当前位置:首页 - 行情中心 - 佳电股份(000922) - 财务分析 - 现金流量表

佳电股份

(000922)

  

流通市值:67.04亿  总市值:79.31亿
流通股本:7.05亿   总股本:8.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,988,539,433.141,238,293,290.47596,102,474.94,512,291,928.86
  收到的税费返还4,851,636.010--
  收到其他与经营活动有关的现金146,326,852.4363,126,584.5330,809,408.45106,404,887.29
  经营活动现金流入小计2,139,717,921.581,301,419,875626,911,883.354,618,696,816.15
  购买商品、接受劳务支付的现金2,007,534,856.751,674,007,890889,848,882.643,404,019,769.52
  支付给职工以及为职工支付的现金314,276,519.61203,267,152.37104,196,997.2456,600,729.51
  支付的各项税费154,990,735.59104,310,117.6145,380,825.68186,559,440.81
  支付其他与经营活动有关的现金430,709,422.11252,452,240.43127,253,027.1274,951,986.09
  经营活动现金流出小计2,907,511,534.062,234,037,400.411,166,679,732.624,322,131,925.93
  经营活动产生的现金流量净额-767,793,612.48-932,617,525.41-539,767,849.27296,564,890.22
二、投资活动产生的现金流量:
  收回投资收到的现金00-350,003,139.93
  取得投资收益收到的现金00-4,820,588.76
  处置固定资产、无形资产和其他长期资产收回的现金净额17,567,455.11,606,200-2,179,632
  收到的其他与投资活动有关的现金--777,338.56-
  投资活动现金流入小计17,567,455.11,606,200777,338.56357,003,360.69
  购建固定资产、无形资产和其他长期资产支付的现金140,534,298.2880,871,308.0927,386,870.31368,891,014.82
  投资活动现金流出小计140,534,298.2880,871,308.0927,386,870.31368,891,014.82
  投资活动产生的现金流量净额-122,966,843.18-79,265,108.09-26,609,531.75-11,887,654.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金0001,251,526,062.92
  其中:子公司吸收少数股东投资收到的现金--0140,000,000
  取得借款收到的现金164,800,00030,800,0004,100,000330,705,000
  筹资活动现金流入小计164,800,00030,800,0004,100,0001,582,231,062.92
  偿还债务支付的现金23,750,0001,000,00001,622,853,029.95
  分配股利、利润或偿付利息支付的现金79,282,617.6878,096,779.26232,241.2687,559,112.62
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金0001,375,323.1
  筹资活动现金流出小计103,032,617.6879,096,779.26232,241.261,711,787,465.67
  筹资活动产生的现金流量净额61,767,382.32-48,296,779.263,867,758.74-129,556,402.75
五、现金及现金等价物净增加额-828,993,073.34-1,060,179,412.76-562,509,622.28155,120,833.34
  加:期初现金及现金等价物余额2,523,547,090.922,523,547,090.922,523,547,090.922,368,426,257.58
  期末现金及现金等价物余额1,694,554,017.581,463,367,678.161,961,037,468.642,523,547,090.92
补充资料:
  净利润-253,756,416.41-329,740,375.06
  资产减值准备-129,420,508.42-107,809,148.36
  固定资产和投资性房地产折旧-98,546,845.46-181,701,112.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,546,845.46-181,701,112.35
  无形资产摊销-5,840,140.08-9,716,900.86
  处置固定资产、无形资产和其他长期资产的损失-5,923.36--1,219,063.1
  财务费用-473,812.92-11,837,400.58
  投资损失--1,231,822.21--194,055.92
  递延所得税--15,641,581.07-14,052,719.69
  其中:递延所得税资产减少--15,641,581.07-18,928,220.65
    递延所得税负债增加----4,875,500.96
  存货的减少-61,381,562.64--86,662,212.87
  经营性应收项目的减少--255,669,204.43-91,219,355.19
  经营性应付项目的增加--1,211,519,179.26--365,474,894.54
  现金的期末余额-1,463,367,678.16-2,523,547,090.92
  减:现金的期初余额-2,523,547,090.92-2,368,426,257.58
  现金及现金等价物的净增加额--1,060,179,412.76-155,120,833.34
公告日期2026-10-272026-08-212026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑