当前位置:首页 - 行情中心 - 隆平高科(000998) - 财务分析 - 现金流量表

隆平高科

(000998)

  

流通市值:129.27亿  总市值:144.45亿
流通股本:13.15亿   总股本:14.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,255,579,362.68864,476,955.517,822,499,582.654,910,039,574.81
  收到的税费返还--721,968.43721,968.43
  收到其他与经营活动有关的现金170,779,856.663,133,566.27376,339,857.1254,977,314.65
  经营活动现金流入小计2,426,359,219.28927,610,521.788,199,561,408.185,165,738,857.89
  购买商品、接受劳务支付的现金2,302,082,512.251,241,428,179.25,434,330,269.683,878,104,939.43
  支付给职工以及为职工支付的现金651,402,340.18404,842,508.21,219,353,672.85927,177,331.99
  支付的各项税费42,364,327.9521,969,344.5682,796,199.571,070,408.92
  支付其他与经营活动有关的现金368,691,128.15198,496,619.35973,808,721.19718,790,733.71
  经营活动现金流出小计3,364,540,308.531,866,736,651.317,710,288,863.225,595,143,414.05
  经营活动产生的现金流量净额-938,181,089.25-939,126,129.53489,272,544.96-429,404,556.16
二、投资活动产生的现金流量:
  收回投资收到的现金831,249-94,512,848.8812,472,668.34
  取得投资收益收到的现金1,781,267.591,703,019.571,515,239.33,341,318.42
  处置固定资产、无形资产和其他长期资产收回的现金净额5,568,235.931,598,177.8212,639,197.149,128,588.59
  处置子公司及其他营业单位收到的现金净额6,148,053.416,500,00013,504,123.149,512,407.78
  收到的其他与投资活动有关的现金101,839,192.83-186,343,107.1130,493,585
  投资活动现金流入小计116,167,998.769,801,197.39308,514,515.5764,948,568.13
  购建固定资产、无形资产和其他长期资产支付的现金230,746,190.4981,301,845.19830,919,198.39644,370,346.11
  投资支付的现金3,621,0003,621,00028,254,508.3629,774,833.13
  取得子公司及其他营业单位支付的现金--38,256,12038,256,120
  支付其他与投资活动有关的现金-164,343,306.1680,000,000192,607,112.81
  投资活动现金流出小计234,367,190.49249,266,151.35977,429,826.75905,008,412.05
  投资活动产生的现金流量净额-118,199,191.73-239,464,953.96-668,915,311.18-840,059,843.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,197,299,994.81-2,163,545.332,163,545.37
  其中:子公司吸收少数股东投资收到的现金4,500,000-2,163,545.332,050,000
  取得借款收到的现金4,366,655,794.871,694,670,603.517,269,765,263.336,864,788,176.8
  筹资活动现金流入小计5,563,955,789.681,694,670,603.517,271,928,808.666,866,951,722.17
  偿还债务支付的现金5,258,945,338.541,146,415,040.187,327,189,861.035,665,227,098.46
  分配股利、利润或偿付利息支付的现金271,651,768.2296,660,966.13772,496,270.62585,939,342.66
  其中:子公司支付给少数股东的股利、利润43,076,937.04-159,189,069.756,651,286.94
  支付其他与筹资活动有关的现金33,895,305.1411,143,977.45164,381,242.27149,775,069.29
  筹资活动现金流出小计5,564,492,411.91,254,219,983.768,264,067,373.926,400,941,510.41
  筹资活动产生的现金流量净额-536,622.22440,450,619.75-992,138,565.26466,010,211.76
四、汇率变动对现金及现金等价物的影响40,197,534.7823,291,248.48-43,752,870.8-71,549,043.76
五、现金及现金等价物净增加额-1,016,719,368.42-714,849,215.26-1,215,534,202.28-875,003,232.08
  加:期初现金及现金等价物余额2,661,238,704.572,661,238,704.573,876,772,906.853,876,772,906.85
  期末现金及现金等价物余额1,644,519,336.151,946,389,489.312,661,238,704.573,001,769,674.77
补充资料:
  净利润-238,748,084.01--160,621,507.59-
  资产减值准备75,517,067.18-456,432,153.33-
  固定资产和投资性房地产折旧155,839,407.44-275,773,040.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,839,407.44-275,773,040.81-
  无形资产摊销131,711,205.92-324,002,753.92-
  长期待摊费用摊销6,645,933.06-8,376,364.75-
  处置固定资产、无形资产和其他长期资产的损失505,527.81-106,433.45-
  固定资产报废损失259,305.46-1,661,929.27-
  公允价值变动损失61,547,234.21--41,466,389.22-
  财务费用18,296,871.52-930,678,008.81-
  投资损失-3,872,147.72--263,514,485.99-
  递延所得税-16,208,089.62--233,413,944.65-
  其中:递延所得税资产减少-60,641,448.3--147,360,728.08-
    递延所得税负债增加44,433,358.68--86,053,216.57-
  存货的减少-463,546,562.63--97,763,032.07-
  经营性应收项目的减少11,107,133.12--350,825,575.81-
  经营性应付项目的增加-709,120,715.62--452,060,792.1-
  其他7,728,489.9-29,303,857.51-
  现金的期末余额1,644,519,336.15-2,661,238,704.57-
  减:现金的期初余额2,661,238,704.57-3,876,772,906.85-
  现金及现金等价物的净增加额-1,016,719,368.42--1,215,534,202.28-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑