当前位置:首页 - 行情中心 - 中鼎股份(000887) - 财务分析 - 现金流量表

中鼎股份

(000887)

  

流通市值:170.81亿  总市值:171.14亿
流通股本:13.14亿   总股本:13.16亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,655,626,481.567,866,775,277.093,606,015,691.5314,088,680,754.2
收到的税费返还68,643,873.3254,278,391.928,697,755.8632,690,484.89
收到其他与经营活动有关的现金148,651,276.2697,009,794.2845,388,647.01163,599,937.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,872,921,631.148,018,063,463.293,660,102,094.414,284,971,176.48
购买商品、接受劳务支付的现金7,209,410,824.854,988,436,007.472,086,765,192.247,724,253,849.87
支付给职工以及为职工支付的现金2,958,743,831.751,905,543,651.9955,939,456.393,539,011,024.71
支付的各项税费521,546,299.79351,532,667.1211,944,307.241,257,648,146.74
支付其他与经营活动有关的现金525,985,930.68369,263,010.79166,571,281.94854,553,881.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,215,686,887.077,614,775,337.263,421,220,237.8113,375,466,902.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额657,234,744.07403,288,126.03238,881,856.59909,504,274.01
二、投资活动产生的现金流量:
收回投资收到的现金29,241,826.9929,241,826.99-3,500,000
取得投资收益收到的现金6,712,173.016,712,173.01500,00076,640,458.04
处置固定资产、无形资产和其他长期资产收回的现金净额17,753,661.3116,180,876.2615,887,847.4118,318,096.75
处置子公司及其他营业单位收到的现金净额130,823,912.13--4,313,491.04
收到的其他与投资活动有关的现金3,693,982,188.712,626,980,680.471,641,393,607.895,654,853,375.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,878,513,762.152,679,115,556.731,657,781,455.295,857,625,421.66
购建固定资产、无形资产和其他长期资产支付的现金607,017,537.59340,026,492.29199,818,909.751,323,434,838.63
投资支付的现金72,341,140.5772,341,140.5740,000,000337,812,731.59
取得子公司及其他营业单位支付的现金--32,341,140.57-
支付其他与投资活动有关的现金3,813,721,705.452,956,110,0001,996,322,345.895,299,564,804.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,493,080,383.613,368,477,632.862,268,482,396.216,960,812,374.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-614,566,621.46-689,362,076.13-610,700,940.92-1,103,186,952.75
三、筹资活动产生的现金流量:
吸收投资收到的现金8,500,0008,500,0001,300,0002,700,000
其中:子公司吸收少数股东投资收到的现金8,500,0008,500,0001,300,0002,700,000
取得借款收到的现金2,621,044,003.482,340,284,312.551,397,489,746.053,936,881,461.88
收到其他与筹资活动有关的现金40,075,403.3116,283,131.86-1,717,389.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,669,619,406.792,365,067,444.411,398,789,746.053,941,298,851.68
偿还债务支付的现金2,413,121,972.811,994,644,064.611,265,650,333.853,002,553,212.71
分配股利、利润或偿付利息支付的现金410,658,987.74360,642,194.2129,923,707.61391,377,061.61
支付其他与筹资活动有关的现金110,152,537.6676,613,506.7940,528,759.77147,170,074.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,933,933,498.212,431,899,765.611,336,102,801.233,541,100,348.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-264,314,091.42-66,832,321.262,686,944.82400,198,502.99
四、汇率变动对现金及现金等价物的影响37,588,550.9256,928,769.56,230,901.8427,895,142.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-184,057,417.89-295,977,501.8-302,901,237.67234,410,966.79
加:期初现金及现金等价物余额1,867,819,596.091,867,819,596.091,867,819,580.091,633,408,629.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,683,762,178.21,571,842,094.291,564,918,342.421,867,819,596.09
补充资料:
净利润-522,745,080.65-946,036,386.53
资产减值准备-34,079,448.78-155,216,551.33
固定资产和投资性房地产折旧-327,760,132.16-599,090,894.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-327,760,132.16-599,090,894.86
无形资产摊销-34,808,298.4-65,823,932.39
长期待摊费用摊销-26,794,247.39-29,646,702.27
处置固定资产、无形资产和其他长期资产的损失--769,298.04--89,036,476.4
固定资产报废损失-513,396.29-14,154,579
公允价值变动损失--6,091,007.92--10,259,910.41
财务费用-101,021,855.63-97,943,226.48
投资损失--57,151,579.76--141,790,639.36
递延所得税--10,177,581-5,934,890.11
其中:递延所得税资产减少--13,971,922.42--32,789,291.07
递延所得税负债增加-3,794,341.42-38,724,181.18
存货的减少--112,820,416.23--756,318,463.3
经营性应收项目的减少--623,987,247.52--747,422,817.99
经营性应付项目的增加-119,814,085.81-630,311,677.59
其他---27,622,550.44
现金的期末余额-1,571,842,094.29-1,867,819,596.09
减:现金的期初余额-1,867,819,596.09-1,633,408,629.3
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑