流通市值:105.68亿 | 总市值:412.41亿 | ||
流通股本:18.22亿 | 总股本:71.10亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 81,181,289,583.46 | 55,521,300,144.69 | 35,794,318,909.02 | 14,825,994,210.2 |
收到的税费返还 | 418,991,872.39 | 286,535,940.14 | 145,696,849.42 | 33,519,084.8 |
收到其他与经营活动有关的现金 | 3,818,607,345.58 | 2,889,098,364.14 | 1,720,102,496.55 | 438,753,490.83 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 85,418,888,801.43 | 58,696,934,448.97 | 37,660,118,254.99 | 15,298,266,785.83 |
购买商品、接受劳务支付的现金 | 53,198,864,860.71 | 40,234,323,619.94 | 25,577,521,035.07 | 10,351,510,121.81 |
支付给职工以及为职工支付的现金 | 9,193,702,328.18 | 7,191,016,443.92 | 5,022,887,415.18 | 2,985,981,550.49 |
支付的各项税费 | 6,977,399,883.88 | 4,842,131,496.05 | 3,402,920,028.01 | 1,569,943,903.99 |
支付其他与经营活动有关的现金 | 3,588,546,933.53 | 3,048,179,885.58 | 2,132,427,570.35 | 1,772,608,623.66 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 72,958,514,006.3 | 55,315,651,445.49 | 36,135,756,048.61 | 16,680,044,199.95 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 12,460,374,795.13 | 3,381,283,003.48 | 1,524,362,206.38 | -1,381,777,414.12 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 104,019,626.3 | 3,750,000 | 3,750,000 | 3,750,000 |
取得投资收益收到的现金 | 272,529,207.12 | 168,424,397.02 | 65,039,331.62 | 16,675,600 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 587,451,558.19 | 506,013,867.07 | 437,187,940.61 | 84,304,244 |
处置子公司及其他营业单位收到的现金净额 | 252,405,033.48 | 3,318,953.75 | 3,318,953.75 | - |
收到的其他与投资活动有关的现金 | 169,852,108.38 | 156,954,417.55 | 156,954,417.55 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,386,257,533.47 | 838,461,635.39 | 666,250,643.53 | 104,729,844 |
购建固定资产、无形资产和其他长期资产支付的现金 | 9,135,254,295.44 | 7,156,710,384.97 | 4,744,748,252.4 | 3,195,511,433.3 |
投资支付的现金 | 9,827,466.18 | 1,572,200 | 1,572,200 | 42,722,200 |
质押贷款净增加额 | - | - | 0 | - |
取得子公司及其他营业单位支付的现金 | 914,607,377.44 | 914,601,534.52 | 914,601,534.52 | 298,095,000 |
支付其他与投资活动有关的现金 | 57,464,651.78 | 14,060,927.21 | 10,900,584.35 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 10,117,153,790.84 | 8,086,945,046.7 | 5,671,822,571.27 | 3,536,328,633.3 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -8,730,896,257.37 | -7,248,483,411.31 | -5,005,571,927.74 | -3,431,598,789.3 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,452,155,500 | 937,443,900 | 931,193,900 | 926,193,900 |
其中:子公司吸收少数股东投资收到的现金 | 1,452,155,500 | 937,443,900 | 931,193,900 | 926,193,900 |
取得借款收到的现金 | 55,606,980,964.64 | 42,757,309,193.63 | 33,686,530,476.63 | 20,225,597,597.95 |
收到其他与筹资活动有关的现金 | 16,768,604,665.2 | 10,842,015,441.36 | 8,320,115,441.36 | 2,640,819,117.62 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 73,827,741,129.84 | 54,536,768,534.99 | 42,937,839,817.99 | 23,792,610,615.57 |
偿还债务支付的现金 | 52,931,342,960.93 | 30,336,364,329.7 | 25,017,709,558.7 | 10,358,339,529.81 |
分配股利、利润或偿付利息支付的现金 | 4,564,928,574.61 | 3,988,613,982.5 | 2,731,193,472.76 | 825,128,362.9 |
其中:子公司支付给少数股东的股利、利润 | 485,187,312.05 | 337,298,084.62 | 283,884,217.05 | 48,593,205.23 |
支付其他与筹资活动有关的现金 | 22,165,673,854.42 | 16,622,328,200.83 | 12,839,162,697.31 | 4,479,341,964.81 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 79,661,945,389.96 | 50,947,306,513.03 | 40,588,065,728.77 | 15,662,809,857.52 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -5,834,204,260.12 | 3,589,462,021.96 | 2,349,774,089.22 | 8,129,800,758.05 |
四、汇率变动对现金及现金等价物的影响 | -7,496,228.3 | -68,858,393.07 | 2,797,943.28 | -2,834,610.7 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,112,221,950.66 | -346,596,778.94 | -1,128,637,688.86 | 3,313,589,943.93 |
加:期初现金及现金等价物余额 | 11,743,296,045.53 | 11,743,296,045.53 | 11,743,296,045.53 | 11,743,296,045.53 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 9,631,074,094.87 | 11,396,699,266.59 | 10,614,658,356.67 | 15,056,885,989.46 |
补充资料: | ||||
净利润 | -650,580,298.52 | - | -3,727,758,546.39 | - |
资产减值准备 | 421,848,245.41 | - | 148,916,155.75 | - |
固定资产和投资性房地产折旧 | 7,697,487,470.64 | - | 3,915,895,563.54 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 7,697,487,470.64 | - | 3,915,895,563.54 | - |
无形资产摊销 | 2,056,196,193.04 | - | 964,247,826.41 | - |
长期待摊费用摊销 | 813,650,925.07 | - | 441,348,100.77 | - |
处置固定资产、无形资产和其他长期资产的损失 | -635,647,968.75 | - | -7,508,634.77 | - |
固定资产报废损失 | 10,473,884.39 | - | 2,309,685.4 | - |
公允价值变动损失 | -98,935,819.99 | - | -29,859,760.42 | - |
财务费用 | 3,490,857,036.74 | - | 1,887,594,837.8 | - |
投资损失 | -15,922,256.43 | - | 142,920,557.53 | - |
递延所得税 | -366,730,122.73 | - | -197,038,348.24 | - |
其中:递延所得税资产减少 | -333,200,911.24 | - | -173,645,738.97 | - |
递延所得税负债增加 | -33,529,211.49 | - | -23,392,609.27 | - |
存货的减少 | 3,143,481,145.98 | - | -361,713,318 | - |
经营性应收项目的减少 | -1,463,681,084.63 | - | -3,660,123,295.96 | - |
经营性应付项目的增加 | -2,234,563,500.71 | - | 1,882,824,296.85 | - |
现金的期末余额 | 9,631,074,094.87 | - | 10,614,658,356.67 | - |
减:现金的期初余额 | 11,743,296,045.53 | - | 11,743,296,045.53 | - |
公告日期 | 2025-03-27 | 2024-10-26 | 2024-08-27 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |