当前位置:首页 - 行情中心 - 华特达因(000915) - 财务分析 - 现金流量表

华特达因

(000915)

  

流通市值:45.96亿  总市值:46.00亿
流通股本:2.34亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,256,230,936.93995,495,259.09651,770,516.933,474,775,236.37
  收到的税费返还6,209,413.7154,958.8854,958.881,654,942.88
  收到其他与经营活动有关的现金52,229,37047,128,021.7917,774,066.7672,882,090.06
  经营活动现金流入小计1,314,669,720.641,042,678,239.76669,599,542.573,549,312,269.31
  购买商品、接受劳务支付的现金217,372,070.78152,508,502.382,335,354.87230,807,637.89
  支付给职工以及为职工支付的现金211,332,987.99134,005,778.2269,093,582.28326,920,623.37
  支付的各项税费297,221,659.07200,108,753.53125,066,818.13503,179,095.12
  支付其他与经营活动有关的现金921,096,613.04637,225,560.34374,045,798.051,216,882,252.23
  经营活动现金流出小计1,647,023,330.881,123,848,594.39650,541,553.332,277,789,608.61
  经营活动产生的现金流量净额-332,353,610.24-81,170,354.6319,057,989.241,271,522,660.7
二、投资活动产生的现金流量:
  收回投资收到的现金4,435,000,0003,780,000,0001,050,000,0003,095,000,000
  取得投资收益收到的现金15,614,618.7912,683,862.624,664,128.2426,037,633.81
  处置固定资产、无形资产和其他长期资产收回的现金净额2,498,9002,498,9002,369,50024,837,561.63
  投资活动现金流入小计4,453,113,518.793,795,182,762.621,057,033,628.243,145,875,195.44
  购建固定资产、无形资产和其他长期资产支付的现金6,551,044.573,928,918.619,820,711.3448,320,939.39
  投资支付的现金4,590,000,0003,635,000,0001,000,000,0003,340,000,000
  投资活动现金流出小计4,596,551,044.573,638,928,918.61,019,820,711.343,388,320,939.39
  投资活动产生的现金流量净额-143,437,525.78156,253,844.0237,212,916.9-242,445,743.95
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金973,075,444973,075,444-1,090,241,186.5
  其中:子公司支付给少数股东的股利、利润504,412,474504,412,474-504,412,474
  支付其他与筹资活动有关的现金13,999,799.39---
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计987,075,243.39973,075,444-1,090,241,186.5
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-987,075,243.39-973,075,444--1,090,241,186.5
五、现金及现金等价物净增加额-1,462,866,379.41-897,991,954.6156,270,906.14-61,164,269.75
  加:期初现金及现金等价物余额1,998,585,567.371,998,585,567.371,998,585,567.372,059,749,837.12
  期末现金及现金等价物余额535,719,187.961,100,593,612.762,054,856,473.511,998,585,567.37
补充资料:
  净利润-403,080,658.18-1,028,547,308.77
  资产减值准备--512,244.95-31,864,843.2
  固定资产和投资性房地产折旧-25,695,301.98-64,478,196.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,695,301.98-64,478,196.2
  无形资产摊销-4,332,642.26-6,606,162.53
  长期待摊费用摊销-1,899,751.32-3,799,502.65
  处置固定资产、无形资产和其他长期资产的损失--1,750,152.54--6,336,316.71
  固定资产报废损失----339,646.04
  公允价值变动损失--4,135,717.27--6,715,368.11
  财务费用--28,741,429.83--
  投资损失--6,191,377.92--21,069,978.13
  递延所得税-2,423,861.19--2,688,329.9
  其中:递延所得税资产减少-2,423,861.19--860,331.9
    递延所得税负债增加----1,827,998
  存货的减少--20,959,545.52--17,648,544.26
  经营性应收项目的减少--200,419,258.32-64,611,336.12
  经营性应付项目的增加--247,215,220.25-114,227,514.6
  其他--8,677,622.96--
  现金的期末余额-1,100,593,612.76-1,998,585,567.37
  减:现金的期初余额-1,998,585,567.37-2,059,749,837.12
  现金及现金等价物的净增加额--897,991,954.61--61,164,269.75
公告日期2026-10-302026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑