当前位置:首页 - 行情中心 - 浪潮信息(000977) - 财务分析 - 现金流量表

浪潮信息

(000977)

  

流通市值:921.12亿  总市值:922.15亿
流通股本:14.70亿   总股本:14.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金114,573,696,562.4856,254,696,140.16124,593,475,872.687,016,724,048.21
  收到的税费返还2,521,310,054.731,498,864,409.43923,272,468.84662,050,306.21
  收到其他与经营活动有关的现金551,772,643.81170,521,432.331,246,853,306.29748,234,445.11
  经营活动现金流入小计117,646,779,261.0257,924,081,981.92126,763,601,647.7388,427,008,799.53
  购买商品、接受劳务支付的现金119,570,866,673.1150,606,255,759.33119,771,633,576.1892,396,774,397.28
  支付给职工以及为职工支付的现金2,040,065,189.94708,963,059.163,418,008,910.372,598,113,902.04
  支付的各项税费488,561,131.04242,716,424.381,113,562,172.491,071,721,320.85
  支付其他与经营活动有关的现金1,122,853,468.98563,082,841.292,362,436,641.61,747,681,880.24
  经营活动现金流出小计123,222,346,463.0752,121,018,084.16126,665,641,300.6497,814,291,500.41
  经营活动产生的现金流量净额-5,575,567,202.055,803,063,897.7697,960,347.09-9,387,282,700.88
二、投资活动产生的现金流量:
  收回投资收到的现金--32,544,058.021,003,203.63
  取得投资收益收到的现金0-802,966.84802,966.84
  处置固定资产、无形资产和其他长期资产收回的现金净额5,271.915,271.91166,653.2131,891.66
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金19,345,279.73-0-
  投资活动现金流入小计19,350,551.645,271.9133,513,678.071,838,062.13
  购建固定资产、无形资产和其他长期资产支付的现金90,176,313.9657,138,444.47247,807,982.68142,995,311.61
  投资支付的现金206,677,970206,677,970131,292,426.5230,000,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金792,000750,00023,999,558.6239,675,263.12
  投资活动现金流出小计297,646,283.96264,566,414.47403,099,967.82212,670,574.73
  投资活动产生的现金流量净额-278,295,732.32-264,561,142.56-369,586,289.75-210,832,512.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金19,547,286,780.558,647,975,00019,290,466,666.6718,490,466,666.67
  收到其他与筹资活动有关的现金-00-
  筹资活动现金流入小计19,547,286,780.558,647,975,00019,290,466,666.6718,490,466,666.67
  偿还债务支付的现金6,107,252,205.223,543,112,39122,485,270,132.589,915,700,463.94
  分配股利、利润或偿付利息支付的现金393,020,683.05144,519,166.47599,278,263.32503,585,574.15
  其中:子公司支付给少数股东的股利、利润--2,668,789.882,668,789.88
  支付其他与筹资活动有关的现金23,576,409.174,685,665.2741,248,575.6741,248,575.67
  筹资活动现金流出小计6,523,849,297.443,692,317,222.7423,125,796,971.5710,460,534,613.76
  筹资活动产生的现金流量净额13,023,437,483.114,955,657,777.26-3,835,330,304.98,029,932,052.91
四、汇率变动对现金及现金等价物的影响-528,761,603.09-226,844,252.96-529,180,097.39-53,754,493.11
五、现金及现金等价物净增加额6,640,812,945.6510,267,316,279.5-4,636,136,344.95-1,621,937,653.68
  加:期初现金及现金等价物余额7,375,353,930.547,375,353,930.5411,933,477,973.0111,933,477,973.01
  期末现金及现金等价物余额14,016,166,876.1917,642,670,210.047,297,341,628.0610,311,540,319.33
补充资料:
  净利润798,098,673.64-2,289,835,075.6-
  资产减值准备494,239,311.28-303,728,850.04-
  固定资产和投资性房地产折旧315,873,819.13-360,675,068.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧315,873,819.13-360,675,068.51-
  无形资产摊销54,655,186.02-87,849,146.4-
  长期待摊费用摊销10,789,660.66-33,604,801.46-
  处置固定资产、无形资产和其他长期资产的损失-70,254.66--1,640,644.99-
  固定资产报废损失73,677.21--4,201,675.58-
  公允价值变动损失-128,631.82--21,745,417.26-
  财务费用402,212,755.43-541,333,599.11-
  投资损失1,804,494.79--11,715,559.63-
  递延所得税-193,379,685.94--99,993,262.47-
  其中:递延所得税资产减少-362,830,118.44--98,114,894.04-
    递延所得税负债增加169,450,432.5--1,878,368.43-
  存货的减少-18,903,222,192.03--22,532,919,326.14-
  经营性应收项目的减少7,397,052,641.46--5,472,881,073.65-
  经营性应付项目的增加4,026,969,206.54-24,598,770,220.49-
  现金的期末余额14,016,166,876.19-7,297,341,628.06-
  减:现金的期初余额7,375,353,930.54-11,933,477,973.01-
  现金及现金等价物的净增加额6,640,812,945.65--4,636,136,344.95-
公告日期2025-08-272025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑