当前位置:首页 - 行情中心 - 中鼎股份(000887) - 财务分析 - 现金流量表

中鼎股份

(000887)

  

流通市值:241.32亿  总市值:241.71亿
流通股本:13.14亿   总股本:13.16亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,448,766,254.618,637,311,245.124,018,440,517.5615,731,500,820.09
收到的税费返还41,108,765.6433,490,991.9917,103,377.7624,260,684.8
收到其他与经营活动有关的现金182,894,116.31108,553,055.2158,768,126.48253,372,483.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,672,769,136.568,779,355,292.324,094,312,021.816,009,133,988.26
购买商品、接受劳务支付的现金7,925,424,393.435,024,082,435.622,216,727,168.558,314,462,082.67
支付给职工以及为职工支付的现金3,338,688,598.862,238,051,109.891,142,637,229.74,047,814,420.56
支付的各项税费606,175,927.56415,366,875.21222,215,286.81,460,505,933.88
支付其他与经营活动有关的现金559,636,213.91387,950,915.32190,249,867.13741,610,344.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,429,925,133.768,065,451,336.043,771,829,552.1814,564,392,781.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,242,844,002.8713,903,956.28322,482,469.621,444,741,206.72
二、投资活动产生的现金流量:
收回投资收到的现金37,800,0004,000,000-32,755,276.99
取得投资收益收到的现金---69,885,606.28
处置固定资产、无形资产和其他长期资产收回的现金净额693,416.62429,330.23334,661.1845,639,463.21
处置子公司及其他营业单位收到的现金净额10,729,282.6310,729,282.6310,729,282.63131,500,000
收到的其他与投资活动有关的现金2,753,340,676.041,762,622,580.991,093,760,159.842,908,798,580.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,802,563,375.291,777,781,193.851,104,824,103.653,188,578,927.29
购建固定资产、无形资产和其他长期资产支付的现金567,824,100.43371,335,136.15200,971,024.581,033,758,824.03
投资支付的现金182,700,000182,700,000124,800,00040,000,000
支付其他与投资活动有关的现金2,902,194,449.881,802,371,947.061,162,721,704.832,970,042,076
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,652,718,550.312,356,407,083.211,488,492,729.414,043,800,900.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-850,155,175.02-578,625,889.36-383,668,625.76-855,221,972.74
三、筹资活动产生的现金流量:
吸收投资收到的现金57,035,00043,095,00022,565,00016,425,000
其中:子公司吸收少数股东投资收到的现金57,035,00043,095,00022,565,00016,425,000
取得借款收到的现金2,898,703,193.662,497,080,019.951,264,990,923.542,900,208,727.76
收到其他与筹资活动有关的现金32,607,238.3230,830,016.0324,035,219.3311,625,431.02
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,988,345,431.982,571,005,035.981,311,591,142.872,928,259,158.78
偿还债务支付的现金2,432,445,193.342,051,762,120.561,022,403,489.862,674,519,518.81
分配股利、利润或偿付利息支付的现金442,887,150.08367,520,669.4456,671,158.27490,674,773.44
支付其他与筹资活动有关的现金67,428,036.2277,547,674.99,653,754.87371,888,194.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,942,760,379.642,496,830,464.91,088,728,4033,537,082,486.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额45,585,052.3474,174,571.08222,862,739.87-608,823,327.67
四、汇率变动对现金及现金等价物的影响-9,644,677.747,356,552.05-9,575,466.5-79,432,013.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额428,629,202.38216,809,190.05152,101,117.23-98,736,107.46
加:期初现金及现金等价物余额1,774,186,205.781,774,186,205.781,774,186,205.781,872,922,313.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,202,815,408.161,990,995,395.831,926,287,323.011,774,186,205.78
补充资料:
净利润-719,344,846.62-1,112,952,057.78
资产减值准备-6,978,043.62-100,737,319.15
固定资产和投资性房地产折旧-312,915,787.76-592,243,074.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,915,787.76-592,243,074.41
无形资产摊销-31,762,490.5-68,857,814.13
长期待摊费用摊销-19,044,362.02-30,573,588.59
处置固定资产、无形资产和其他长期资产的损失--4,601,334.46--2,044,734.57
固定资产报废损失-122,219.27-16,501,813.01
公允价值变动损失-382,189.61-44,268,590.13
财务费用-126,215,233.05-313,783,491.4
投资损失--50,316,492.36--163,205,787.44
递延所得税--6,957,775.91--6,885,762.32
其中:递延所得税资产减少--6,957,775.91--6,885,762.32
递延所得税负债增加-0--
存货的减少--72,765,425.34--258,913,115.93
经营性应收项目的减少-58,556,664.11--502,141,492.18
经营性应付项目的增加--468,210,628.17-97,094,762.74
其他----82,224,162.08
现金的期末余额-1,990,995,395.83-1,774,186,205.78
减:现金的期初余额-1,774,186,205.78-1,872,922,313.24
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑