当前位置:首页 - 行情中心 - 浙商中拓(000906) - 财务分析 - 现金流量表

浙商中拓

(000906)

  

流通市值:43.17亿  总市值:43.58亿
流通股本:7.02亿   总股本:7.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金170,443,027,381.24113,651,920,771.3452,468,669,298.64224,363,858,708.87
收到其他与经营活动有关的现金1,528,276,327.111,509,126,185.031,552,944,661.531,355,107,094.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计171,971,303,708.35115,161,046,956.3754,021,613,960.17225,718,965,803.83
购买商品、接受劳务支付的现金175,519,169,789.49119,695,445,107.8559,059,401,142.32223,499,691,955.36
支付给职工以及为职工支付的现金591,226,771.85397,758,315.93247,037,045.01916,303,275.31
支付的各项税费1,520,723,500.11,258,636,192.19691,993,209.111,248,217,603.61
支付其他与经营活动有关的现金1,703,710,848.511,542,575,648.751,687,552,800.581,513,804,366.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计179,334,830,909.95122,894,415,264.7261,685,984,197.02227,178,017,200.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-7,363,527,201.6-7,733,368,308.35-7,664,370,236.85-1,459,051,396.68
二、投资活动产生的现金流量:
收回投资收到的现金15,090,537,093.7410,033,958,677.244,614,740,145.1521,095,683,179.92
取得投资收益收到的现金6,031,763.82189,669.8127,483.143,786,214.87
处置固定资产、无形资产和其他长期资产收回的现金净额---22,623,357
处置子公司及其他营业单位收到的现金净额115,496,463.47115,496,463.47115,496,463.4716,077,063.34
收到的其他与投资活动有关的现金125,304,331.08172,958,636.33149,442,871.136,935,758.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,337,369,652.1110,322,603,446.854,879,706,962.8621,175,105,573.43
购建固定资产、无形资产和其他长期资产支付的现金69,088,894.740,063,236.51106,282,977.94488,467,309.54
投资支付的现金15,483,552,824.0710,631,660,013.94,746,769,519.7721,051,217,296.91
支付其他与投资活动有关的现金751,397.4250,559,729.919,150,008.0233,876,328.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,553,393,116.1910,722,282,980.324,862,202,505.7321,573,560,934.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-216,023,464.08-399,679,533.4717,504,457.13-398,455,361.41
三、筹资活动产生的现金流量:
吸收投资收到的现金545,162,569545,162,5691,110,0001,342,744,040
其中:子公司吸收少数股东投资收到的现金9,000,0009,000,0001,110,000793,350,000
取得借款收到的现金39,616,189,222.5128,091,451,847.1614,492,966,671.8351,432,892,621.2
收到其他与筹资活动有关的现金---10,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计40,161,351,791.5128,636,614,416.1614,494,076,671.8352,785,636,661.2
偿还债务支付的现金32,210,711,395.5919,994,580,089.827,652,789,135.0448,979,243,355.19
分配股利、利润或偿付利息支付的现金761,151,686.94559,601,398.683,690,298.46889,117,153.55
其中:子公司支付给少数股东的股利、利润137,004,044.7253,450,669.98-169,138,746.99
支付其他与筹资活动有关的现金818,802,221.66811,674,969.5516,093,066.96307,662,443.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,790,665,304.1921,365,856,457.977,752,572,500.4650,176,022,952.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,370,686,487.327,270,757,958.196,741,504,171.372,609,613,708.76
四、汇率变动对现金及现金等价物的影响-89,824,654.88-75,705,655.8-81,281,892.91-55,211,524.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,298,688,833.24-937,995,539.43-986,643,501.26696,895,426.66
加:期初现金及现金等价物余额4,154,945,061.434,154,945,061.434,154,945,061.433,458,049,634.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,856,256,228.193,216,949,5223,168,301,560.174,154,945,061.43
补充资料:
净利润-420,460,891.14-1,114,870,864.88
资产减值准备-134,139,091.53-78,591,462.73
固定资产和投资性房地产折旧-39,421,857.94-57,423,782.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,421,857.94-57,423,782.18
无形资产摊销-12,201,046.63-19,321,684.27
长期待摊费用摊销-2,319,643.12-5,196,711.82
处置固定资产、无形资产和其他长期资产的损失--72,585.99--920,468.49
固定资产报废损失-196,461.51-160,131.76
公允价值变动损失--61,229,741.51-101,978,054.37
财务费用-308,796,603.87-399,587,000.12
投资损失--161,977,755.7--37,006,952.66
递延所得税--48,732,608.63--59,450,530.32
其中:递延所得税资产减少--67,946,049.77--36,596,160.62
递延所得税负债增加-19,213,441.14--22,854,369.7
存货的减少--9,031,348,704.89--5,193,417,754.05
经营性应收项目的减少--4,423,585,507.67--2,509,426,182.42
经营性应付项目的增加-5,088,478,127.99-4,388,564,210.7
其他--75,153,639.91--36,195,486.62
现金的期末余额-3,216,949,522-4,154,945,061.43
减:现金的期初余额-4,154,945,061.43-3,458,049,634.77
公告日期2024-10-262024-08-232024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑