当前位置:首页 - 行情中心 - 源飞宠物(001222) - 财务分析 - 现金流量表

源飞宠物

(001222)

  

流通市值:28.92亿  总市值:50.45亿
流通股本:1.09亿   总股本:1.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金805,617,348.84421,368,067.971,228,643,639.11818,663,942.93
  收到的税费返还24,650,598.5514,059,120.7742,266,591.3228,990,743.99
  收到其他与经营活动有关的现金5,038,809.971,993,409.3220,834,789.418,464,839.16
  经营活动现金流入小计835,306,757.36437,420,598.061,291,745,019.83866,119,526.08
  购买商品、接受劳务支付的现金704,022,158.53329,284,058.21,052,417,597.35735,151,249.25
  支付给职工以及为职工支付的现金109,776,979.1856,619,824.06178,580,136.19127,113,737.98
  支付的各项税费14,033,563.269,136,359.9516,816,212.0614,733,426.89
  支付其他与经营活动有关的现金38,427,793.7316,421,463.3145,371,044.3933,992,367.21
  经营活动现金流出小计866,260,494.7411,461,705.521,293,184,989.99910,990,781.33
  经营活动产生的现金流量净额-30,953,737.3425,958,892.54-1,439,970.16-44,871,255.25
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额50,000-12,613.445,315
  收到的其他与投资活动有关的现金566,400566,4001,394,456.251,600,500
  投资活动现金流入小计20,616,400566,4001,407,069.691,605,815
  购建固定资产、无形资产和其他长期资产支付的现金17,296,753.8912,871,816.2887,476,465.967,873,129.32
  投资支付的现金2,045,440.142,046,175.14130,706,575.2729,378,267.69
  投资活动现金流出小计19,342,194.0314,917,991.42218,183,041.1797,251,397.01
  投资活动产生的现金流量净额1,274,205.97-14,351,591.42-216,775,971.48-95,645,582.01
三、筹资活动产生的现金流量:
  偿还债务支付的现金--20,000,00020,000,000
  分配股利、利润或偿付利息支付的现金26,741,289-38,228,09238,228,092
  支付其他与筹资活动有关的现金1,435,853.561,100,044.7838,011,450.8434,306,377.01
  筹资活动现金流出小计28,177,142.561,100,044.7896,239,542.8492,534,469.01
  筹资活动产生的现金流量净额-28,177,142.56-1,100,044.78-96,239,542.84-92,534,469.01
四、汇率变动对现金及现金等价物的影响-1,326,498.14-16,500.0213,603,791.31-1,317,791.08
五、现金及现金等价物净增加额-59,183,172.0710,490,756.32-300,851,693.17-234,369,097.35
  加:期初现金及现金等价物余额416,052,048416,052,048716,903,741.17716,903,741.17
  期末现金及现金等价物余额356,868,875.93426,542,804.32416,052,048482,534,643.82
补充资料:
  净利润90,974,846.53-190,721,694.72-
  资产减值准备3,834,030.62-11,521,877.95-
  固定资产和投资性房地产折旧11,000,701.84-19,611,690.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,000,701.84-19,611,690.93-
  无形资产摊销627,427.7-1,254,855.4-
  长期待摊费用摊销161,888.95-361,308.47-
  处置固定资产、无形资产和其他长期资产的损失---17,589.47-
  固定资产报废损失24,186.33-301,475.26-
  公允价值变动损失---2,865,500-
  财务费用-4,076,207.89--7,709,261.61-
  投资损失-583,639.96-458,699.23-
  递延所得税-2,820,522.09--4,672,393.94-
  其中:递延所得税资产减少-3,397,477.46--2,784,609.37-
    递延所得税负债增加576,955.37--1,887,784.57-
  存货的减少-80,378,781.67--118,909,138.76-
  经营性应收项目的减少-71,595,870.9--128,889,577.22-
  经营性应付项目的增加17,299,764.32-28,021,504.99-
  现金的期末余额356,868,875.93-416,052,048-
  减:现金的期初余额416,052,048-716,903,741.17-
  现金及现金等价物的净增加额-59,183,172.07--300,851,693.17-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑