当前位置:首页 - 行情中心 - 东方钽业(000962) - 财务分析 - 现金流量表

东方钽业

(000962)

  

流通市值:192.44亿  总市值:197.24亿
流通股本:5.15亿   总股本:5.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,042,341,274.86653,001,552.24283,932,191.091,193,355,128.9
  收到的税费返还58,171,952.4933,593,359.1212,813,593.945,188,065.17
  收到其他与经营活动有关的现金51,143,386.5433,749,029.6517,595,101.2444,261,560.78
  经营活动现金流入小计1,151,656,613.89720,343,941.01314,340,886.231,282,804,754.85
  购买商品、接受劳务支付的现金2,080,143,225.431,071,767,796.35421,394,321.321,376,417,631.41
  支付给职工以及为职工支付的现金151,536,438.89101,135,364.0854,002,072.44205,344,263.87
  支付的各项税费12,402,609.128,331,904.475,752,130.0813,121,729.36
  支付其他与经营活动有关的现金96,985,292.4678,993,745.3551,946,574.8153,346,088.92
  经营活动现金流出小计2,341,067,565.91,260,228,810.25533,095,098.651,648,229,713.56
  经营活动产生的现金流量净额-1,189,410,952.01-539,884,869.24-218,754,212.42-365,424,958.71
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000--112,119.58
  取得投资收益收到的现金50,460,487.6850,400,00050,400,00047,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额0--3,329,200
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计120,460,487.6850,400,00050,400,00051,041,319.58
  购建固定资产、无形资产和其他长期资产支付的现金347,333,721.26191,522,593.5367,414,274.61468,629,085.2
  投资支付的现金547,000,000---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计894,333,721.26191,522,593.5367,414,274.61468,629,085.2
  投资活动产生的现金流量净额-773,873,233.58-141,122,593.53-17,014,274.61-417,587,765.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,180,360,588.751,180,360,588.751,180,360,588.75-
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金1,001,367,296.44308,000,000130,000,000605,274,200
  收到其他与筹资活动有关的现金143,983,403.15128,328,391.1783,656,509.24-
  筹资活动现金流入小计2,325,711,288.341,616,688,979.921,394,017,097.99605,274,200
  偿还债务支付的现金138,674,200127,674,200116,274,2008,400,000
  分配股利、利润或偿付利息支付的现金69,960,242.3964,879,334.363,017,070.0166,601,205.1
  其中:子公司支付给少数股东的股利、利润0--269,018.86
  支付其他与筹资活动有关的现金6,879,731.72,393,428.04-2,930,333.6
  筹资活动现金流出小计215,514,174.09194,946,962.4119,291,270.0177,931,538.7
  筹资活动产生的现金流量净额2,110,197,114.251,421,742,017.521,274,725,827.98527,342,661.3
四、汇率变动对现金及现金等价物的影响-5,112,821.83-3,298,328.61-926,451.9547,401.6
五、现金及现金等价物净增加额141,800,106.83737,436,226.141,038,030,889-255,622,661.43
  加:期初现金及现金等价物余额247,121,332.46247,121,332.46247,121,332.46502,743,993.89
  期末现金及现金等价物余额388,921,439.29984,557,558.61,285,152,221.46247,121,332.46
补充资料:
  净利润-122,972,043.65-260,284,217.57
  资产减值准备-5,553,241.8-2,569,116.31
  固定资产和投资性房地产折旧-35,999,830.46-53,425,510.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,999,830.46-53,425,510.66
  无形资产摊销-7,467,692.1-13,575,594.83
  处置固定资产、无形资产和其他长期资产的损失----2,570,792.49
  固定资产报废损失-39,154.32--1,851,367.99
  财务费用-7,933,658.63-2,852,437.64
  投资损失--14,183,604.37--80,890,161.94
  递延所得税--13,044.26--36,983.81
  其中:递延所得税资产减少-396,862.43--2,087,720.1
    递延所得税负债增加--409,906.69-2,050,736.29
  存货的减少--423,153,488.9--433,020,285.86
  经营性应收项目的减少--182,740,421.25--120,313,427.3
  经营性应付项目的增加--102,492,642.82--62,173,509.72
  现金的期末余额---247,121,332.46
  减:现金的期初余额---502,743,993.89
  加:现金等价物的期末余额-984,557,558.6--
  减:现金等价物的期初余额-247,121,332.46--
  现金及现金等价物的净增加额-737,436,226.14--255,622,661.43
公告日期2026-10-242026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑