当前位置:首页 - 行情中心 - 天山股份(000877) - 财务分析 - 现金流量表

天山股份

(000877)

  

流通市值:258.82亿  总市值:258.82亿
流通股本:71.10亿   总股本:71.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,503,265,819.210,504,605,776.6866,625,175,244.6450,373,884,540.22
  收到的税费返还192,326,949.5279,754,459.6406,448,054.06337,901,107.88
  收到其他与经营活动有关的现金1,517,870,492.931,156,835,194.864,353,187,307.572,282,703,149.28
  经营活动现金流入小计30,213,463,261.6511,741,195,431.1471,384,810,606.2752,994,488,797.38
  购买商品、接受劳务支付的现金20,654,387,408.138,926,906,640.638,701,106,021.1633,140,876,727.4
  支付给职工以及为职工支付的现金4,389,770,769.432,514,814,856.688,663,951,195.056,603,878,769.76
  支付的各项税费3,445,366,133.851,700,098,929.377,109,310,902.845,300,930,389.26
  支付其他与经营活动有关的现金2,653,455,245.371,928,392,218.14,646,298,811.33,079,470,146.87
  经营活动现金流出小计31,142,979,556.7815,070,212,644.7559,120,666,930.3548,125,156,033.29
  经营活动产生的现金流量净额-929,516,295.13-3,329,017,213.6112,264,143,675.924,869,332,764.09
二、投资活动产生的现金流量:
  收回投资收到的现金54,630,075-171,503,380.7996,672,924.71
  取得投资收益收到的现金86,533,215.04-708,471,318.82155,960,234.43
  处置固定资产、无形资产和其他长期资产收回的现金净额594,084,790.92449,139,266.231,266,270,271.6805,430,241.94
  处置子公司及其他营业单位收到的现金净额07,746,694.140,230,398.0940,201,792.83
  收到的其他与投资活动有关的现金784,136,396.53274,947,929.5149,705,633.35852,410,873.45
  投资活动现金流入小计1,519,384,477.49731,833,889.832,336,181,002.651,950,676,067.36
  购建固定资产、无形资产和其他长期资产支付的现金2,213,894,586.211,115,360,277.215,241,822,000.85,339,069,910.8
  投资支付的现金25,000,00010,000,000455,282,352.94455,282,352.94
  取得子公司及其他营业单位支付的现金--908,654,453.95914,979,290.25
  支付其他与投资活动有关的现金180,087,625.89-550,494,012.86552,476,387.67
  投资活动现金流出小计2,418,982,212.11,125,360,277.217,156,252,820.557,261,807,941.66
  投资活动产生的现金流量净额-899,597,734.61-393,526,387.38-4,820,071,817.9-5,311,131,874.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金154,000,00030,000,000111,013,547110,743,365
  其中:子公司吸收少数股东投资收到的现金154,000,00030,000,000111,013,547110,743,365
  取得借款收到的现金41,361,071,092.2125,353,605,019.4353,674,757,068.7440,507,524,559.81
  收到其他与筹资活动有关的现金2,419,323,612.89944,044,040.3210,947,279,042.966,484,930,901.97
  筹资活动现金流入小计43,934,394,705.126,327,649,059.7564,733,049,658.747,103,198,826.78
  偿还债务支付的现金27,623,173,304.8412,396,436,030.4455,010,175,733.5933,809,820,837.82
  分配股利、利润或偿付利息支付的现金1,451,622,388.52852,719,629.683,243,868,010.122,497,627,827.5
  其中:子公司支付给少数股东的股利、利润77,299,783.3748,627,062.5509,153,133.07284,147,977.44
  支付其他与筹资活动有关的现金7,631,735,131.113,821,256,429.1216,926,274,654.0211,714,870,650.67
  筹资活动现金流出小计36,706,530,824.4717,070,412,089.2475,180,318,397.7348,022,319,315.99
  筹资活动产生的现金流量净额7,227,863,880.639,257,236,970.51-10,447,268,739.03-919,120,489.21
四、汇率变动对现金及现金等价物的影响-9,788,011.62-8,842,188.58-1,861,552.71-25,492,561.99
五、现金及现金等价物净增加额5,388,961,839.275,525,851,180.94-3,005,058,433.72-1,386,412,161.41
  加:期初现金及现金等价物余额6,650,661,054.736,650,661,054.739,655,719,488.459,655,719,488.45
  期末现金及现金等价物余额12,039,622,89412,176,512,235.676,650,661,054.738,269,307,327.04
补充资料:
  净利润-3,491,986,091.56--7,528,176,426.55-
  资产减值准备681,913,173.47-6,366,843,256.74-
  固定资产和投资性房地产折旧3,880,642,188.14-8,071,388,014.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,880,642,188.14-8,071,388,014.59-
  无形资产摊销1,018,777,541.14-2,013,780,892.17-
  长期待摊费用摊销386,429,290.99-790,598,985.6-
  处置固定资产、无形资产和其他长期资产的损失-320,524,098.79--191,506,778.43-
  固定资产报废损失-5,135,581.95-13,762,629.69-
  公允价值变动损失89,291,959.52--40,706,420.85-
  财务费用1,560,876,040.63-3,305,647,776.05-
  投资损失-87,200,866.34--28,092,161.6-
  递延所得税28,910,731.14--422,519,637.52-
  其中:递延所得税资产减少111,151,871.08--401,497,953.34-
    递延所得税负债增加-82,241,139.94--21,021,684.18-
  存货的减少-1,773,949,370.63-473,155,969.14-
  经营性应收项目的减少-225,158,818-2,493,676,604.71-
  经营性应付项目的增加-2,800,173,229.21--3,325,082,633.41-
  现金的期末余额12,039,622,894-6,650,661,054.73-
  减:现金的期初余额6,650,661,054.73-9,655,719,488.45-
  现金及现金等价物的净增加额5,388,961,839.27--3,005,058,433.72-
公告日期2026-08-262026-04-282026-03-312025-10-24
审计意见(境内)标准无保留意见
TOP↑