当前位置:首页 - 行情中心 - 电投产融(000958) - 财务分析 - 现金流量表

电投产融

(000958)

  

流通市值:368.76亿  总市值:368.76亿
流通股本:53.83亿   总股本:53.83亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金852,591,493.394,378,251,758.322,785,865,254.991,817,190,460.21
处置交易性金融资产净增加额--181,511,508.65-
收取利息、手续费及佣金的现金171,411,278.931,234,694,437.2615,610,105.23320,057,212.91
收到的税费返还16,678.771,123,534.951,167,530.98429,660.46
收到其他与经营活动有关的现金4,361,787,866.0814,406,255,012.0511,078,338,458.317,006,427,351.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,385,807,317.1720,020,324,742.5214,662,492,858.169,144,104,685.13
购买商品、接受劳务支付的现金658,881,929.692,079,299,832.581,586,695,520.011,135,759,194.49
客户贷款及垫款净增加额-2,000,000-400,280,000-320,000-320,000
支付利息、手续费及佣金的现金10,893,092.7350,897,156.2334,643,958.3219,082,088.3
支付给职工以及为职工支付的现金192,894,985.82900,457,510.77520,035,365.5356,057,948.34
支付的各项税费178,046,684.66621,911,891.22494,871,949.8358,947,210.74
支付其他与经营活动有关的现金4,412,870,779.2113,885,266,235.1610,540,307,466.856,835,328,144.82
经营活动现金流出的其他项目-384,392,820.74541,405,923.12--554,691,716.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,067,194,651.3717,678,958,549.0813,176,234,260.488,150,162,870.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额318,612,665.82,341,366,193.441,486,258,597.68993,941,814.98
二、投资活动产生的现金流量:
收回投资收到的现金814,719,196.181,083,920,755.55924,844,224.22411,037,780.51
取得投资收益收到的现金27,430,733.84526,951,420.49393,331,768.77191,949,335
处置固定资产、无形资产和其他长期资产收回的现金净额79,026.55869,745.04631,524.31623,339.31
收到的其他与投资活动有关的现金50,056,658.59471,194.78348,832.711,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计892,285,615.161,612,213,115.861,319,156,350.01603,611,654.82
购建固定资产、无形资产和其他长期资产支付的现金107,202,636.46523,302,292.8312,034,118.4178,541,492.04
投资支付的现金1,186,210,0001,031,940,0002,228,860,0001,216,320,000
支付其他与投资活动有关的现金26,147,155.551,220,716.89562,009.84420,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,319,559,792.011,556,463,009.692,541,456,128.241,395,281,492.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-427,274,176.8555,750,106.17-1,222,299,778.23-791,669,837.22
三、筹资活动产生的现金流量:
吸收投资收到的现金--5,051,643.1-
取得借款收到的现金2,186,250,0003,855,435,571.23,217,655,706.731,214,721,500
收到其他与筹资活动有关的现金403,170,0001,432,011,374.131,443,434,657.31995,820,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,589,420,0005,287,446,945.334,666,142,007.142,210,541,500
偿还债务支付的现金1,933,517,1824,102,654,144.963,227,210,216.491,109,341,889.28
分配股利、利润或偿付利息支付的现金70,082,152.88968,632,754.85764,744,418.01624,057,554.98
其中:子公司支付给少数股东的股利、利润-158,949,640.58-153,410,255.9
支付其他与筹资活动有关的现金675,299,954.032,059,408,699.95476,744,015.43781,909,596.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,678,899,288.917,130,695,599.764,468,698,649.932,515,309,040.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-89,479,288.91-1,843,248,654.43197,443,357.21-304,767,540.41
四、汇率变动对现金及现金等价物的影响15,077.4123,676.0698,581.21104,137.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-198,125,722.56553,991,321.24461,500,757.87-102,391,425.29
加:期初现金及现金等价物余额2,415,719,621.541,861,728,000.31,861,728,000.31,861,728,000.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,217,593,898.982,415,719,321.542,323,228,758.171,759,336,575.01
补充资料:
净利润-1,362,885,979.08-712,312,361.81
资产减值准备-3,544,893.1-18,380,121.09
固定资产和投资性房地产折旧-857,452,316.9-454,625,356.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-857,452,316.9-454,625,356.12
无形资产摊销-26,842,835.95-13,259,399.54
长期待摊费用摊销-4,162,064.86-1,281,860.96
处置固定资产、无形资产和其他长期资产的损失--241,827.28--240,952.9
固定资产报废损失--274,613.13--
公允价值变动损失-215,108,288.73-78,758,899.82
财务费用-351,084,871.1-181,930,680.66
投资损失--404,745,238.2--293,156,655.63
递延所得税-25,505,947.35-24,306,015.09
其中:递延所得税资产减少--4,197,399.74-32,000,031.2
递延所得税负债增加-29,703,347.09--7,694,016.11
存货的减少-15,887,088.33--80,083,928.31
经营性应收项目的减少--922,108,562.09-477,612,337.81
经营性应付项目的增加-841,160,777.37--658,457,753.63
其他--166,606,217--
现金的期末余额-2,415,719,321.54-1,759,336,575.01
减:现金的期初余额-1,861,728,000.3-1,861,728,000.3
公告日期2025-04-262025-04-262024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑