当前位置:首页 - 行情中心 - 华瓷股份(001216) - 财务分析 - 现金流量表

华瓷股份

(001216)

  

流通市值:68.89亿  总市值:81.49亿
流通股本:2.47亿   总股本:2.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金629,885,205.19337,955,988.591,420,989,250.041,147,192,993.29
  收到的税费返还10,165,513.216,967,600.3844,418,561.3438,092,409.29
  收到其他与经营活动有关的现金13,052,019.224,033,341.5531,749,481.4946,106,359.04
  经营活动现金流入小计653,102,737.62348,956,930.521,497,157,292.871,231,391,761.62
  购买商品、接受劳务支付的现金265,927,988.02101,685,776.07517,426,883.88459,617,625.17
  支付给职工以及为职工支付的现金207,090,545.62144,343,067.2466,609,490.96364,989,004.7
  支付的各项税费66,113,788.2821,668,624.497,371,919.769,984,773.31
  支付其他与经营活动有关的现金25,972,975.458,177,595.4366,932,665.7647,059,179.93
  经营活动现金流出小计565,105,297.37275,875,063.11,148,340,960.3941,650,583.11
  经营活动产生的现金流量净额87,997,440.2573,081,867.42348,816,332.57289,741,178.51
二、投资活动产生的现金流量:
  收回投资收到的现金251,581,719.7-550,000,000450,000,000
  取得投资收益收到的现金3,295,693.691,750,0005,020,297.094,193,680.35
  处置固定资产、无形资产和其他长期资产收回的现金净额0-421,552.02-
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计254,877,413.391,750,000555,441,849.11454,193,680.35
  购建固定资产、无形资产和其他长期资产支付的现金288,656,624.57145,679,912.18257,918,122190,547,140.54
  投资支付的现金630,000,000-300,880,000120,880,000
  取得子公司及其他营业单位支付的现金2,832,931.19---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计921,489,555.76145,679,912.18558,798,122311,427,140.54
  投资活动产生的现金流量净额-666,612,142.37-143,929,912.18-3,356,272.89142,766,539.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金686,579,313.04-2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,450,000
  取得借款收到的现金10,000,000-90,000,00090,000,000
  收到其他与筹资活动有关的现金10,000,000---
  筹资活动现金流入小计706,579,313.04092,450,00092,450,000
  偿还债务支付的现金10,000,000-90,000,00090,000,000
  分配股利、利润或偿付利息支付的现金136,797,290.336,384,905.6694,459,524.3494,459,524.34
  其中:子公司支付给少数股东的股利、利润16,966,035.21---
  支付其他与筹资活动有关的现金949,445.69211,557.635,439,581.665,723,554.54
  筹资活动现金流出小计147,746,736.026,596,463.29189,899,106190,183,078.88
  筹资活动产生的现金流量净额558,832,577.02-6,596,463.29-97,449,106-97,733,078.88
四、汇率变动对现金及现金等价物的影响-17,171,862.08-9,464,491.83-8,265,430.51-5,057,293.81
五、现金及现金等价物净增加额-36,953,987.18-86,908,999.88239,745,523.17329,717,345.63
  加:期初现金及现金等价物余额654,322,752.54654,322,752.54414,577,229.37414,577,229.37
  期末现金及现金等价物余额617,368,765.36567,413,752.66654,322,752.54744,294,575
补充资料:
  净利润102,352,200.41-216,212,170-
  资产减值准备-344,762.44-19,423,296.44-
  固定资产和投资性房地产折旧29,494,008.93-54,415,066.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,494,008.93-54,415,066.34-
  无形资产摊销2,241,979.83-4,042,097.18-
  长期待摊费用摊销115,443.27-142,628.1-
  处置固定资产、无形资产和其他长期资产的损失30,172.66-776,384.62-
  固定资产报废损失508,818.57-1,653,260.99-
  公允价值变动损失--5,043,280.3-
  财务费用11,171,700.26-2,534,707.02-
  投资损失-5,606,952.48--18,072,749.92-
  递延所得税5,211,339.67--2,551,929.03-
  其中:递延所得税资产减少-2,475,700.7-929,620.55-
    递延所得税负债增加7,687,040.37--3,481,549.58-
  存货的减少7,438,255.64-11,098,609.99-
  经营性应收项目的减少-23,851,721.58-21,687,696.71-
  经营性应付项目的增加-27,508,803.31-28,409,376.98-
  其他-14,958,460.69---
  现金的期末余额617,368,765.36-654,322,752.54-
  减:现金的期初余额654,322,752.54-414,577,229.37-
  现金及现金等价物的净增加额-36,953,987.18-239,745,523.17-
公告日期2026-08-262026-04-292026-04-292025-10-27
审计意见(境内)标准无保留意见
TOP↑