当前位置:首页 - 行情中心 - 潍柴重机(000880) - 财务分析 - 现金流量表

潍柴重机

(000880)

  

流通市值:43.50亿  总市值:88.87亿
流通股本:2.27亿   总股本:4.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,731,977,762.132,469,597,718.091,020,516,425.884,818,892,604.26
  收到的税费返还1,284,744.55756,085.227,283.178,285,100.15
  收到其他与经营活动有关的现金49,743,234.550,342,646.9421,056,545.1357,508,957.28
  经营活动现金流入小计4,783,005,741.182,520,696,450.251,041,580,254.184,884,686,661.69
  购买商品、接受劳务支付的现金2,878,402,218.351,877,579,595.93812,515,373.593,361,209,872.38
  支付给职工以及为职工支付的现金431,516,514.48268,474,232.95125,604,177.72454,588,474.83
  支付的各项税费132,429,753.4590,934,681.6569,767,060.92126,758,613.61
  支付其他与经营活动有关的现金173,407,671.0585,077,881.0850,140,473.23232,808,773.51
  经营活动现金流出小计3,615,756,157.332,322,066,391.611,058,027,085.464,175,365,734.33
  经营活动产生的现金流量净额1,167,249,583.85198,630,058.64-16,446,831.28709,320,927.36
二、投资活动产生的现金流量:
  收回投资收到的现金441,872,745.81261,226,801.37210,977,486.3-
  取得投资收益收到的现金36,717,773.8611,820,514.185,910,257.0930,499,134.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,509,624.881,509,624.88-268,787.1
  投资活动现金流入小计480,100,144.55274,556,940.43216,887,743.3930,767,921.2
  购建固定资产、无形资产和其他长期资产支付的现金47,565,902.2415,230,533.714,637,178.1116,593,367.01
  投资支付的现金380,000,000100,000,000-1,013,029,385.47
  支付其他与投资活动有关的现金14,32214,193--
  投资活动现金流出小计427,580,224.24115,244,726.714,637,178.111,029,622,752.48
  投资活动产生的现金流量净额52,519,920.31159,312,213.73202,250,565.28-998,854,831.28
三、筹资活动产生的现金流量:
  取得借款收到的现金61,000,000--198,532,211.9
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计61,000,000--198,532,211.9
  偿还债务支付的现金163,532,211.9133,532,211.9133,532,211.9154,500,000
  分配股利、利润或偿付利息支付的现金55,382,323.831,115,038.96654,400.09100,389,631.77
  支付其他与筹资活动有关的现金912,795.63653,086.14-750,789.73
  筹资活动现金流出小计219,827,331.36135,300,337134,186,611.99255,640,421.5
  筹资活动产生的现金流量净额-158,827,331.36-135,300,337-134,186,611.99-57,108,209.6
四、汇率变动对现金及现金等价物的影响-42,691.82-17,765.68-1,132.833,315,202.17
五、现金及现金等价物净增加额1,060,899,480.98222,624,169.6951,615,989.18-343,326,911.35
  加:期初现金及现金等价物余额1,870,345,737.341,870,345,737.341,870,345,737.342,213,672,648.69
  期末现金及现金等价物余额2,931,245,218.322,092,969,907.031,921,961,726.521,870,345,737.34
补充资料:
  净利润-174,482,419.25-240,050,540.37
  资产减值准备-22,232,505.36-824,851.73
  固定资产和投资性房地产折旧-50,028,380.81-110,778,647.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,028,380.81-110,778,647.64
  无形资产摊销-8,903,370.33-17,786,712.57
  长期待摊费用摊销-1,450,771.76-1,934,547.43
  处置固定资产、无形资产和其他长期资产的损失--803,049.44--6,079,362.68
  固定资产报废损失---1,122,502.07
  公允价值变动损失--117,123.29--47,191.78
  财务费用---5,055,696.97
  投资损失--24,204,292.57--37,312,464.6
  递延所得税--6,915,859.42--1,072,569.45
  其中:递延所得税资产减少--8,914,277.75--2,557,420.66
    递延所得税负债增加-1,998,418.33-1,484,851.21
  存货的减少--44,693,205.53--945,564,719.72
  经营性应收项目的减少--311,765,158.05-799,070,230.78
  经营性应付项目的增加-323,045,332.24-516,492,964.15
  其他-1,137,196.88--6,917,730.53
  现金的期末余额-2,092,969,907.03-1,870,345,737.34
  减:现金的期初余额-1,870,345,737.34-2,213,672,648.69
  现金及现金等价物的净增加额-222,624,169.69--343,326,911.35
公告日期2026-10-302026-08-282026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑