当前位置:首页 - 行情中心 - 紫光股份(000938) - 财务分析 - 现金流量表

紫光股份

(000938)

  

流通市值:682.13亿  总市值:682.13亿
流通股本:28.60亿   总股本:28.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,749,776,242.28107,712,233,817.2270,362,019,653.6243,191,201,253.32
收到的税费返还441,874,359.51,792,117,692.961,194,252,112.27899,171,662.7
收到其他与经营活动有关的现金291,092,870.421,160,050,413.36848,159,919.36640,193,246.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,482,743,472.2110,664,401,923.5472,404,431,685.2544,730,566,162.7
购买商品、接受劳务支付的现金28,510,082,980.9994,105,887,690.7963,706,396,999.7540,325,935,462.11
客户贷款及垫款净增加额8,237,818.1719,078,435.8218,677,997.45-126,797.78
支付给职工以及为职工支付的现金2,700,600,859.139,012,067,966.27,174,207,379.285,109,053,747.64
支付的各项税费879,586,005.062,355,916,849.861,759,784,555.781,071,522,119.71
支付其他与经营活动有关的现金1,224,750,442.272,730,695,156.022,145,482,921.761,443,360,926.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,323,258,105.62108,223,646,098.6974,804,549,854.0247,949,745,457.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-840,514,633.422,440,755,824.85-2,400,118,168.77-3,219,179,295.21
二、投资活动产生的现金流量:
收回投资收到的现金489,620,649.212,275,062,650.971,931,812,650.971,361,386,773.3
取得投资收益收到的现金60,547,642.73129,487,841.2695,845,688.3578,937,647.3
处置固定资产、无形资产和其他长期资产收回的现金净额464,578.7993,854.44923,956.49379,897.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计550,632,870.642,405,544,346.672,028,582,295.811,440,704,317.81
购建固定资产、无形资产和其他长期资产支付的现金139,914,528.03533,513,650.48277,163,655.52155,386,720.9
投资支付的现金769,824,4002,200,068,037.761,712,300,0001,409,000,000
支付其他与投资活动有关的现金147,80030,269,50020,281,2005,600
投资活动现金流出的平衡项目0000
投资活动现金流出小计909,886,728.032,763,851,188.242,009,744,855.521,564,392,320.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-359,253,857.39-358,306,841.5718,837,440.29-123,688,003.09
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,760,0004,900,0004,100,000
其中:子公司吸收少数股东投资收到的现金-7,760,0004,900,0004,100,000
取得借款收到的现金3,035,566,811.3217,703,099,173.0316,828,535,235.335,070,566,442.77
收到其他与筹资活动有关的现金3,539,445,673.493,851,063,890.643,535,314,092.512,735,341,803.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,575,012,484.8121,561,923,063.6720,368,749,327.847,810,008,246.3
偿还债务支付的现金2,441,714,634.257,457,676,667.814,592,325,529.72,652,140,561.32
分配股利、利润或偿付利息支付的现金181,273,829.661,250,646,423.491,003,172,851.22855,048,722.26
其中:子公司支付给少数股东的股利、利润108.32348,129,360.99347,219,063.08308,700,000
支付其他与筹资活动有关的现金2,479,750,238.9622,139,805,920.6819,788,511,884.762,481,711,747.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,102,738,702.8730,848,129,011.9825,384,010,265.685,988,901,030.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,472,273,781.94-9,286,205,948.31-5,015,260,937.841,821,107,215.43
四、汇率变动对现金及现金等价物的影响-9,566,286.7863,768.36-28,909,717.34-3,032,333.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额262,939,004.43-7,202,893,196.67-7,425,451,383.66-1,524,792,416.42
加:期初现金及现金等价物余额7,316,512,142.7214,519,405,339.3914,519,405,339.3914,519,405,339.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,579,451,147.157,316,512,142.727,093,953,955.7312,994,612,922.97
补充资料:
净利润-1,982,277,033.02-1,725,471,971.81
固定资产和投资性房地产折旧-401,922,425.01-218,771,946.51
无形资产摊销-111,190,964.84-64,039,524.88
长期待摊费用摊销-36,357,424.76-20,799,388.57
处置固定资产、无形资产和其他长期资产的损失--2,944,443.06--933,571.38
固定资产报废损失-317,305.85-8,034.83
公允价值变动损失--101,428,335.7--53,235,248.03
财务费用-699,611,231.26-198,742,249.27
投资损失--69,245,470.99--59,050,458.15
递延所得税--122,685,486.81--7,296,967.25
其中:递延所得税资产减少--191,775,997.71--48,944,224.12
递延所得税负债增加-69,090,510.9-41,647,256.87
存货的减少--9,690,721,876.74--2,844,642,743.03
经营性应收项目的减少-252,819,065.72--1,035,449,338.32
经营性应付项目的增加-7,586,348,611.4--1,983,049,483.12
其他--31,766,256.6--152,151,854.22
现金的期末余额-7,316,512,142.72-12,994,612,922.97
减:现金的期初余额-14,519,405,339.39-14,519,405,339.39
公告日期2025-04-292025-04-292024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑