当前位置:首页 - 行情中心 - 华工科技(000988) - 财务分析 - 现金流量表

华工科技

(000988)

  

流通市值:687.61亿  总市值:687.97亿
流通股本:10.05亿   总股本:10.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,857,805,679.93,030,480,214.19,631,307,991.56,616,659,565.73
  收到的税费返还92,967,769.4540,525,641.22162,414,219.73113,629,112.55
  收到其他与经营活动有关的现金293,200,413.26154,418,063.54662,316,834.76334,692,706.34
  经营活动现金流入小计7,243,973,862.613,225,423,918.8610,456,039,045.997,064,981,384.62
  购买商品、接受劳务支付的现金5,946,442,688.642,499,319,229.597,140,761,0375,298,066,668.63
  支付给职工以及为职工支付的现金1,049,077,071.75661,951,767.541,457,614,041.241,217,517,559.09
  支付的各项税费260,481,145.11140,461,811.92425,682,744.22344,812,527.63
  支付其他与经营活动有关的现金469,412,041.58266,158,652.67700,097,350.62439,152,688.51
  经营活动现金流出小计7,725,412,947.083,567,891,461.729,724,155,173.087,299,549,443.86
  经营活动产生的现金流量净额-481,439,084.47-342,467,542.86731,883,872.91-234,568,059.24
二、投资活动产生的现金流量:
  收回投资收到的现金11,835,261.01-147,593,370.4617,009,009.35
  取得投资收益收到的现金2,380,504.621,200,0001,211,439.446,582,451.84
  处置固定资产、无形资产和其他长期资产收回的现金净额2,700,326141,88228,633,518.741,716,976.48
  处置子公司及其他营业单位收到的现金净额--86,867,880.6-
  收到的其他与投资活动有关的现金1,000,000,0001,000,000,0001,000,000,0001,000,000,000
  投资活动现金流入小计1,016,916,091.631,001,341,8821,264,306,209.241,025,308,437.67
  购建固定资产、无形资产和其他长期资产支付的现金441,029,704.9133,188,191.88709,785,010.98465,716,067.67
  投资支付的现金1,866,787.343,962,637.34149,600,329.4398,100,000
  取得子公司及其他营业单位支付的现金--353,669.18353,669.18
  支付其他与投资活动有关的现金1,000,000,0001,000,000,0001,520,000,0001,520,000,000
  投资活动现金流出小计1,442,896,492.241,137,150,829.222,379,739,009.592,084,169,736.85
  投资活动产生的现金流量净额-425,980,400.61-135,808,947.22-1,115,432,800.35-1,058,861,299.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--380,149.74110,891.93
  其中:子公司吸收少数股东投资收到的现金--380,149.74-
  取得借款收到的现金1,295,469,585.44120,047,485.481,117,368,186.62904,617,587.07
  筹资活动现金流入小计1,295,469,585.44120,047,485.481,117,748,336.36904,728,479
  偿还债务支付的现金930,366,443.01397,510,000314,561,658.23141,450,000
  分配股利、利润或偿付利息支付的现金243,560,111.2516,535,172.7226,989,410.99208,770,562.72
  支付其他与筹资活动有关的现金405,797,031.655,378,860.6922,529,393.1217,324,879.49
  筹资活动现金流出小计1,579,723,585.91419,424,033.39564,080,462.34367,545,442.21
  筹资活动产生的现金流量净额-284,254,000.47-299,376,547.91553,667,874.02537,183,036.79
四、汇率变动对现金及现金等价物的影响-60,948.1247,823.46-1,716,820.44-1,333,992.89
五、现金及现金等价物净增加额-1,191,734,433.67-777,605,214.53168,402,126.14-757,580,314.52
  加:期初现金及现金等价物余额4,382,583,860.474,382,583,860.474,214,181,734.334,214,181,734.33
  期末现金及现金等价物余额3,190,849,426.83,604,978,645.944,382,583,860.473,456,601,419.81
补充资料:
  净利润905,960,446.5-1,203,085,856.56-
  资产减值准备-2,502,897.62-51,388,476.89-
  固定资产和投资性房地产折旧112,228,020.17-181,080,427.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,228,020.17-181,080,427.15-
  无形资产摊销37,799,619.95-63,425,379.64-
  长期待摊费用摊销23,620,538.69-33,545,787.42-
  处置固定资产、无形资产和其他长期资产的损失1,003,110.36--3,556,078.9-
  固定资产报废损失-335,248.31--1,291,722.52-
  公允价值变动损失-28,754,287.61--1,893,111.8-
  财务费用34,946,456.41-75,179,278.93-
  投资损失1,752,628.82--98,551,466.67-
  递延所得税12,407,321.83--28,815,860.46-
  其中:递延所得税资产减少11,871,487.09--22,489,670.3-
    递延所得税负债增加535,834.74--6,326,190.16-
  存货的减少-560,025,415.58--763,614,876.47-
  经营性应收项目的减少-649,510,757.7--1,115,392,467.56-
  经营性应付项目的增加-381,839,732.45-1,098,434,755.12-
  其他0-8,622,375-
  现金的期末余额3,190,849,426.8-4,382,583,860.47-
  减:现金的期初余额4,382,583,860.47-4,214,181,734.33-
  现金及现金等价物的净增加额-1,191,734,433.67-168,402,126.14-
公告日期2025-08-152025-04-252025-04-122024-10-25
审计意见(境内)标准无保留意见
TOP↑