当前位置:首页 - 行情中心 - 银星能源(000862) - 财务分析 - 现金流量表

银星能源

(000862)

  

流通市值:35.86亿  总市值:52.42亿
流通股本:6.28亿   总股本:9.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,079,981.32225,698,903.63970,266,840.4660,167,961.1
  收到的税费返还18,049,683.368,523,144.45104,435,882.6393,242,455.35
  收到其他与经营活动有关的现金3,342,714.211,459,795.5224,672,993.6929,550,414.62
  经营活动现金流入小计424,472,378.89235,681,843.61,099,375,716.72782,960,831.07
  购买商品、接受劳务支付的现金99,063,558.2356,035,436.68310,744,777.24222,533,167.45
  支付给职工以及为职工支付的现金50,697,903.1725,140,501.16115,168,400.4978,058,010.45
  支付的各项税费75,351,610.2732,257,645.46112,063,571.4972,552,022.01
  支付其他与经营活动有关的现金6,441,508.071,539,609.7226,038,380.7917,732,146.89
  经营活动现金流出小计231,554,579.74114,973,193.02564,015,130.01390,875,346.8
  经营活动产生的现金流量净额192,917,799.15120,708,650.58535,360,586.71392,085,484.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,000,0002,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,033,943.53,033,943.533,686,64033,686,640
  投资活动现金流入小计3,033,943.53,033,943.535,686,64035,686,640
  购建固定资产、无形资产和其他长期资产支付的现金210,081,903.5973,311,591.41472,322,281.19252,224,201.84
  投资活动现金流出小计210,081,903.5973,311,591.41472,322,281.19252,224,201.84
  投资活动产生的现金流量净额-207,047,960.09-70,277,647.91-436,635,641.19-216,537,561.84
三、筹资活动产生的现金流量:
  取得借款收到的现金237,641,628.11184,900,000362,290,000326,390,000
  收到其他与筹资活动有关的现金649,883,825.84-1,065,871,167.47466,263,147.5
  筹资活动现金流入小计887,525,453.95184,900,0001,428,161,167.47792,653,147.5
  偿还债务支付的现金823,864,000102,158,0001,632,752,000978,002,000
  分配股利、利润或偿付利息支付的现金66,290,381.0131,990,751.46145,784,954.8106,969,445.47
  支付其他与筹资活动有关的现金-89,649,766.86520,0007,429,349.55
  筹资活动现金流出小计890,154,381.01223,798,518.321,779,056,954.81,092,400,795.02
  筹资活动产生的现金流量净额-2,628,927.06-38,898,518.32-350,895,787.33-299,747,647.52
五、现金及现金等价物净增加额-16,759,08811,532,484.35-252,170,841.81-124,199,725.09
  加:期初现金及现金等价物余额59,007,727.2459,007,727.24311,178,569.05311,178,569.05
  期末现金及现金等价物余额42,248,639.2470,540,211.5959,007,727.24186,978,843.96
补充资料:
  净利润169,230,820.34-94,772,359.37-
  资产减值准备-1,479,133.51-181,663,528.01-
  固定资产和投资性房地产折旧286,491,603-602,345,087.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧286,491,603-602,345,087.6-
  无形资产摊销1,656,982.49-3,355,671.52-
  长期待摊费用摊销74,983.62-149,967.24-
  递延收益摊销---10,106,898.29-
  固定资产报废损失---186,562.19-
  财务费用63,099,031.44-138,626,723.19-
  投资损失-1,462,302.02--4,282,744.02-
  递延所得税2,962,472.46--12,610,599.81-
  其中:递延所得税资产减少2,962,472.46--12,610,599.81-
  存货的减少-63,573.28-9,308,155.28-
  经营性应收项目的减少-390,745,294.71--358,563,689.9-
  经营性应付项目的增加62,608,736.43--110,197,357.07-
  不涉及现金收支的投资和筹资活动金额其他项目--160,777,100.29-
  现金的期末余额42,248,639.24-59,007,727.24-
  减:现金的期初余额59,007,727.24-311,178,569.05-
  现金及现金等价物的净增加额-16,759,088--252,170,841.81-
公告日期2025-08-262025-04-242025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑