当前位置:首页 - 行情中心 - 佳电股份(000922) - 财务分析 - 现金流量表

佳电股份

(000922)

  

流通市值:66.60亿  总市值:78.84亿
流通股本:5.87亿   总股本:6.95亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,013,699,031.712,348,745,499.731,355,274,571.31703,015,019
收到的税费返还3,026.993,508.823,508.82481.83
收到其他与经营活动有关的现金188,498,688.396,074,904.65203,737,769.12159,992,384.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,202,200,7472,444,823,913.21,559,015,849.25863,007,885.57
购买商品、接受劳务支付的现金2,895,088,057.692,118,622,296.431,628,544,429.89870,845,764.58
支付给职工以及为职工支付的现金389,371,321.67282,562,698.44190,321,597.57109,279,285.77
支付的各项税费185,417,615.24113,803,428.7870,203,299.3247,576,668.09
支付其他与经营活动有关的现金273,229,562.91375,316,360.95181,213,587.44120,564,210.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,743,106,557.512,890,304,784.62,070,282,914.221,148,265,929.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额459,094,189.49-445,480,871.4-511,267,064.97-285,258,043.86
二、投资活动产生的现金流量:
收回投资收到的现金350,004,157.75350,000,000350,000,000-
取得投资收益收到的现金5,701,1505,701,1505,701,150-
处置固定资产、无形资产和其他长期资产收回的现金净额1,440,0001,016,0001,016,0001,016,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计357,145,307.75356,717,150356,717,1501,016,000
购建固定资产、无形资产和其他长期资产支付的现金248,170,373.38104,381,590.5629,333,742.112,771,829.95
投资支付的现金350,000,000350,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计598,170,373.38454,381,590.5629,333,742.112,771,829.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-241,025,065.63-97,664,440.56327,383,407.9-11,755,829.95
三、筹资活动产生的现金流量:
取得借款收到的现金388,389,466.67238,062,500209,437,500110,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计388,389,466.67238,062,500209,437,500110,500,000
偿还债务支付的现金51,176,00051,176,0001,176,000-
分配股利、利润或偿付利息支付的现金157,415,933.58147,963,577.3138,345,861.998,524,408.16
支付其他与筹资活动有关的现金11,674,4007,192,8007,192,800-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计220,266,333.58206,332,377.3146,714,661.998,524,408.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额168,123,133.0931,730,122.762,722,838.01101,975,591.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额386,192,256.95-511,415,189.26-121,160,819.06-195,038,281.97
加:期初现金及现金等价物余额1,982,234,000.631,982,234,000.631,982,234,000.631,982,234,000.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,368,426,257.581,470,818,811.371,861,073,181.571,787,195,718.66
补充资料:
净利润332,610,046.84-208,754,432.52-
资产减值准备143,102,522.95-88,598,676.67-
固定资产和投资性房地产折旧155,553,980.04-74,474,801.25-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,553,980.04-74,474,801.25-
无形资产摊销8,367,178.13-4,198,354.08-
处置固定资产、无形资产和其他长期资产的损失-533,874.39--201,663.11-
固定资产报废损失259.69---
公允价值变动损失-8,848,000--4,683,000-
财务费用37,276,511.64-18,293,938.61-
投资损失-3,025,300.27-2,055,558.56-
递延所得税28,494,727.16-12,227,227.1-
其中:递延所得税资产减少28,198,431.85-12,535,503.71-
递延所得税负债增加296,295.31--308,276.61-
存货的减少-51,927,046.1--130,513,466.25-
经营性应收项目的减少68,014,189.68--203,720,112.7-
经营性应付项目的增加-254,057,326.79--582,879,594.08-
现金的期末余额2,368,426,257.58-1,861,073,181.57-
减:现金的期初余额1,982,234,000.63-1,982,234,000.63-
公告日期2025-03-312024-10-252024-08-162024-04-26
审计意见(境内)标准无保留意见
TOP↑