当前位置:首页 - 行情中心 - 中鼎股份(000887) - 财务分析 - 现金流量表

中鼎股份

(000887)

  

流通市值:252.36亿  总市值:252.77亿
流通股本:13.14亿   总股本:13.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,154,901,017.9116,360,555,239.2413,448,766,254.618,637,311,245.12
收到的税费返还9,479,647.0724,977,437.1541,108,765.6433,490,991.99
收到其他与经营活动有关的现金59,109,107.66230,756,836.5182,894,116.31108,553,055.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,223,489,772.6416,616,289,512.8913,672,769,136.568,779,355,292.32
购买商品、接受劳务支付的现金2,275,679,807.468,232,733,043.177,925,424,393.435,024,082,435.62
支付给职工以及为职工支付的现金1,177,117,877.034,344,666,648.863,338,688,598.862,238,051,109.89
支付的各项税费227,761,923.831,500,861,996.86606,175,927.56415,366,875.21
支付其他与经营活动有关的现金205,998,782.98811,758,832.69559,636,213.91387,950,915.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,886,558,391.314,890,020,521.5812,429,925,133.768,065,451,336.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额336,931,381.341,726,268,991.311,242,844,002.8713,903,956.28
二、投资活动产生的现金流量:
收回投资收到的现金037,800,00037,800,0004,000,000
取得投资收益收到的现金069,985,638.46--
处置固定资产、无形资产和其他长期资产收回的现金净额36,953,020.7554,892,805.7693,416.62429,330.23
处置子公司及其他营业单位收到的现金净额0-10,729,282.6310,729,282.63
收到的其他与投资活动有关的现金1,075,995,819.064,013,418,848.972,753,340,676.041,762,622,580.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,112,948,839.814,176,097,293.132,802,563,375.291,777,781,193.85
购建固定资产、无形资产和其他长期资产支付的现金358,506,147.53656,487,617.42567,824,100.43371,335,136.15
投资支付的现金68,500,000193,128,200182,700,000182,700,000
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金1,648,838,587.553,938,918,407.142,902,194,449.881,802,371,947.06
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,075,844,735.084,788,534,224.563,652,718,550.312,356,407,083.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-962,895,895.27-612,436,931.43-850,155,175.02-578,625,889.36
三、筹资活动产生的现金流量:
吸收投资收到的现金2,660,00065,565,00057,035,00043,095,000
其中:子公司吸收少数股东投资收到的现金2,660,00065,565,00057,035,00043,095,000
取得借款收到的现金1,492,506,730.42,652,915,725.392,898,703,193.662,497,080,019.95
收到其他与筹资活动有关的现金18,159,280.41242,840,553.4132,607,238.3230,830,016.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,513,326,010.812,961,321,278.82,988,345,431.982,571,005,035.98
偿还债务支付的现金1,283,428,162.492,625,227,254.982,432,445,193.342,051,762,120.56
分配股利、利润或偿付利息支付的现金45,887,930.36496,320,933.21442,887,150.08367,520,669.44
支付其他与筹资活动有关的现金16,147,469.64123,259,264.6367,428,036.2277,547,674.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,345,463,562.493,244,807,452.822,942,760,379.642,496,830,464.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额167,862,448.32-283,486,174.0245,585,052.3474,174,571.08
四、汇率变动对现金及现金等价物的影响20,080,238.492,954,339.66-9,644,677.747,356,552.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-438,021,827.21923,300,225.52428,629,202.38216,809,190.05
加:期初现金及现金等价物余额2,697,486,431.31,774,186,205.781,774,186,205.781,774,186,205.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,259,464,604.092,697,486,431.32,202,815,408.161,990,995,395.83
补充资料:
净利润-1,248,197,004.32-719,344,846.62
资产减值准备-323,507,697.51-6,978,043.62
固定资产和投资性房地产折旧-623,771,214.71-312,915,787.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-623,771,214.71-312,915,787.76
无形资产摊销-69,330,078.12-31,762,490.5
长期待摊费用摊销-40,053,254.12-19,044,362.02
处置固定资产、无形资产和其他长期资产的损失-2,946,696.96--4,601,334.46
固定资产报废损失-15,534,834.75-122,219.27
公允价值变动损失--3,419,042.52-382,189.61
财务费用-147,756,852.37-126,215,233.05
投资损失--119,029,760.81--50,316,492.36
递延所得税--37,333,886.57--6,957,775.91
其中:递延所得税资产减少--37,333,886.57--6,957,775.91
递延所得税负债增加---0
存货的减少--281,935,989.94--72,765,425.34
经营性应收项目的减少--307,414,641.69-58,556,664.11
经营性应付项目的增加--101,703,537.08--468,210,628.17
其他-17,557,202.66--
现金的期末余额-2,697,486,431.3-1,990,995,395.83
减:现金的期初余额-1,774,186,205.78-1,774,186,205.78
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑