当前位置:首页 - 行情中心 - 越秀资本(000987) - 财务分析 - 现金流量表

越秀资本

(000987)

  

流通市值:383.96亿  总市值:384.31亿
流通股本:50.13亿   总股本:50.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金1,547,048,489.07704,791,355.652,942,211,083.822,258,354,380.34
  拆入资金净增加额5,052,370,922.77418,603,998.11-3,235,646,859.91-3,717,350,913.55
  收到的税费返还74,759,984.91-3,099,781.722,874,622.48
  收到其他与经营活动有关的现金13,901,440,760.117,556,635,918.6830,943,840,008.4922,458,488,703.48
  经营活动现金流入的其他项目9,574,641,829.615,286,269,512.0925,646,844,036.1615,910,157,170.88
  经营活动现金流入小计30,150,261,986.4713,966,300,784.5356,300,348,050.2836,912,523,963.63
  支付利息、手续费及佣金的现金451,926,685.42213,914,688.351,083,511,294.21849,629,071.26
  支付给职工及为职工支付现金442,231,193.93300,142,331.49764,624,944.85610,043,951.35
  支付的各项税费598,739,349.42187,489,058.41,295,833,814.431,050,645,287.23
  支付其他与经营活动有关的现金1,505,410,806.871,210,489,001.852,649,839,632.42,683,646,089.97
  经营活动现金流出其他项目24,988,677,883.818,147,816,230.6144,370,974,679.5426,898,772,373.17
  经营活动现金流出小计27,986,985,919.4510,059,851,310.750,164,784,365.4332,092,736,772.98
  经营活动产生的现金流量净额2,163,276,067.023,906,449,473.836,135,563,684.854,819,787,190.65
二、投资活动产生的现金流量:
  收回投资收到的现金4,755,082,789.322,774,154,662.2211,972,781,101.019,470,081,753.23
  取得投资收益收到的现金2,484,907,244.721,463,745,905.481,836,595,317.081,377,561,354.16
  处置固定资产、无形资产及其他长期资产收回的现金净额-1,26059,82059,410
  处置子公司及其他营业单位收到的现金----8,928.17
  收到其他与投资活动有关的现金22,249,877.9-12,940,548.0912,005,597.58
  投资活动现金流入其他项目1,260---
  投资活动现金流入小计7,262,241,171.944,237,901,827.713,822,376,786.1810,859,699,186.8
  投资支付的现金7,122,299,491.782,786,567,563.7117,182,260,756.2211,931,189,134.47
  购建固定资产、无形资产和其他长期资产支付的现金788,945,807.0857,142,973.764,854,061,628.324,621,534,026.64
  取得子公司及其他营业单位支付的现金净额332,002,960.55---
  支付其他与投资活动有关的现金--8,930.82-
  投资活动现金流出小计8,243,248,259.412,843,710,537.4722,036,331,315.3616,552,723,161.11
  投资活动产生的现金流量净额-981,007,087.471,394,191,290.23-8,213,954,529.18-5,693,023,974.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金401,462,000-1,914,255,938.3598,440,000
  其中:子公司吸收少数股东投资收到的现金401,462,000-1,914,255,938.3598,440,000
  取得借款收到的现金22,258,119,607.9913,126,476,602.1629,792,711,198.226,419,420,063.76
  发行债券收到的现金15,172,226,849.36,642,812,849.327,211,821,228.4420,743,356,872.27
  收到其他与筹资活动有关的现金6,304,791,3483,210,000,0006,057,694,205.242,922,567,488.87
  筹资活动现金流入小计44,136,599,805.2922,979,289,451.4664,976,482,570.1850,683,784,424.9
  偿还债务支付的现金34,288,618,100.2518,519,245,945.9854,896,853,554.8843,972,494,059.61
  分配股利、利润或偿付利息支付的现金1,859,884,696.95809,286,003.724,395,610,984.393,468,913,568.76
  其中:子公司支付给少数股东的股利、利润117,667,476.0311,785,096.92161,235,935.61141,940,407.35
  支付其他与筹资活动有关的现金6,400,480,327.243,724,334,614.835,502,535,353.493,555,562,470.95
  筹资活动现金流出小计42,548,983,124.4423,052,866,564.5364,794,999,892.7650,996,970,099.32
  筹资活动产生的现金流量净额1,587,616,680.85-73,577,113.07181,482,677.42-313,185,674.42
四、汇率变动对现金及现金等价物的影响-2,105,922.972,336,363.43-3,689,307.77-7,047,160.15
五、现金及现金等价物净增加额2,767,779,737.435,229,400,014.42-1,900,597,474.68-1,193,469,618.23
  加:期初现金及现金等价物余额15,745,171,143.8115,745,171,143.8117,645,768,618.4917,645,768,618.49
  期末现金及现金等价物余额18,512,950,881.2420,974,571,158.2315,745,171,143.8116,452,299,000.26
补充资料:
  净利润3,584,891,355.75-4,568,831,159.62-
  资产减值准备--27,181,043.42-
  固定资产和投资性房地产折旧1,000,440,713.69-1,656,532,717.75-
  无形资产及长期待摊费用等摊销14,143,562.97-38,077,628.52-
  其中:无形资产摊销14,143,562.97-29,364,538.6-
  长期待摊费用摊销--8,713,089.92-
  处置固定资产、无形资产和其他长期资产的损失-1,659,249.45--504,865.78-
  固定资产报废损失-40,112.54-73,227.37-
  公允价值变动损失271,702,642.32-716,409,020.89-
  财务费用--2,563,888,160.76-
  投资损失-3,910,397,516.36--4,469,657,758.47-
  汇兑损失9,659,775.46---
  递延所得税84,378,384.36--20,652,766.07-
  其中:递延所得税资产减少-55,381,567.75--106,494,371.58-
  递延所得税负债增加139,759,952.11-85,841,605.51-
  存货的减少--1,821,750.78-
  经营性应收项目的减少-4,878,258,924.45-14,394,116,432.21-
  经营性应付项目的增加4,466,067,744.95--15,075,678,063.73-
  经营活动产生的现金流量净额其他项目1,480,370,294.18--2,066,254.18-
  经营活动产生的现金流量净额2,163,276,067.02-6,135,563,684.85-
  不涉及现金收支的投资和筹资活动金额其他项目2,937,051.82-80,302,758.21-
  现金的期末余额18,512,950,881.24-15,745,171,143.81-
  减:现金的期初余额15,745,171,143.81-17,645,768,618.49-
  现金及现金等价物的净增加额2,767,779,737.43--1,900,597,474.68-
公告日期2026-08-292026-04-302026-04-092025-10-31
审计意见(境内)标准无保留意见
TOP↑