当前位置:首页 - 行情中心 - 天山股份(000877) - 财务分析 - 现金流量表

天山股份

(000877)

  

流通市值:105.68亿  总市值:412.41亿
流通股本:18.22亿   总股本:71.10亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金81,181,289,583.4655,521,300,144.6935,794,318,909.0214,825,994,210.2
收到的税费返还418,991,872.39286,535,940.14145,696,849.4233,519,084.8
收到其他与经营活动有关的现金3,818,607,345.582,889,098,364.141,720,102,496.55438,753,490.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计85,418,888,801.4358,696,934,448.9737,660,118,254.9915,298,266,785.83
购买商品、接受劳务支付的现金53,198,864,860.7140,234,323,619.9425,577,521,035.0710,351,510,121.81
支付给职工以及为职工支付的现金9,193,702,328.187,191,016,443.925,022,887,415.182,985,981,550.49
支付的各项税费6,977,399,883.884,842,131,496.053,402,920,028.011,569,943,903.99
支付其他与经营活动有关的现金3,588,546,933.533,048,179,885.582,132,427,570.351,772,608,623.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计72,958,514,006.355,315,651,445.4936,135,756,048.6116,680,044,199.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,460,374,795.133,381,283,003.481,524,362,206.38-1,381,777,414.12
二、投资活动产生的现金流量:
收回投资收到的现金104,019,626.33,750,0003,750,0003,750,000
取得投资收益收到的现金272,529,207.12168,424,397.0265,039,331.6216,675,600
处置固定资产、无形资产和其他长期资产收回的现金净额587,451,558.19506,013,867.07437,187,940.6184,304,244
处置子公司及其他营业单位收到的现金净额252,405,033.483,318,953.753,318,953.75-
收到的其他与投资活动有关的现金169,852,108.38156,954,417.55156,954,417.55-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,386,257,533.47838,461,635.39666,250,643.53104,729,844
购建固定资产、无形资产和其他长期资产支付的现金9,135,254,295.447,156,710,384.974,744,748,252.43,195,511,433.3
投资支付的现金9,827,466.181,572,2001,572,20042,722,200
质押贷款净增加额--0-
取得子公司及其他营业单位支付的现金914,607,377.44914,601,534.52914,601,534.52298,095,000
支付其他与投资活动有关的现金57,464,651.7814,060,927.2110,900,584.35-
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,117,153,790.848,086,945,046.75,671,822,571.273,536,328,633.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,730,896,257.37-7,248,483,411.31-5,005,571,927.74-3,431,598,789.3
三、筹资活动产生的现金流量:
吸收投资收到的现金1,452,155,500937,443,900931,193,900926,193,900
其中:子公司吸收少数股东投资收到的现金1,452,155,500937,443,900931,193,900926,193,900
取得借款收到的现金55,606,980,964.6442,757,309,193.6333,686,530,476.6320,225,597,597.95
收到其他与筹资活动有关的现金16,768,604,665.210,842,015,441.368,320,115,441.362,640,819,117.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计73,827,741,129.8454,536,768,534.9942,937,839,817.9923,792,610,615.57
偿还债务支付的现金52,931,342,960.9330,336,364,329.725,017,709,558.710,358,339,529.81
分配股利、利润或偿付利息支付的现金4,564,928,574.613,988,613,982.52,731,193,472.76825,128,362.9
其中:子公司支付给少数股东的股利、利润485,187,312.05337,298,084.62283,884,217.0548,593,205.23
支付其他与筹资活动有关的现金22,165,673,854.4216,622,328,200.8312,839,162,697.314,479,341,964.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计79,661,945,389.9650,947,306,513.0340,588,065,728.7715,662,809,857.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,834,204,260.123,589,462,021.962,349,774,089.228,129,800,758.05
四、汇率变动对现金及现金等价物的影响-7,496,228.3-68,858,393.072,797,943.28-2,834,610.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,112,221,950.66-346,596,778.94-1,128,637,688.863,313,589,943.93
加:期初现金及现金等价物余额11,743,296,045.5311,743,296,045.5311,743,296,045.5311,743,296,045.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,631,074,094.8711,396,699,266.5910,614,658,356.6715,056,885,989.46
补充资料:
净利润-650,580,298.52--3,727,758,546.39-
资产减值准备421,848,245.41-148,916,155.75-
固定资产和投资性房地产折旧7,697,487,470.64-3,915,895,563.54-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,697,487,470.64-3,915,895,563.54-
无形资产摊销2,056,196,193.04-964,247,826.41-
长期待摊费用摊销813,650,925.07-441,348,100.77-
处置固定资产、无形资产和其他长期资产的损失-635,647,968.75--7,508,634.77-
固定资产报废损失10,473,884.39-2,309,685.4-
公允价值变动损失-98,935,819.99--29,859,760.42-
财务费用3,490,857,036.74-1,887,594,837.8-
投资损失-15,922,256.43-142,920,557.53-
递延所得税-366,730,122.73--197,038,348.24-
其中:递延所得税资产减少-333,200,911.24--173,645,738.97-
递延所得税负债增加-33,529,211.49--23,392,609.27-
存货的减少3,143,481,145.98--361,713,318-
经营性应收项目的减少-1,463,681,084.63--3,660,123,295.96-
经营性应付项目的增加-2,234,563,500.71-1,882,824,296.85-
现金的期末余额9,631,074,094.87-10,614,658,356.67-
减:现金的期初余额11,743,296,045.53-11,743,296,045.53-
公告日期2025-03-272024-10-262024-08-272024-04-30
审计意见(境内)标准无保留意见
TOP↑