当前位置:首页 - 行情中心 - 华瓷股份(001216) - 财务分析 - 现金流量表

华瓷股份

(001216)

  

流通市值:45.29亿  总市值:53.57亿
流通股本:2.47亿   总股本:2.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金986,593,970.53629,885,205.19337,955,988.591,420,989,250.04
  收到的税费返还10,165,513.2110,165,513.216,967,600.3844,418,561.34
  收到其他与经营活动有关的现金15,360,826.4513,052,019.224,033,341.5531,749,481.49
  经营活动现金流入小计1,012,120,310.19653,102,737.62348,956,930.521,497,157,292.87
  购买商品、接受劳务支付的现金404,207,965.45265,927,988.02101,685,776.07517,426,883.88
  支付给职工以及为职工支付的现金326,803,305.5207,090,545.62144,343,067.2466,609,490.96
  支付的各项税费91,206,655.4966,113,788.2821,668,624.497,371,919.7
  支付其他与经营活动有关的现金40,918,288.4525,972,975.458,177,595.4366,932,665.76
  经营活动现金流出小计863,136,214.89565,105,297.37275,875,063.11,148,340,960.3
  经营活动产生的现金流量净额148,984,095.387,997,440.2573,081,867.42348,816,332.57
二、投资活动产生的现金流量:
  收回投资收到的现金421,581,719.7251,581,719.7-550,000,000
  取得投资收益收到的现金3,836,515.613,295,693.691,750,0005,020,297.09
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-421,552.02
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计425,418,235.31254,877,413.391,750,000555,441,849.11
  购建固定资产、无形资产和其他长期资产支付的现金480,671,092.76288,656,624.57145,679,912.18257,918,122
  投资支付的现金865,000,000630,000,000-300,880,000
  取得子公司及其他营业单位支付的现金62,082,931.192,832,931.19--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计1,407,754,023.95921,489,555.76145,679,912.18558,798,122
  投资活动产生的现金流量净额-982,335,788.64-666,612,142.37-143,929,912.18-3,356,272.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金686,579,313.04686,579,313.04-2,450,000
  其中:子公司吸收少数股东投资收到的现金---2,450,000
  取得借款收到的现金20,000,00010,000,000-90,000,000
  收到其他与筹资活动有关的现金20,000,00010,000,000--
  筹资活动现金流入小计726,579,313.04706,579,313.04092,450,000
  偿还债务支付的现金20,000,00010,000,000-90,000,000
  分配股利、利润或偿付利息支付的现金137,831,536.21136,797,290.336,384,905.6694,459,524.34
  其中:子公司支付给少数股东的股利、利润17,750,543.116,966,035.21--
  支付其他与筹资活动有关的现金11,763,093.01949,445.69211,557.635,439,581.66
  筹资活动现金流出小计169,594,629.22147,746,736.026,596,463.29189,899,106
  筹资活动产生的现金流量净额556,984,683.82558,832,577.02-6,596,463.29-97,449,106
四、汇率变动对现金及现金等价物的影响-24,665,986.59-17,171,862.08-9,464,491.83-8,265,430.51
五、现金及现金等价物净增加额-301,032,996.11-36,953,987.18-86,908,999.88239,745,523.17
  加:期初现金及现金等价物余额654,322,752.54654,322,752.54654,322,752.54414,577,229.37
  期末现金及现金等价物余额353,289,756.43617,368,765.36567,413,752.66654,322,752.54
补充资料:
  净利润-102,352,200.41-216,212,170
  资产减值准备--344,762.44-19,423,296.44
  固定资产和投资性房地产折旧-29,494,008.93-54,415,066.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,494,008.93-54,415,066.34
  无形资产摊销-2,241,979.83-4,042,097.18
  长期待摊费用摊销-115,443.27-142,628.1
  处置固定资产、无形资产和其他长期资产的损失-30,172.66-776,384.62
  固定资产报废损失-508,818.57-1,653,260.99
  公允价值变动损失---5,043,280.3
  财务费用-11,171,700.26-2,534,707.02
  投资损失--5,606,952.48--18,072,749.92
  递延所得税-5,211,339.67--2,551,929.03
  其中:递延所得税资产减少--2,475,700.7-929,620.55
    递延所得税负债增加-7,687,040.37--3,481,549.58
  存货的减少-7,438,255.64-11,098,609.99
  经营性应收项目的减少--23,851,721.58-21,687,696.71
  经营性应付项目的增加--27,508,803.31-28,409,376.98
  其他--14,958,460.69--
  现金的期末余额-617,368,765.36-654,322,752.54
  减:现金的期初余额-654,322,752.54-414,577,229.37
  现金及现金等价物的净增加额--36,953,987.18-239,745,523.17
公告日期2026-10-262026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑