当前位置:首页 - 行情中心 - 佳电股份(000922) - 财务分析 - 现金流量表

佳电股份

(000922)

  

流通市值:63.84亿  总市值:75.57亿
流通股本:5.87亿   总股本:6.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金914,384,415.824,013,699,031.712,348,745,499.731,355,274,571.31
收到的税费返还4,095,286.83,026.993,508.823,508.82
收到其他与经营活动有关的现金32,083,924.87188,498,688.396,074,904.65203,737,769.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计950,563,627.494,202,200,7472,444,823,913.21,559,015,849.25
购买商品、接受劳务支付的现金1,400,261,318.182,895,088,057.692,118,622,296.431,628,544,429.89
支付给职工以及为职工支付的现金108,023,803.65389,371,321.67282,562,698.44190,321,597.57
支付的各项税费28,486,561.28185,417,615.24113,803,428.7870,203,299.32
支付其他与经营活动有关的现金113,516,784.09273,229,562.91375,316,360.95181,213,587.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,650,288,467.23,743,106,557.512,890,304,784.62,070,282,914.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-699,724,839.71459,094,189.49-445,480,871.4-511,267,064.97
二、投资活动产生的现金流量:
收回投资收到的现金350,000,000350,004,157.75350,000,000350,000,000
取得投资收益收到的现金4,817,482.555,701,1505,701,1505,701,150
处置固定资产、无形资产和其他长期资产收回的现金净额-1,440,0001,016,0001,016,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计354,817,482.55357,145,307.75356,717,150356,717,150
购建固定资产、无形资产和其他长期资产支付的现金29,582,834.61248,170,373.38104,381,590.5629,333,742.1
投资支付的现金-350,000,000350,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计29,582,834.61598,170,373.38454,381,590.5629,333,742.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额325,234,647.94-241,025,065.63-97,664,440.56327,383,407.9
三、筹资活动产生的现金流量:
吸收投资收到的现金1,111,526,062.92---
其中:子公司吸收少数股东投资收到的现金0---
取得借款收到的现金100,000,000388,389,466.67238,062,500209,437,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,211,526,062.92388,389,466.67238,062,500209,437,500
偿还债务支付的现金1,111,526,063.2851,176,00051,176,0001,176,000
分配股利、利润或偿付利息支付的现金6,588,778.31157,415,933.58147,963,577.3138,345,861.99
支付其他与筹资活动有关的现金573,76011,674,4007,192,8007,192,800
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,118,688,601.59220,266,333.58206,332,377.3146,714,661.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,837,461.33168,123,133.0931,730,122.762,722,838.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-281,652,730.44386,192,256.95-511,415,189.26-121,160,819.06
加:期初现金及现金等价物余额2,368,426,257.581,982,234,000.631,982,234,000.631,982,234,000.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,086,773,527.142,368,426,257.581,470,818,811.371,861,073,181.57
补充资料:
净利润-332,610,046.84-208,754,432.52
资产减值准备-143,102,522.95-88,598,676.67
固定资产和投资性房地产折旧-155,553,980.04-74,474,801.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,553,980.04-74,474,801.25
无形资产摊销-8,367,178.13-4,198,354.08
处置固定资产、无形资产和其他长期资产的损失--533,874.39--201,663.11
固定资产报废损失-259.69--
公允价值变动损失--8,848,000--4,683,000
财务费用-37,276,511.64-18,293,938.61
投资损失--3,025,300.27-2,055,558.56
递延所得税-28,494,727.16-12,227,227.1
其中:递延所得税资产减少-28,198,431.85-12,535,503.71
递延所得税负债增加-296,295.31--308,276.61
存货的减少--51,927,046.1--130,513,466.25
经营性应收项目的减少-68,014,189.68--203,720,112.7
经营性应付项目的增加--254,057,326.79--582,879,594.08
现金的期末余额-2,368,426,257.58-1,861,073,181.57
减:现金的期初余额-1,982,234,000.63-1,982,234,000.63
公告日期2025-04-252025-03-312024-10-252024-08-16
审计意见(境内)标准无保留意见
TOP↑