当前位置:首页 - 行情中心 - 山西焦煤(000983) - 财务分析 - 现金流量表

山西焦煤

(000983)

  

流通市值:322.49亿  总市值:394.56亿
流通股本:46.40亿   总股本:56.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,559,538,600.2610,050,028,850.7849,814,981,936.7236,080,908,841.17
  收到的税费返还2,929,848.478,165.6413,856,057.7617,732,349.89
  收到其他与经营活动有关的现金950,919,683.18827,517,696.19891,383,413.58900,105,285.8
  经营活动现金流入小计22,513,388,131.9110,877,554,712.6150,720,221,408.0636,998,746,476.86
  购买商品、接受劳务支付的现金10,218,783,162.844,546,349,395.5827,344,626,053.420,034,819,980.95
  支付给职工以及为职工支付的现金4,331,041,163.772,326,967,485.58,891,963,779.496,317,726,839.73
  支付的各项税费3,157,402,921.981,400,746,625.677,672,425,419.65,723,829,072.22
  支付其他与经营活动有关的现金1,478,874,025.71717,918,582.393,223,504,270.122,348,788,627.96
  经营活动现金流出小计19,186,101,274.38,991,982,089.1447,132,519,522.6134,425,164,520.86
  经营活动产生的现金流量净额3,327,286,857.611,885,572,623.473,587,701,885.452,573,581,956
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金7,093,730.442,300,000215,287,946.21213,133,053.1
  处置固定资产、无形资产和其他长期资产收回的现金净额19,8102,200993,547.1694,346
  收到的其他与投资活动有关的现金-29,256.06--
  投资活动现金流入小计7,113,540.442,331,456.06216,281,493.37213,227,399.1
  购建固定资产、无形资产和其他长期资产支付的现金980,879,924.92773,374,374.1726,561,419,392.551,367,004,872.76
  投资支付的现金--4,000,0004,930,730.75
  取得子公司及其他营业单位支付的现金--10,509,938.9310,509,938.93
  支付其他与投资活动有关的现金-161.27--
  投资活动现金流出小计980,879,924.92773,374,535.4426,575,929,331.481,382,445,542.44
  投资活动产生的现金流量净额-973,766,384.48-771,043,079.38-26,359,647,838.11-1,169,218,143.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,535,363,484.591,119,363,484.5923,440,398,173.791,025,600,000
  筹资活动现金流入小计1,535,363,484.591,119,363,484.5923,440,398,173.791,025,600,000
  偿还债务支付的现金2,272,847,766.671,141,975,0003,603,060,173.792,414,556,000
  分配股利、利润或偿付利息支付的现金494,983,495.21291,949,491.525,566,989,2495,074,548,683.62
  其中:子公司支付给少数股东的股利、利润--751,210,407.88-
  支付其他与筹资活动有关的现金4,791,4004,205,00029,047,033.983,415,000
  筹资活动现金流出小计2,772,622,661.881,438,129,491.529,199,096,456.777,492,519,683.62
  筹资活动产生的现金流量净额-1,237,259,177.29-318,766,006.9314,241,301,717.02-6,466,919,683.62
五、现金及现金等价物净增加额1,116,261,295.84795,763,537.16-8,530,644,235.64-5,062,555,870.96
  加:期初现金及现金等价物余额8,298,504,363.648,298,504,363.6416,829,148,599.2816,829,148,599.28
  期末现金及现金等价物余额9,414,765,659.489,094,267,900.88,298,504,363.6411,766,592,728.32
补充资料:
  净利润1,294,604,903.64-4,090,069,964.34-
  资产减值准备4,301,434.2-51,451,626.9-
  固定资产和投资性房地产折旧1,481,910,240.56-3,266,946,421.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,481,910,240.56-3,266,946,421.2-
  无形资产摊销243,634,981.92-492,287,563.7-
  长期待摊费用摊销19,266,409.19-97,397,361.46-
  处置固定资产、无形资产和其他长期资产的损失-5,953.14--8,053,145.1-
  固定资产报废损失-3,750-22,994,061.29-
  财务费用382,422,035.04-765,671,749.36-
  投资损失-131,880,498.81--251,301,083.19-
  递延所得税-119,398.93-79,330,355.27-
  其中:递延所得税资产减少-68,689,762.66-17,391,230.78-
    递延所得税负债增加68,570,363.73-61,939,124.49-
  存货的减少-471,399,263.19--270,113,773.49-
  经营性应收项目的减少218,988,745.22--227,027,978.49-
  经营性应付项目的增加238,156,261.05--4,676,165,366.24-
  现金的期末余额9,414,765,659.48-8,298,504,363.64-
  减:现金的期初余额8,298,504,363.64-16,829,148,599.28-
  现金及现金等价物的净增加额1,116,261,295.84--8,530,644,235.64-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑