当前位置:首页 - 行情中心 - 浪潮信息(000977) - 财务分析 - 现金流量表

浪潮信息

(000977)

  

流通市值:532.23亿  总市值:532.91亿
流通股本:14.70亿   总股本:14.72亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金81,092,518,927.0354,893,591,596.7527,473,867,285.2113,183,972,642.77
收到的税费返还1,024,384,794.45825,648,609.11630,117,912.03374,204,659.64
收到其他与经营活动有关的现金1,177,681,385.1641,410,132.42734,465,690.77327,579,804.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,294,585,106.5856,360,650,338.2828,838,450,888.0113,885,757,106.93
购买商品、接受劳务支付的现金76,696,861,616.4957,663,980,436.3330,914,023,280.8212,346,092,372.95
支付给职工以及为职工支付的现金3,309,464,702.532,514,445,306.81,705,000,307.81712,179,146.62
支付的各项税费698,283,724.37478,808,862.41328,251,506.85216,155,245.03
支付其他与经营活动有关的现金2,069,591,674.731,311,320,248.161,071,484,267.81705,985,147.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计82,774,201,718.1261,968,554,853.734,018,759,363.2913,980,411,912.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额520,383,388.46-5,607,904,515.42-5,180,308,475.28-94,654,805.62
二、投资活动产生的现金流量:
收回投资收到的现金143,530,657.03---
取得投资收益收到的现金4,280,517.6456,737,807.2844,011,210.371,381,472.76
处置固定资产、无形资产和其他长期资产收回的现金净额17,059,516.1217,056,862.982,356.472,356.47
收到的其他与投资活动有关的现金6,600,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计171,470,690.7973,794,670.2644,013,566.841,383,829.23
购建固定资产、无形资产和其他长期资产支付的现金306,976,497.9215,629,746.16156,096,392.3766,472,547.2
投资支付的现金101,000,000101,000,0001,000,0001,000,000
取得子公司及其他营业单位支付的现金14,005,100---
支付其他与投资活动有关的现金334,868,180.94324,013,484.76324,013,484.76-
投资活动现金流出的平衡项目0000
投资活动现金流出小计756,849,778.84640,643,230.92481,109,877.1367,472,547.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-585,379,088.05-566,848,560.66-437,096,310.29-66,088,717.97
三、筹资活动产生的现金流量:
吸收投资收到的现金133,208,830.86133,208,830.86133,208,830.86-
其中:子公司吸收少数股东投资收到的现金-0--
取得借款收到的现金17,006,018,914.4415,006,100,468.3312,508,740,668.338,706,996,539.7
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,139,227,745.315,139,309,299.1912,641,949,499.198,706,996,539.7
偿还债务支付的现金12,465,924,213.478,074,862,984.255,649,196,339.943,551,606,651.28
分配股利、利润或偿付利息支付的现金701,530,199.99539,235,789385,355,644.0269,650,000
其中:子公司支付给少数股东的股利、利润1,053,096.551,053,096.55--
支付其他与筹资活动有关的现金1,031,612,505.0724,852,937.836,258,779.916,258,779.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,199,066,918.538,638,951,711.086,040,810,763.873,627,515,431.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,940,160,826.776,500,357,588.116,601,138,735.325,079,481,108.51
四、汇率变动对现金及现金等价物的影响34,405,522.84124,464,062.1520,131,836.2-33,063,114.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,909,570,650.02450,068,574.181,003,865,785.954,885,674,470.11
加:期初现金及现金等价物余额9,023,907,322.998,996,102,096.318,996,102,096.318,996,102,096.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,933,477,973.019,446,170,670.499,999,967,882.2613,881,776,566.42
补充资料:
净利润1,795,827,701.67-312,017,171.29-
资产减值准备377,992,158.81-56,675,158.5-
固定资产和投资性房地产折旧236,762,459.45-129,609,591.41-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧236,762,459.45-129,609,591.41-
无形资产摊销80,169,307.48-42,145,438.21-
长期待摊费用摊销38,909,952.26-18,190,274.21-
处置固定资产、无形资产和其他长期资产的损失325,227.28-71,054.89-
固定资产报废损失369,891.7-12,176.8-
公允价值变动损失9,399,769.08-161,204.3-
财务费用83,357,515.2-190,773,075.28-
投资损失-126,327,736.57--64,304,553-
递延所得税-78,807,656.93--92,636,279.99-
其中:递延所得税资产减少-59,360,064.68--91,394,347.35-
递延所得税负债增加-19,447,592.25--1,241,932.64-
存货的减少-4,121,425,771.52--4,925,116,396.88-
经营性应收项目的减少928,617,059.3--1,301,487,604.54-
经营性应付项目的增加1,252,635,432.68-445,414,202.64-
现金的期末余额11,933,477,973.01-9,999,967,882.26-
减:现金的期初余额9,023,907,322.99-8,996,102,096.31-
公告日期2024-04-202023-10-312023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑