当前位置:首页 - 行情中心 - 神火股份(000933) - 财务分析 - 现金流量表

神火股份

(000933)

  

流通市值:379.10亿  总市值:380.14亿
流通股本:22.43亿   总股本:22.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,807,199,625.0839,437,208,044.9129,657,934,884.4819,835,556,413.76
收到的税费返还17,421,549.06125,944,383.9998,312,705.7236,616,835.54
收到其他与经营活动有关的现金243,280,414.55760,912,289.14648,877,265.6462,207,443.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,067,901,588.6940,324,064,718.0430,405,124,855.820,334,380,692.41
购买商品、接受劳务支付的现金7,462,570,056.9223,521,592,315.1517,194,441,129.3711,711,407,914.55
支付给职工以及为职工支付的现金983,238,546.864,184,519,220.812,941,926,803.911,830,544,621.2
支付的各项税费739,706,118.824,266,636,859.583,350,459,294.342,392,808,155.55
支付其他与经营活动有关的现金194,630,048.69632,794,316.81563,722,502.55330,254,249.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,380,144,771.2932,605,542,712.3524,050,549,730.1716,265,014,941.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,687,756,817.47,718,522,005.696,354,575,125.634,069,365,751.26
二、投资活动产生的现金流量:
收回投资收到的现金-10,000,00010,245,00010,245,000
取得投资收益收到的现金-155,167,151.38112,792,251.3880,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,558,702.1765,712,495.1552,059,962.7151,460,435.71
处置子公司及其他营业单位收到的现金净额70,000,10069,628,930.31--
收到的其他与投资活动有关的现金2,373,277.26766,889,303.58732,578,954.9468,110,954.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计75,932,079.431,067,397,880.42907,676,168.99609,816,390.61
购建固定资产、无形资产和其他长期资产支付的现金208,868,856.971,328,292,242.33938,146,378.3467,979,481.38
投资支付的现金186,375,00014,000,000202,045,400198,045,400
支付其他与投资活动有关的现金105,614,000531,694,400646,068,542.36637,966,042.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计500,857,856.971,873,986,642.331,786,260,320.661,303,990,923.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-424,925,777.54-806,588,761.91-878,584,151.67-694,174,533.13
三、筹资活动产生的现金流量:
吸收投资收到的现金5,177,00023,090,00013,250,0007,300,000
其中:子公司吸收少数股东投资收到的现金5,177,00023,090,00013,250,0007,300,000
取得借款收到的现金4,954,110,244.1913,721,881,346.1112,661,138,913.8910,921,967,161.94
收到其他与筹资活动有关的现金35,813,700.194,255,111,728.2322,603,500.63318,984,310.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,995,100,944.3818,000,083,074.3112,996,992,414.5211,248,251,472.65
偿还债务支付的现金2,617,621,818.4519,263,932,173.5814,388,525,253.87,833,591,796.86
分配股利、利润或偿付利息支付的现金234,621,896.123,289,419,005.672,514,913,403.962,397,552,477.69
其中:子公司支付给少数股东的股利、利润200,000,000571,408,631.52467,638,629.4406,163,529.4
支付其他与筹资活动有关的现金2,054,889,4296,739,693,738.723,442,311,247.562,926,718,990.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,907,133,143.5729,293,044,917.9720,345,749,905.3213,157,863,264.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额87,967,800.81-11,292,961,843.66-7,348,757,490.8-1,909,611,792.09
四、汇率变动对现金及现金等价物的影响2,427,660.178,545,556.265,774,143.434,556,897.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,353,226,500.84-4,372,483,043.62-1,866,992,373.411,470,136,323.94
加:期初现金及现金等价物余额1,515,698,166.535,888,181,210.155,888,181,210.155,888,181,210.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,868,924,667.371,515,698,166.534,021,188,836.747,358,317,534.09
补充资料:
净利润-4,797,907,011.63-2,565,623,507.76
资产减值准备-95,000,081.91-1,307,260.99
固定资产和投资性房地产折旧-1,459,866,171.07-706,684,888.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,456,536,297.37-706,684,888.02
投资性房地产折旧-3,329,873.7--
无形资产摊销-91,917,307.49-55,407,494.4
长期待摊费用摊销-358,180,555.37-169,470,397.64
递延收益摊销-53,444,903.23--
处置固定资产、无形资产和其他长期资产的损失--51,624,677.12--41,344,190.43
固定资产报废损失-15,861,148.3-110,186,337.52
财务费用-487,188,976.02-282,549,346.27
投资损失--665,034,531.08--272,136,328.97
递延所得税--55,182,903.16--32,114,773.21
其中:递延所得税资产减少--123,126,202.24--32,373,350.84
递延所得税负债增加-67,943,299.08-258,577.63
存货的减少--546,336,189.48--37,144,830.95
经营性应收项目的减少-2,962,404,679.01-1,153,557,616.15
经营性应付项目的增加--1,353,717,201.52--594,732,771.67
其他---1,788,755.1
现金的期末余额-1,515,698,166.53-7,358,317,534.09
减:现金的期初余额-5,888,181,210.15-5,888,181,210.15
公告日期2025-04-222025-03-252024-10-222024-08-20
审计意见(境内)标准无保留意见
TOP↑