流通市值:682.13亿 | 总市值:682.13亿 | ||
流通股本:28.60亿 | 总股本:28.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 31,749,776,242.28 | 107,712,233,817.22 | 70,362,019,653.62 | 43,191,201,253.32 |
收到的税费返还 | 441,874,359.5 | 1,792,117,692.96 | 1,194,252,112.27 | 899,171,662.7 |
收到其他与经营活动有关的现金 | 291,092,870.42 | 1,160,050,413.36 | 848,159,919.36 | 640,193,246.68 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 32,482,743,472.2 | 110,664,401,923.54 | 72,404,431,685.25 | 44,730,566,162.7 |
购买商品、接受劳务支付的现金 | 28,510,082,980.99 | 94,105,887,690.79 | 63,706,396,999.75 | 40,325,935,462.11 |
客户贷款及垫款净增加额 | 8,237,818.17 | 19,078,435.82 | 18,677,997.45 | -126,797.78 |
支付给职工以及为职工支付的现金 | 2,700,600,859.13 | 9,012,067,966.2 | 7,174,207,379.28 | 5,109,053,747.64 |
支付的各项税费 | 879,586,005.06 | 2,355,916,849.86 | 1,759,784,555.78 | 1,071,522,119.71 |
支付其他与经营活动有关的现金 | 1,224,750,442.27 | 2,730,695,156.02 | 2,145,482,921.76 | 1,443,360,926.23 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 33,323,258,105.62 | 108,223,646,098.69 | 74,804,549,854.02 | 47,949,745,457.91 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -840,514,633.42 | 2,440,755,824.85 | -2,400,118,168.77 | -3,219,179,295.21 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 489,620,649.21 | 2,275,062,650.97 | 1,931,812,650.97 | 1,361,386,773.3 |
取得投资收益收到的现金 | 60,547,642.73 | 129,487,841.26 | 95,845,688.35 | 78,937,647.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 464,578.7 | 993,854.44 | 923,956.49 | 379,897.21 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 550,632,870.64 | 2,405,544,346.67 | 2,028,582,295.81 | 1,440,704,317.81 |
购建固定资产、无形资产和其他长期资产支付的现金 | 139,914,528.03 | 533,513,650.48 | 277,163,655.52 | 155,386,720.9 |
投资支付的现金 | 769,824,400 | 2,200,068,037.76 | 1,712,300,000 | 1,409,000,000 |
支付其他与投资活动有关的现金 | 147,800 | 30,269,500 | 20,281,200 | 5,600 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 909,886,728.03 | 2,763,851,188.24 | 2,009,744,855.52 | 1,564,392,320.9 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -359,253,857.39 | -358,306,841.57 | 18,837,440.29 | -123,688,003.09 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 7,760,000 | 4,900,000 | 4,100,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 7,760,000 | 4,900,000 | 4,100,000 |
取得借款收到的现金 | 3,035,566,811.32 | 17,703,099,173.03 | 16,828,535,235.33 | 5,070,566,442.77 |
收到其他与筹资活动有关的现金 | 3,539,445,673.49 | 3,851,063,890.64 | 3,535,314,092.51 | 2,735,341,803.53 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,575,012,484.81 | 21,561,923,063.67 | 20,368,749,327.84 | 7,810,008,246.3 |
偿还债务支付的现金 | 2,441,714,634.25 | 7,457,676,667.81 | 4,592,325,529.7 | 2,652,140,561.32 |
分配股利、利润或偿付利息支付的现金 | 181,273,829.66 | 1,250,646,423.49 | 1,003,172,851.22 | 855,048,722.26 |
其中:子公司支付给少数股东的股利、利润 | 108.32 | 348,129,360.99 | 347,219,063.08 | 308,700,000 |
支付其他与筹资活动有关的现金 | 2,479,750,238.96 | 22,139,805,920.68 | 19,788,511,884.76 | 2,481,711,747.29 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,102,738,702.87 | 30,848,129,011.98 | 25,384,010,265.68 | 5,988,901,030.87 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,472,273,781.94 | -9,286,205,948.31 | -5,015,260,937.84 | 1,821,107,215.43 |
四、汇率变动对现金及现金等价物的影响 | -9,566,286.7 | 863,768.36 | -28,909,717.34 | -3,032,333.55 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 262,939,004.43 | -7,202,893,196.67 | -7,425,451,383.66 | -1,524,792,416.42 |
加:期初现金及现金等价物余额 | 7,316,512,142.72 | 14,519,405,339.39 | 14,519,405,339.39 | 14,519,405,339.39 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 7,579,451,147.15 | 7,316,512,142.72 | 7,093,953,955.73 | 12,994,612,922.97 |
补充资料: | ||||
净利润 | - | 1,982,277,033.02 | - | 1,725,471,971.81 |
固定资产和投资性房地产折旧 | - | 401,922,425.01 | - | 218,771,946.51 |
无形资产摊销 | - | 111,190,964.84 | - | 64,039,524.88 |
长期待摊费用摊销 | - | 36,357,424.76 | - | 20,799,388.57 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,944,443.06 | - | -933,571.38 |
固定资产报废损失 | - | 317,305.85 | - | 8,034.83 |
公允价值变动损失 | - | -101,428,335.7 | - | -53,235,248.03 |
财务费用 | - | 699,611,231.26 | - | 198,742,249.27 |
投资损失 | - | -69,245,470.99 | - | -59,050,458.15 |
递延所得税 | - | -122,685,486.81 | - | -7,296,967.25 |
其中:递延所得税资产减少 | - | -191,775,997.71 | - | -48,944,224.12 |
递延所得税负债增加 | - | 69,090,510.9 | - | 41,647,256.87 |
存货的减少 | - | -9,690,721,876.74 | - | -2,844,642,743.03 |
经营性应收项目的减少 | - | 252,819,065.72 | - | -1,035,449,338.32 |
经营性应付项目的增加 | - | 7,586,348,611.4 | - | -1,983,049,483.12 |
其他 | - | -31,766,256.6 | - | -152,151,854.22 |
现金的期末余额 | - | 7,316,512,142.72 | - | 12,994,612,922.97 |
减:现金的期初余额 | - | 14,519,405,339.39 | - | 14,519,405,339.39 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |