当前位置:首页 - 行情中心 - 紫光股份(000938) - 财务分析 - 现金流量表

紫光股份

(000938)

  

流通市值:743.05亿  总市值:743.05亿
流通股本:28.60亿   总股本:28.60亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金70,362,019,653.6243,191,201,253.3221,772,518,170.5499,398,874,607.81
收到的税费返还1,194,252,112.27899,171,662.7233,435,000.981,644,108,953.88
收到其他与经营活动有关的现金848,159,919.36640,193,246.68420,439,479.661,704,647,669.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计72,404,431,685.2544,730,566,162.722,426,392,651.18102,747,631,230.85
购买商品、接受劳务支付的现金63,706,396,999.7540,325,935,462.1119,966,576,633.6288,657,605,669.58
客户贷款及垫款净增加额18,677,997.45-126,797.786,110,460.54-11,008,746.71
支付给职工以及为职工支付的现金7,174,207,379.285,109,053,747.643,172,623,092.939,834,676,875.82
支付的各项税费1,759,784,555.781,071,522,119.71506,565,900.342,593,348,777.01
支付其他与经营活动有关的现金2,145,482,921.761,443,360,926.23712,427,699.353,530,236,720.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计74,804,549,854.0247,949,745,457.9124,364,303,786.78104,604,859,296.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,400,118,168.77-3,219,179,295.21-1,937,911,135.6-1,857,228,065.8
二、投资活动产生的现金流量:
收回投资收到的现金1,931,812,650.971,361,386,773.3749,508,757.297,233,977,182.49
取得投资收益收到的现金95,845,688.3578,937,647.323,326,507.87160,450,472.98
处置固定资产、无形资产和其他长期资产收回的现金净额923,956.49379,897.2177,594.351,535,740.66
处置子公司及其他营业单位收到的现金净额---6,148,380
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,028,582,295.811,440,704,317.81772,912,859.517,402,111,776.13
购建固定资产、无形资产和其他长期资产支付的现金277,163,655.52155,386,720.975,463,207.15940,567,762.72
投资支付的现金1,712,300,0001,409,000,000592,400,0005,806,930,000
支付其他与投资活动有关的现金20,281,2005,6005,600109,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,009,744,855.521,564,392,320.9667,868,807.156,747,607,562.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额18,837,440.29-123,688,003.09105,044,052.36654,504,213.41
三、筹资活动产生的现金流量:
吸收投资收到的现金4,900,0004,100,000-500,000
其中:子公司吸收少数股东投资收到的现金4,900,0004,100,000-500,000
取得借款收到的现金16,828,535,235.335,070,566,442.772,572,960,312.0610,914,657,309.4
收到其他与筹资活动有关的现金3,535,314,092.512,735,341,803.531,130,617,151.034,656,509,401.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,368,749,327.847,810,008,246.33,703,577,463.0915,571,666,710.9
偿还债务支付的现金4,592,325,529.72,652,140,561.321,898,271,621.194,480,734,732.76
分配股利、利润或偿付利息支付的现金1,003,172,851.22855,048,722.2671,351,468.091,647,011,521.09
其中:子公司支付给少数股东的股利、利润347,219,063.08308,700,000-1,475,204,448.47
支付其他与筹资活动有关的现金19,788,511,884.762,481,711,747.291,425,014,097.994,099,402,025.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计25,384,010,265.685,988,901,030.873,394,637,187.2710,227,148,279.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,015,260,937.841,821,107,215.43308,940,275.825,344,518,431.13
四、汇率变动对现金及现金等价物的影响-28,909,717.34-3,032,333.55-5,158,007.14-5,043,499.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,425,451,383.66-1,524,792,416.42-1,529,084,814.564,136,751,078.88
加:期初现金及现金等价物余额14,519,405,339.3914,519,405,339.3914,519,405,339.3910,382,654,260.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,093,953,955.7312,994,612,922.9712,990,320,524.8314,519,405,339.39
补充资料:
净利润-1,725,471,971.81-3,684,522,189.45
固定资产和投资性房地产折旧-218,771,946.51-441,617,442.52
无形资产摊销-64,039,524.88-130,109,660.87
长期待摊费用摊销-20,799,388.57-91,445,394.88
处置固定资产、无形资产和其他长期资产的损失--933,571.38--1,547,156.03
固定资产报废损失-8,034.83-10,780.95
公允价值变动损失--53,235,248.03-75,143,202.31
财务费用-198,742,249.27-268,458,085.75
投资损失--59,050,458.15--138,891,888.8
递延所得税--7,296,967.25--181,484,962.96
其中:递延所得税资产减少--48,944,224.12--189,821,458.02
递延所得税负债增加-41,647,256.87-8,336,495.06
存货的减少--2,844,642,743.03--7,957,537,108.92
经营性应收项目的减少--1,035,449,338.32--2,734,958,859.67
经营性应付项目的增加--1,983,049,483.12-3,248,677,726.12
其他--152,151,854.22-105,857,832.21
现金的期末余额-12,994,612,922.97-14,519,405,339.39
减:现金的期初余额-14,519,405,339.39-10,382,654,260.51
公告日期2024-10-312024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑