当前位置:首页 - 行情中心 - 神火股份(000933) - 财务分析 - 现金流量表

神火股份

(000933)

  

流通市值:515.29亿  总市值:517.88亿
流通股本:22.38亿   总股本:22.50亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金38,857,246,281.3429,941,917,875.7620,579,723,236.2410,313,085,190.6
收到的税费返还181,884,658.04151,769,863.86128,264,175.288,535,002.23
收到其他与经营活动有关的现金878,069,438.27556,310,112.44361,773,384.4212,595,051.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计39,917,200,377.6530,649,997,852.0621,069,760,795.8410,614,215,243.94
购买商品、接受劳务支付的现金20,044,515,953.6417,056,227,083.3212,144,481,109.025,785,135,375.68
支付给职工以及为职工支付的现金3,843,337,446.422,718,346,433.131,695,384,601.42768,288,186.83
支付的各项税费4,220,632,948.143,314,751,296.222,315,431,723.21,229,040,194.67
支付其他与经营活动有关的现金618,507,563.84518,657,517.09305,248,269.84162,682,467.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,726,993,912.0423,607,982,329.7616,460,545,703.487,945,146,224.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,190,206,465.617,042,015,522.34,609,215,092.362,669,069,019.59
二、投资活动产生的现金流量:
取得投资收益收到的现金97,259,998.7594,398,001.6494,398,001.6447,384,200.49
处置固定资产、无形资产和其他长期资产收回的现金净额298,568,437.28247,565,021.1687,847,131.1613,329.04
处置子公司及其他营业单位收到的现金净额30,01330,01330,01330,013
收到的其他与投资活动有关的现金354,697,735.09128,966,924.06128,431,924.06128,095,144.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计750,556,184.12470,959,959.86310,707,069.86175,522,686.59
购建固定资产、无形资产和其他长期资产支付的现金985,370,936.41318,508,314.5206,513,960.3568,296,436.02
投资支付的现金1,276,817,200440,658,7806,000,0006,000,000
取得子公司及其他营业单位支付的现金178,801,684.19---
支付其他与投资活动有关的现金225,687,367.1124,327,509.1414,017,509.143,147,129.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,666,677,187.7883,494,603.64226,531,469.4977,443,565.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,916,121,003.58-412,534,643.7884,175,600.3798,079,121.21
三、筹资活动产生的现金流量:
吸收投资收到的现金62,570,75621,547,15614,519,1565,579,783.9
其中:子公司吸收少数股东投资收到的现金62,570,75621,547,15614,519,1565,579,783.9
取得借款收到的现金26,956,959,828.7613,368,518,426.5110,587,374,114.794,370,693,069.61
收到其他与筹资活动有关的现金2,185,001,525.26402,436,691.95275,802,988.3127,301,793.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计29,204,532,110.0213,792,502,274.4610,877,696,259.094,503,574,646.52
偿还债务支付的现金25,830,252,513.6613,732,481,030.358,253,181,037.644,420,030,416.62
分配股利、利润或偿付利息支付的现金2,777,801,131.152,702,453,563.892,601,238,807.6666,290,496.15
其中:子公司支付给少数股东的股利、利润277,203,142.92225,722,477.23225,722,477.231,475,100
支付其他与筹资活动有关的现金8,899,948,566.324,599,519,745.542,653,049,332.471,068,451,172.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计37,508,002,211.1321,034,454,339.7813,507,469,177.775,554,772,085.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,303,470,101.11-7,241,952,065.32-2,629,772,918.68-1,051,197,438.54
四、汇率变动对现金及现金等价物的影响3,272,732.791,447,477.07-378,801.27-2,965,721.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额973,888,093.71-611,023,709.732,063,238,972.781,712,984,980.48
加:期初现金及现金等价物余额4,914,293,116.444,914,293,116.444,914,293,116.444,914,293,116.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,888,181,210.154,303,269,406.716,977,532,089.226,627,278,096.92
补充资料:
净利润6,728,233,713.67-3,030,544,486.51-
资产减值准备-776,992--2,387,741.21-
固定资产和投资性房地产折旧1,425,102,716.96-680,862,514.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,420,135,523.31-680,862,514.59-
投资性房地产折旧4,967,193.65---
无形资产摊销106,592,042.71-62,644,200.48-
长期待摊费用摊销368,676,813.73-187,257,032.21-
处置固定资产、无形资产和其他长期资产的损失-147,124,928.54--550,383.64-
固定资产报废损失190,272,655.03-21,031,718.63-
财务费用571,568,713.25-252,252,052.15-
投资损失-334,659,408.63--145,411,864.9-
递延所得税17,101,875.97-4,408,420.76-
其中:递延所得税资产减少-63,003,976.52-15,689,692.81-
递延所得税负债增加80,105,852.49--11,281,272.05-
存货的减少273,741,984.33-894,663,098.38-
经营性应收项目的减少2,358,534,946.31--109,994,735.26-
经营性应付项目的增加-453,456,705.46--310,956,144.94-
现金的期末余额5,888,181,210.15-6,977,532,089.22-
减:现金的期初余额4,914,293,116.44-4,914,293,116.44-
公告日期2024-03-262023-10-242023-08-222023-04-25
审计意见(境内)标准无保留意见
TOP↑