862,753,569.983,602,978,469.012,625,051,086.3
  经营活动产生的现金流量净额23,006,925.637,860,872.33-145,890,183.96-273,353,622.17
二、投资活动产生的现金流量:
  收回投资收到的现金5,624,853.56-12,139,292.939,258,828
  取得投资收益收到的现金16,554,706.45549,843.9936,740,067.136,237,044.99
  处置固定资产、无形资产和其他长期资产收回的现金净额112,804.1823,315269,636.62257,018.97
  收到的其他与投资活动有关的现金635,948.87422,656.9310,532,697.15964,773.55
  投资活动现金流入小计22,928,313.06995,815.9259,681,693.846,717,665.51
  购建固定资产、无形资产和其他长期资产支付的现金8,509,763.25,113,508.0433,658,396.2725,106,118.64
  投资活动现金流出小计8,509,763.25,113,508.0433,658,396.2725,106,118.64
  投资活动产生的现金流量净额14,418,549.86-4,117,692.1226,023,297.5321,611,546.87
三、筹资活动产生的现金流量:
  取得借款收到的现金328,000,000228,000,0001,553,403,838.771,302,513,838.77
  筹资活动现金流入小计328,000,000228,000,0001,553,403,838.771,302,513,838.77
  偿还债务支付的现金400,043,838.77252,000,0001,240,587,286.4992,376,645.91
  分配股利、利润或偿付利息支付的现金22,882,980.3114,507,839.0570,491,350.2763,547,941.71
  其中:子公司支付给少数股东的股利、利润9,237,5004,618,750--
  支付其他与筹资活动有关的现金31,105,229.613,098,068.5373,960,281.9250,713,790.12
  筹资活动现金流出小计454,032,048.68279,605,907.581,385,038,918.591,106,638,377.74
  筹资活动产生的现金流量净额-126,032,048.68-51,605,907.58168,364,920.18195,875,461.03
四、汇率变动对现金及现金等价物的影响-2,966.82-1,017.3410,374.96-6,802.38
五、现金及现金等价物净增加额-88,609,540.04-17,863,744.7148,508,408.71-55,873,416.65
  加:期初现金及现金等价物余额284,596,731.1284,596,731.1236,088,322.39236,088,322.39
  期末现金及现金等价物余额195,987,191.06266,732,986.39284,596,731.1180,214,905.74
补充资料:
  净利润-13,634,042.06--17,529,839.29-
  资产减值准备--10,184,313.68-
  固定资产和投资性房地产折旧13,628,984.8-26,321,703.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,628,984.8-26,321,703.85-
  无形资产摊销1,188,364.75-1,981,694.83-
  长期待摊费用摊销7,096,596.38-27,420,923.9-
  处置固定资产、无形资产和其他长期资产的损失-8,596.65--715,894.71-
  固定资产报废损失325,386.46-170,373.77-
  公允价值变动损失-2,929,137.3-22,169,159.93-
  财务费用51,083,934.92-103,790,932.91-
  投资损失49,336,244.25--101,142,249.97-
  递延所得税5,436,020.56-1,847,690.81-
  其中:递延所得税资产减少4,697,909.05-1,445,491.66-
    递延所得税负债增加738,111.51-402,199.15-
  存货的减少56,767,511.86-143,905,785.81-
  经营性应收项目的减少102,146,068.6--3,909,442.28-
  经营性应付项目的增加-243,318,311.19--585,862,977.28-
  现金的期末余额195,987,191.06-284,596,731.1-
  减:现金的期初余额284,596,731.1-236,088,322.39-
  现金及现金等价物的净增加额-88,609,540.04-48,508,408.71-
公告日期2025-08-232025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑