当前位置:首页 - 行情中心 - 紫光股份(000938) - 财务分析 - 现金流量表

紫光股份

(000938)

  

流通市值:887.19亿  总市值:887.20亿
流通股本:28.60亿   总股本:28.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,069,204,109.2734,537,946,751.74146,993,814,311.47108,282,786,389.05
  收到的税费返还1,499,367,679.4522,967,555.212,105,214,515.641,695,829,853.68
  收到其他与经营活动有关的现金406,966,611.5247,361,200.311,096,697,822.61895,731,250.56
  经营活动现金流入小计78,975,538,400.1735,308,275,507.26150,195,726,649.72110,874,347,493.29
  购买商品、接受劳务支付的现金76,088,829,612.9134,205,748,680.85132,326,009,648.8699,796,405,616.83
  客户贷款及垫款净增加额-15,688,012.492,790,839.2846,491,827.8532,634,244.17
  支付给职工以及为职工支付的现金4,574,760,156.472,729,786,466.488,450,047,885.766,661,169,659.05
  支付的各项税费1,343,228,885.74840,905,450.272,833,553,240.121,992,073,411.66
  支付其他与经营活动有关的现金1,193,015,739.7621,780,621.373,052,872,554.292,119,729,153.68
  经营活动现金流出小计83,184,146,382.3338,401,012,058.25146,708,975,156.88110,602,012,085.39
  经营活动产生的现金流量净额-4,208,607,982.16-3,092,736,550.993,486,751,492.84272,335,407.9
二、投资活动产生的现金流量:
  收回投资收到的现金1,524,778,902.52956,334,547.092,250,564,393.731,434,506,537.57
  取得投资收益收到的现金28,362,874.563,344,408.2389,206,667.8283,945,290.3
  处置固定资产、无形资产和其他长期资产收回的现金净额2,190,687.4197,538.04101,903,335.31842,803.42
  投资活动现金流入小计1,555,332,464.48959,876,493.362,441,674,396.861,519,294,631.29
  购建固定资产、无形资产和其他长期资产支付的现金375,309,522207,856,178.45613,134,434.68462,187,912.56
  投资支付的现金1,413,985,5001,009,200,0002,312,021,553.331,655,318,083.33
  支付其他与投资活动有关的现金119,881,20050,849,50046,156,986.3222,742,771.58
  投资活动现金流出小计1,909,176,2221,267,905,678.452,971,312,974.332,140,248,767.47
  投资活动产生的现金流量净额-353,843,757.52-308,029,185.09-529,638,577.47-620,954,136.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金202,000,000-5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金202,000,000-5,000,0005,000,000
  取得借款收到的现金10,296,981,054.485,450,602,134.819,240,087,583.228,306,039,265.91
  收到其他与筹资活动有关的现金5,584,034,570.472,490,244,404.444,867,282,977.933,251,410,060.98
  筹资活动现金流入小计16,083,015,624.957,940,846,539.2514,112,370,561.1511,562,449,326.89
  偿还债务支付的现金7,146,578,899.572,923,869,506.9610,535,004,460.586,587,800,896.92
  分配股利、利润或偿付利息支付的现金849,203,128.84340,150,434.831,510,719,776.74974,705,732.5
  其中:子公司支付给少数股东的股利、利润325,546,127.29171,000,000569,733,095.64209,000,108.32
  支付其他与筹资活动有关的现金5,338,343,367.571,050,134,393.923,715,587,551.652,474,103,060.51
  筹资活动现金流出小计13,334,125,395.984,314,154,335.7115,761,311,788.9710,036,609,689.93
  筹资活动产生的现金流量净额2,748,890,228.973,626,692,203.54-1,648,941,227.821,525,839,636.96
四、汇率变动对现金及现金等价物的影响-31,647,556.74-34,570,205.85-50,382,499.28-29,860,128.19
五、现金及现金等价物净增加额-1,845,209,067.45191,356,261.611,257,789,188.271,147,360,780.49
  加:期初现金及现金等价物余额8,574,301,330.998,574,301,330.997,316,512,142.727,316,512,142.72
  期末现金及现金等价物余额6,729,092,263.548,765,657,592.68,574,301,330.998,463,872,923.21
补充资料:
  净利润2,506,960,451.15-2,171,084,501.45-
  资产减值准备675,539,912.16-647,582,095-
  固定资产和投资性房地产折旧182,562,058.63-398,134,496.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧179,411,943.33-388,678,807.24-
    投资性房地产折旧3,150,115.3-9,455,689.39-
  无形资产摊销47,315,000.42-112,618,699.37-
  长期待摊费用摊销14,467,039.96-39,261,960.69-
  处置固定资产、无形资产和其他长期资产的损失-5,536,833.6--63,895,500.42-
  固定资产报废损失9,868.63-2,478,552.26-
  公允价值变动损失-22,534,335.86-158,759,535.49-
  财务费用452,366,806.36-1,207,064,967.39-
  投资损失135,291,030.49--16,462,905.75-
  递延所得税-29,243,215.33--283,817,846.67-
  其中:递延所得税资产减少-45,122,509.6--235,850,263.53-
    递延所得税负债增加15,879,294.27--47,967,583.14-
  存货的减少-8,227,026,064.21--7,092,931,018.92-
  经营性应收项目的减少-5,599,123,853.74-259,200,441.23-
  经营性应付项目的增加5,449,070,488.96-5,455,320,630.4-
  其他-32,005,000.66--88,327,633.06-
  现金的期末余额--8,574,301,330.99-
  减:现金的期初余额--7,316,512,142.72-
  现金及现金等价物的净增加额-1,845,209,067.45-1,257,789,188.27-
公告日期2026-08-292026-04-292026-04-152025-10-31
审计意见(境内)标准无保留意见
TOP↑