当前位置:首页 - 行情中心 - 紫光股份(000938) - 财务分析 - 现金流量表

紫光股份

(000938)

  

流通市值:789.67亿  总市值:789.67亿
流通股本:28.60亿   总股本:28.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,128,272,447.531,749,776,242.28107,712,233,817.2270,362,019,653.62
  收到的税费返还787,506,841.25441,874,359.51,792,117,692.961,194,252,112.27
  收到其他与经营活动有关的现金677,692,386.4291,092,870.421,160,050,413.36848,159,919.36
  经营活动现金流入小计74,593,471,675.1532,482,743,472.2110,664,401,923.5472,404,431,685.25
  购买商品、接受劳务支付的现金70,091,250,480.9628,510,082,980.9994,105,887,690.7963,706,396,999.75
  客户贷款及垫款净增加额32,773,131.418,237,818.1719,078,435.8218,677,997.45
  支付给职工以及为职工支付的现金4,570,241,566.062,700,600,859.139,012,067,966.27,174,207,379.28
  支付的各项税费1,303,286,962.69879,586,005.062,355,916,849.861,759,784,555.78
  支付其他与经营活动有关的现金1,411,785,742.421,224,750,442.272,730,695,156.022,145,482,921.76
  经营活动现金流出小计77,409,337,883.5433,323,258,105.62108,223,646,098.6974,804,549,854.02
  经营活动产生的现金流量净额-2,815,866,208.39-840,514,633.422,440,755,824.85-2,400,118,168.77
二、投资活动产生的现金流量:
  收回投资收到的现金994,008,243.39489,620,649.212,275,062,650.971,931,812,650.97
  取得投资收益收到的现金77,533,737.7260,547,642.73129,487,841.2695,845,688.35
  处置固定资产、无形资产和其他长期资产收回的现金净额553,995.53464,578.7993,854.44923,956.49
  投资活动现金流入小计1,072,095,976.64550,632,870.642,405,544,346.672,028,582,295.81
  购建固定资产、无形资产和其他长期资产支付的现金329,982,711.74139,914,528.03533,513,650.48277,163,655.52
  投资支付的现金1,117,009,073.33769,824,4002,200,068,037.761,712,300,000
  支付其他与投资活动有关的现金8,381,600147,80030,269,50020,281,200
  投资活动现金流出小计1,455,373,385.07909,886,728.032,763,851,188.242,009,744,855.52
  投资活动产生的现金流量净额-383,277,408.43-359,253,857.39-358,306,841.5718,837,440.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,760,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--7,760,0004,900,000
  取得借款收到的现金6,793,171,554.73,035,566,811.3217,703,099,173.0316,828,535,235.33
  收到其他与筹资活动有关的现金2,446,936,513.233,539,445,673.493,851,063,890.643,535,314,092.51
  筹资活动现金流入小计9,240,108,067.936,575,012,484.8121,561,923,063.6720,368,749,327.84
  偿还债务支付的现金4,340,420,373.372,441,714,634.257,457,676,667.814,592,325,529.7
  分配股利、利润或偿付利息支付的现金573,606,170.9181,273,829.661,250,646,423.491,003,172,851.22
  其中:子公司支付给少数股东的股利、利润108.32108.32348,129,360.99347,219,063.08
  支付其他与筹资活动有关的现金1,011,279,695.472,479,750,238.9622,139,805,920.6819,788,511,884.76
  筹资活动现金流出小计5,925,306,239.745,102,738,702.8730,848,129,011.9825,384,010,265.68
  筹资活动产生的现金流量净额3,314,801,828.191,472,273,781.94-9,286,205,948.31-5,015,260,937.84
四、汇率变动对现金及现金等价物的影响3,638,611.57-9,566,286.7863,768.36-28,909,717.34
五、现金及现金等价物净增加额119,296,822.94262,939,004.43-7,202,893,196.67-7,425,451,383.66
  加:期初现金及现金等价物余额7,316,512,142.727,316,512,142.7214,519,405,339.3914,519,405,339.39
  期末现金及现金等价物余额7,435,808,965.667,579,451,147.157,316,512,142.727,093,953,955.73
补充资料:
  净利润1,284,860,268.54-1,982,277,033.02-
  固定资产和投资性房地产折旧200,108,461-401,922,425.01-
  无形资产摊销56,443,046.2-111,190,964.84-
  长期待摊费用摊销20,185,331.27-36,357,424.76-
  处置固定资产、无形资产和其他长期资产的损失-2,378,778.87--2,944,443.06-
  固定资产报废损失7,840.16-317,305.85-
  公允价值变动损失109,544,074.36--101,428,335.7-
  财务费用603,237,665.09-699,611,231.26-
  投资损失-59,935,097.15--69,245,470.99-
  递延所得税-33,823,096.23--122,685,486.81-
  其中:递延所得税资产减少-68,433,797.01--191,775,997.71-
    递延所得税负债增加34,610,700.78-69,090,510.9-
  存货的减少-7,248,855,131.75--9,690,721,876.74-
  经营性应收项目的减少-650,633,823.23-252,819,065.72-
  经营性应付项目的增加2,675,699,021.92-7,586,348,611.4-
  其他-342,421,315.17--31,766,256.6-
  现金的期末余额7,435,808,965.66-7,316,512,142.72-
  减:现金的期初余额7,316,512,142.72-14,519,405,339.39-
  现金及现金等价物的净增加额119,296,822.94--7,202,893,196.67-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑