当前位置:首页 - 行情中心 - 中科三环(000970) - 财务分析 - 现金流量表

中科三环

(000970)

  

流通市值:140.54亿  总市值:140.54亿
流通股本:12.16亿   总股本:12.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,599,753,956.597,242,737,426.385,272,813,059.923,609,856,321.05
收到的税费返还90,556,089.44392,476,952.47308,500,230.01226,958,702.39
收到其他与经营活动有关的现金34,619,075.689,699,457.3263,877,457.9946,441,873.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,724,929,121.637,724,913,836.175,645,190,747.923,883,256,896.97
购买商品、接受劳务支付的现金1,261,267,2375,113,718,078.233,724,495,589.632,443,200,545.83
支付给职工以及为职工支付的现金258,302,867.58903,433,389.95681,207,469.43475,039,658.77
支付的各项税费67,214,278.6268,548,065.36209,671,796.75131,132,585.08
支付其他与经营活动有关的现金39,698,800.33113,139,829.196,428,377.1166,861,684.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,626,483,183.516,398,839,362.644,711,803,232.923,116,234,473.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额98,445,938.121,326,074,473.53933,387,515767,022,423.16
二、投资活动产生的现金流量:
收回投资收到的现金315,869,000322,013,336.38133,688,936.38113,688,936.38
取得投资收益收到的现金884,597.565,742,930.613,902,527.053,705,218.83
处置固定资产、无形资产和其他长期资产收回的现金净额1,094,7894,552,475.772,582,281.22,319,713.2
收到的其他与投资活动有关的现金211,879.7643,598,4501,094,089.22478,409.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计318,060,266.32375,907,192.76141,267,833.85120,192,277.62
购建固定资产、无形资产和其他长期资产支付的现金35,477,020.7214,967,566.96168,831,196.92119,872,573.73
投资支付的现金280,000,000335,000,000272,675,600252,675,600
支付其他与投资活动有关的现金40,068,88085,160,45013,050,108.357,274,295.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计355,545,900.7635,128,016.96454,556,905.27379,822,469.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-37,485,634.38-259,220,824.2-313,289,071.42-259,630,191.89
三、筹资活动产生的现金流量:
吸收投资收到的现金-359,370359,370-
其中:子公司吸收少数股东投资收到的现金-359,370359,370-
取得借款收到的现金85,000,000498,993,800441,500,000331,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计85,000,000499,353,170441,859,370331,500,000
偿还债务支付的现金15,000,0001,252,993,193.81,096,496,596.9811,996,596.9
分配股利、利润或偿付利息支付的现金292,550,476126,033,542.2495,923,748.1189,059,523.39
其中:子公司支付给少数股东的股利、利润286,000,00029,894,611.0522,646,185.0522,646,185.05
支付其他与筹资活动有关的现金76,305.87113,756,418.9161,098,128.72-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计307,626,781.871,492,783,154.951,253,518,473.73901,056,120.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-222,626,781.87-993,429,984.95-811,659,103.73-569,556,120.29
四、汇率变动对现金及现金等价物的影响17,333,485.1427,015,055.120,038,086.7917,897,864.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-144,332,992.99100,438,719.48-171,522,573.36-44,266,024.33
加:期初现金及现金等价物余额2,388,456,039.822,288,017,320.342,288,017,320.342,288,017,320.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,244,123,046.832,388,456,039.822,116,494,746.982,243,751,296.01
补充资料:
净利润-22,953,711.38--82,314,271.4
资产减值准备-136,654,227.02-104,752,763.37
固定资产和投资性房地产折旧-178,550,716.3-84,858,424.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,550,716.3-84,858,424.46
无形资产摊销-5,326,468.96-2,566,192.77
长期待摊费用摊销-13,164,194.21-6,199,841.36
处置固定资产、无形资产和其他长期资产的损失-6,190,881.63-530,881.26
固定资产报废损失-26,009.8-39,560
公允价值变动损失-7,612,975.5-8,187,774.5
财务费用-20,337,927.26-8,223,083.77
投资损失-3,742,063.52--12,890,874.38
递延所得税--60,585,255.2--27,872,826.86
其中:递延所得税资产减少--59,140,699.6--26,991,130.92
递延所得税负债增加--1,444,555.6--881,695.94
存货的减少-488,525,564.91-536,518,578.16
经营性应收项目的减少-356,661,779.42-365,251,951.48
经营性应付项目的增加-138,190,955.48--231,497,591.01
现金的期末余额-2,388,456,039.82-2,243,751,296.01
减:现金的期初余额-2,288,017,320.34-2,288,017,320.34
公告日期2025-04-252025-03-132024-10-292024-08-22
审计意见(境内)标准无保留意见
TOP↑