当前位置:首页 - 行情中心 - 神火股份(000933) - 财务分析 - 现金流量表

神火股份

(000933)

  

流通市值:376.41亿  总市值:377.44亿
流通股本:22.43亿   总股本:22.49亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金29,657,934,884.4819,835,556,413.769,067,304,979.5938,857,246,281.34
收到的税费返还98,312,705.7236,616,835.5415,133,363.1181,884,658.04
收到其他与经营活动有关的现金648,877,265.6462,207,443.11258,421,900.61878,069,438.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,405,124,855.820,334,380,692.419,340,860,243.339,917,200,377.65
购买商品、接受劳务支付的现金17,194,441,129.3711,711,407,914.555,383,504,022.5720,044,515,953.64
支付给职工以及为职工支付的现金2,941,926,803.911,830,544,621.2895,254,670.73,843,337,446.42
支付的各项税费3,350,459,294.342,392,808,155.55999,984,324.874,220,632,948.14
支付其他与经营活动有关的现金563,722,502.55330,254,249.85295,232,053.29618,507,563.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,050,549,730.1716,265,014,941.157,573,975,071.4328,726,993,912.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,354,575,125.634,069,365,751.261,766,885,171.8711,190,206,465.61
二、投资活动产生的现金流量:
收回投资收到的现金10,245,00010,245,000--
取得投资收益收到的现金112,792,251.3880,000,00080,000,00097,259,998.75
处置固定资产、无形资产和其他长期资产收回的现金净额52,059,962.7151,460,435.7119,498,215.97298,568,437.28
处置子公司及其他营业单位收到的现金净额--109,551,84030,013
收到的其他与投资活动有关的现金732,578,954.9468,110,954.9207,832,224.9354,697,735.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计907,676,168.99609,816,390.61416,882,280.87750,556,184.12
购建固定资产、无形资产和其他长期资产支付的现金938,146,378.3467,979,481.38240,326,639.15985,370,936.41
投资支付的现金202,045,400198,045,400192,045,4001,276,817,200
取得子公司及其他营业单位支付的现金---178,801,684.19
支付其他与投资活动有关的现金646,068,542.36637,966,042.3641,270,000225,687,367.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,786,260,320.661,303,990,923.74473,642,039.152,666,677,187.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-878,584,151.67-694,174,533.13-56,759,758.28-1,916,121,003.58
三、筹资活动产生的现金流量:
吸收投资收到的现金13,250,0007,300,0005,000,00062,570,756
其中:子公司吸收少数股东投资收到的现金13,250,0007,300,0005,000,00062,570,756
取得借款收到的现金12,661,138,913.8910,921,967,161.944,933,241,470.6926,956,959,828.76
收到其他与筹资活动有关的现金322,603,500.63318,984,310.71119,020,249.32,185,001,525.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,996,992,414.5211,248,251,472.655,057,261,719.9929,204,532,110.02
偿还债务支付的现金14,388,525,253.87,833,591,796.863,368,408,931.425,830,252,513.66
分配股利、利润或偿付利息支付的现金2,514,913,403.962,397,552,477.69462,384,190.882,777,801,131.15
其中:子公司支付给少数股东的股利、利润467,638,629.4406,163,529.4396,753,498.35277,203,142.92
支付其他与筹资活动有关的现金3,442,311,247.562,926,718,990.191,049,514,490.878,899,948,566.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,345,749,905.3213,157,863,264.744,880,307,613.1537,508,002,211.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,348,757,490.8-1,909,611,792.09176,954,106.84-8,303,470,101.11
四、汇率变动对现金及现金等价物的影响5,774,143.434,556,897.91,598,455.373,272,732.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,866,992,373.411,470,136,323.941,888,677,975.8973,888,093.71
加:期初现金及现金等价物余额5,888,181,210.155,888,181,210.155,888,181,210.154,914,293,116.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,021,188,836.747,358,317,534.097,776,859,185.955,888,181,210.15
补充资料:
净利润-2,565,623,507.76-6,728,233,713.67
资产减值准备-1,307,260.99--776,992
固定资产和投资性房地产折旧-706,684,888.02-1,425,102,716.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-706,684,888.02-1,420,135,523.31
投资性房地产折旧---4,967,193.65
无形资产摊销-55,407,494.4-106,592,042.71
长期待摊费用摊销-169,470,397.64-368,676,813.73
处置固定资产、无形资产和其他长期资产的损失--41,344,190.43--147,124,928.54
固定资产报废损失-110,186,337.52-190,272,655.03
财务费用-282,549,346.27-571,568,713.25
投资损失--272,136,328.97--334,659,408.63
递延所得税--32,114,773.21-17,101,875.97
其中:递延所得税资产减少--32,373,350.84--63,003,976.52
递延所得税负债增加-258,577.63-80,105,852.49
存货的减少--37,144,830.95-273,741,984.33
经营性应收项目的减少-1,153,557,616.15-2,358,534,946.31
经营性应付项目的增加--594,732,771.67--453,456,705.46
其他-1,788,755.1--
现金的期末余额-7,358,317,534.09-5,888,181,210.15
减:现金的期初余额-5,888,181,210.15-4,914,293,116.44
公告日期2024-10-222024-08-202024-04-232024-03-26
审计意见(境内)标准无保留意见
TOP↑